63 Moons Technologies Ltd. | Small-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 135.4M
Gross Profit -166.6M -123.02%
Operating Income -687.5M -507.62%
Net Income 204.9M 151.31%

Balance Sheet Metrics

Total Assets 36.8B
Total Liabilities 2.4B
Shareholders Equity 34.4B
Debt to Equity 0.07

Cash Flow Metrics

Revenue & Profitability Trend

63 Moons Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i466.4M4.7B2.9B1.6B1.6B
Cost of Goods Sold i1.2B1.8B1.6B1.2B1.2B
Gross Profit i-734.6M2.9B1.3B365.4M423.0M
Gross Margin % i-157.5%60.9%46.3%22.9%26.7%
Operating Expenses
Research & Development i--147.4M104.7M88.7M
Selling, General & Administrative i907.9M1.0B833.8M887.4M790.0M
Other Operating Expenses i741.6M726.4M637.1M446.6M372.1M
Total Operating Expenses i1.6B1.8B1.6B1.4B1.3B
Operating Income i-2.7B687.8M-461.9M-1.3B-1.0B
Operating Margin % i-573.5%14.6%-15.9%-79.6%-64.4%
Non-Operating Items
Interest Income i1.4B1.3B936.5M567.0M744.1M
Interest Expense i6.7M9.7M6.3M4.7M5.3M
Other Non-Operating Income-----
Pre-tax Income i-553.6M2.1B195.5M-737.5M-617.8M
Income Tax i8.8M15.5M413.6M6.3M19.0M
Effective Tax Rate % i0.0%0.7%211.6%0.0%0.0%
Net Income i-472.7M2.1B-266.4M-556.7M-634.1M
Net Margin % i-101.4%44.5%-9.2%-34.8%-40.0%
Key Metrics
EBITDA i-699.9M2.4B803.9M-510.2M6.1M
EPS (Basic) i₹-7.20₹48.29₹-3.54₹-11.54₹-13.74
EPS (Diluted) i₹-7.20₹48.29₹-3.54₹-11.54₹-13.74
Basic Shares Outstanding i4607000046078537460785374607853746078537
Diluted Shares Outstanding i4607000046078537460785374607853746078537

Income Statement Trend

63 Moons Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i650.0M606.4M917.9M2.3B1.6B
Short-term Investments i22.2B13.6B14.8B13.1B12.0B
Accounts Receivable i29.7M453.1M441.3M403.9M402.1M
Inventory i-----
Other Current Assets835.0M761.4M743.6M-1.0K855.5M
Total Current Assets i23.9B18.8B20.1B19.5B17.8B
Non-Current Assets
Property, Plant & Equipment i2.1B687.6M677.8M664.8M654.8M
Goodwill i406.9M566.1M730.5M651.0M470.5M
Intangible Assets i406.9M566.1M730.5M651.0M470.5M
Long-term Investments-----
Other Non-Current Assets777.9M839.2M-2.0K1.0K1.0K
Total Non-Current Assets i12.8B17.6B14.6B14.2B15.6B
Total Assets i36.8B36.5B34.7B33.7B33.4B
Liabilities
Current Liabilities
Accounts Payable i119.3M285.0M237.7M292.7M274.3M
Short-term Debt i12.2M25.1M16.1M1.5M1.1M
Current Portion of Long-term Debt-----
Other Current Liabilities583.2M291.1M275.7M271.9M266.9M
Total Current Liabilities i2.2B3.1B3.6B2.8B2.7B
Non-Current Liabilities
Long-term Debt i16.3M26.6M25.9M1.3M3.9M
Deferred Tax Liabilities i19.1M---32.7M
Other Non-Current Liabilities1.6M-2.0K-4.0K-1.0K-1.0K
Total Non-Current Liabilities i212.3M195.6M203.0M130.8M127.9M
Total Liabilities i2.4B3.3B3.8B2.9B2.9B
Equity
Common Stock i92.2M92.2M92.2M92.2M92.2M
Retained Earnings i-25.3B23.2B23.3B23.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i34.4B33.2B30.9B30.8B30.6B
Key Metrics
Total Debt i28.5M51.7M42.0M2.8M5.0M
Working Capital i21.7B15.8B16.5B16.7B15.1B

Balance Sheet Composition

63 Moons Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-444.1M2.1B195.5M-737.5M-617.8M
Depreciation & Amortization i-----
Stock-Based Compensation i3.1M----
Working Capital Changes i185.0M-37.6M41.3M137.1M235.8M
Operating Cash Flow i-1.7B839.1M-693.4M-1.2B-1.1B
Investing Activities
Capital Expenditures i---01.5M
Acquisitions i1.3B-081.4M0
Investment Purchases i-3.1B-2.4B-2.4B-942.7M-25.2M
Investment Sales i198.4M215.9M1.0B1.2B79.0K
Investing Cash Flow i-1.6B-2.2B-1.3B425.5M-126.3M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i1.7B473.6M400.0M810.0M-
Free Cash Flow i-1.5B416.7M510.6M-1.3B-392.1M
Net Change in Cash i-1.6B-863.3M-1.6B72.8M-1.2B

Cash Flow Trend

63 Moons Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 42.53
Price to Book 1.25
Price to Sales 65.35

Profitability Ratios

Profit Margin -32.75%
Operating Margin -205.54%
Return on Equity -0.97%
Return on Assets -0.90%

Financial Health

Current Ratio 10.80
Debt to Equity 0.08
Beta 0.72

Per Share Data

EPS (TTM) ₹-8.93
Book Value per Share ₹742.15
Revenue per Share ₹14.27

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
63moons42.9B42.531.25-0.97%-32.75%0.08
Tata Elxsi 353.9B47.3912.3727.45%20.00%6.72
KFin Technologies 194.4B57.1313.7823.63%29.29%3.31
Network People 44.6B121.9843.0243.26%24.81%9.18
Technvision Ventures 26.4B10,361.11340.380.70%-0.86%25.93
Nucleus Software 26.3B15.723.2820.02%19.66%0.25

Financial data is updated regularly. All figures are in the company's reporting currency.