
63 Moons (63MOONS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
135.4M
Gross Profit
-166.6M
-123.02%
Operating Income
-687.5M
-507.62%
Net Income
204.9M
151.31%
Balance Sheet Metrics
Total Assets
36.8B
Total Liabilities
2.4B
Shareholders Equity
34.4B
Debt to Equity
0.07
Cash Flow Metrics
Revenue & Profitability Trend
63 Moons Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 466.4M | 4.7B | 2.9B | 1.6B | 1.6B |
Cost of Goods Sold | 1.2B | 1.8B | 1.6B | 1.2B | 1.2B |
Gross Profit | -734.6M | 2.9B | 1.3B | 365.4M | 423.0M |
Gross Margin % | -157.5% | 60.9% | 46.3% | 22.9% | 26.7% |
Operating Expenses | |||||
Research & Development | - | - | 147.4M | 104.7M | 88.7M |
Selling, General & Administrative | 907.9M | 1.0B | 833.8M | 887.4M | 790.0M |
Other Operating Expenses | 741.6M | 726.4M | 637.1M | 446.6M | 372.1M |
Total Operating Expenses | 1.6B | 1.8B | 1.6B | 1.4B | 1.3B |
Operating Income | -2.7B | 687.8M | -461.9M | -1.3B | -1.0B |
Operating Margin % | -573.5% | 14.6% | -15.9% | -79.6% | -64.4% |
Non-Operating Items | |||||
Interest Income | 1.4B | 1.3B | 936.5M | 567.0M | 744.1M |
Interest Expense | 6.7M | 9.7M | 6.3M | 4.7M | 5.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -553.6M | 2.1B | 195.5M | -737.5M | -617.8M |
Income Tax | 8.8M | 15.5M | 413.6M | 6.3M | 19.0M |
Effective Tax Rate % | 0.0% | 0.7% | 211.6% | 0.0% | 0.0% |
Net Income | -472.7M | 2.1B | -266.4M | -556.7M | -634.1M |
Net Margin % | -101.4% | 44.5% | -9.2% | -34.8% | -40.0% |
Key Metrics | |||||
EBITDA | -699.9M | 2.4B | 803.9M | -510.2M | 6.1M |
EPS (Basic) | ₹-7.20 | ₹48.29 | ₹-3.54 | ₹-11.54 | ₹-13.74 |
EPS (Diluted) | ₹-7.20 | ₹48.29 | ₹-3.54 | ₹-11.54 | ₹-13.74 |
Basic Shares Outstanding | 46070000 | 46078537 | 46078537 | 46078537 | 46078537 |
Diluted Shares Outstanding | 46070000 | 46078537 | 46078537 | 46078537 | 46078537 |
Income Statement Trend
63 Moons Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 650.0M | 606.4M | 917.9M | 2.3B | 1.6B |
Short-term Investments | 22.2B | 13.6B | 14.8B | 13.1B | 12.0B |
Accounts Receivable | 29.7M | 453.1M | 441.3M | 403.9M | 402.1M |
Inventory | - | - | - | - | - |
Other Current Assets | 835.0M | 761.4M | 743.6M | -1.0K | 855.5M |
Total Current Assets | 23.9B | 18.8B | 20.1B | 19.5B | 17.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.1B | 687.6M | 677.8M | 664.8M | 654.8M |
Goodwill | 406.9M | 566.1M | 730.5M | 651.0M | 470.5M |
Intangible Assets | 406.9M | 566.1M | 730.5M | 651.0M | 470.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 777.9M | 839.2M | -2.0K | 1.0K | 1.0K |
Total Non-Current Assets | 12.8B | 17.6B | 14.6B | 14.2B | 15.6B |
Total Assets | 36.8B | 36.5B | 34.7B | 33.7B | 33.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 119.3M | 285.0M | 237.7M | 292.7M | 274.3M |
Short-term Debt | 12.2M | 25.1M | 16.1M | 1.5M | 1.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 583.2M | 291.1M | 275.7M | 271.9M | 266.9M |
Total Current Liabilities | 2.2B | 3.1B | 3.6B | 2.8B | 2.7B |
Non-Current Liabilities | |||||
Long-term Debt | 16.3M | 26.6M | 25.9M | 1.3M | 3.9M |
Deferred Tax Liabilities | 19.1M | - | - | - | 32.7M |
Other Non-Current Liabilities | 1.6M | -2.0K | -4.0K | -1.0K | -1.0K |
Total Non-Current Liabilities | 212.3M | 195.6M | 203.0M | 130.8M | 127.9M |
Total Liabilities | 2.4B | 3.3B | 3.8B | 2.9B | 2.9B |
Equity | |||||
Common Stock | 92.2M | 92.2M | 92.2M | 92.2M | 92.2M |
Retained Earnings | - | 25.3B | 23.2B | 23.3B | 23.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 34.4B | 33.2B | 30.9B | 30.8B | 30.6B |
Key Metrics | |||||
Total Debt | 28.5M | 51.7M | 42.0M | 2.8M | 5.0M |
Working Capital | 21.7B | 15.8B | 16.5B | 16.7B | 15.1B |
Balance Sheet Composition
63 Moons Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -444.1M | 2.1B | 195.5M | -737.5M | -617.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 3.1M | - | - | - | - |
Working Capital Changes | 185.0M | -37.6M | 41.3M | 137.1M | 235.8M |
Operating Cash Flow | -1.7B | 839.1M | -693.4M | -1.2B | -1.1B |
Investing Activities | |||||
Capital Expenditures | - | - | - | 0 | 1.5M |
Acquisitions | 1.3B | - | 0 | 81.4M | 0 |
Investment Purchases | -3.1B | -2.4B | -2.4B | -942.7M | -25.2M |
Investment Sales | 198.4M | 215.9M | 1.0B | 1.2B | 79.0K |
Investing Cash Flow | -1.6B | -2.2B | -1.3B | 425.5M | -126.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 1.7B | 473.6M | 400.0M | 810.0M | - |
Free Cash Flow | -1.5B | 416.7M | 510.6M | -1.3B | -392.1M |
Net Change in Cash | -1.6B | -863.3M | -1.6B | 72.8M | -1.2B |
Cash Flow Trend
63 Moons Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
42.53
Price to Book
1.25
Price to Sales
65.35
Profitability Ratios
Profit Margin
-32.75%
Operating Margin
-205.54%
Return on Equity
-0.97%
Return on Assets
-0.90%
Financial Health
Current Ratio
10.80
Debt to Equity
0.08
Beta
0.72
Per Share Data
EPS (TTM)
₹-8.93
Book Value per Share
₹742.15
Revenue per Share
₹14.27
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
63moons | 42.9B | 42.53 | 1.25 | -0.97% | -32.75% | 0.08 |
Tata Elxsi | 353.9B | 47.39 | 12.37 | 27.45% | 20.00% | 6.72 |
KFin Technologies | 194.4B | 57.13 | 13.78 | 23.63% | 29.29% | 3.31 |
Network People | 44.6B | 121.98 | 43.02 | 43.26% | 24.81% | 9.18 |
Technvision Ventures | 26.4B | 10,361.11 | 340.38 | 0.70% | -0.86% | 25.93 |
Nucleus Software | 26.3B | 15.72 | 3.28 | 20.02% | 19.66% | 0.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.