
Aditya Birla Real (ABREL) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2025Income Metrics
Revenue
12.0B
Gross Profit
4.6B
38.34%
Operating Income
-342.0M
-2.84%
Net Income
-1.6B
-13.08%
EPS (Diluted)
-₹14.24
Balance Sheet Metrics
Total Assets
165.3B
Total Liabilities
126.4B
Shareholders Equity
38.9B
Debt to Equity
3.25
Cash Flow Metrics
Operating Cash Flow
-20.7B
Free Cash Flow
-15.8B
Revenue & Profitability Trend
Aditya Birla Real Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 12.0B | 42.6B | 37.7B | 40.7B | 25.7B |
Cost of Goods Sold | 7.4B | 27.0B | 21.3B | 25.5B | 15.1B |
Gross Profit | 4.6B | 15.6B | 16.4B | 15.2B | 10.6B |
Operating Expenses | 2.8B | 8.1B | 8.6B | 7.9B | 5.8B |
Operating Income | -342.0M | 4.6B | 3.8B | 2.3B | 74.8M |
Pre-tax Income | -1.8B | 4.5B | 5.0B | 2.0B | -165.1M |
Income Tax | -302.6M | 1.5B | 1.7B | 504.4M | -14.4M |
Net Income | -1.6B | 603.8M | 2.6B | 1.6B | -336.1M |
EPS (Diluted) | -₹14.24 | ₹4.56 | ₹24.34 | ₹14.91 | -₹2.73 |
Income Statement Trend
Aditya Birla Real Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 140.2B | 60.2B | 39.3B | 29.9B | 20.0B |
Non-Current Assets | 25.1B | 44.9B | 45.3B | 47.5B | 47.0B |
Total Assets | 165.3B | 105.1B | 84.5B | 77.4B | 66.9B |
Liabilities | |||||
Current Liabilities | 84.2B | 35.0B | 33.8B | 28.4B | 14.9B |
Non-Current Liabilities | 42.3B | 29.1B | 10.3B | 10.2B | 15.6B |
Total Liabilities | 126.4B | 64.2B | 44.1B | 38.6B | 30.5B |
Equity | |||||
Total Shareholders Equity | 38.9B | 40.9B | 40.4B | 38.8B | 36.5B |
Balance Sheet Composition
Aditya Birla Real Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.9B | 738.2M | 4.1B | 2.2B | -450.1M |
Operating Cash Flow | -20.7B | -6.2B | 3.0B | -3.5B | 319.8M |
Investing Activities | |||||
Capital Expenditures | -1.2B | -1.7B | 121.1M | -1.3B | -852.9M |
Investing Cash Flow | -1.2B | -2.7B | 21.1M | -1.9B | -1.3B |
Financing Activities | |||||
Dividends Paid | -553.2M | -554.1M | -446.8M | -114.8M | -336.8M |
Financing Cash Flow | 23.8B | 14.5B | -4.8B | 3.0B | -3.4B |
Free Cash Flow | -15.8B | -5.0B | 1.5B | -1.8B | 4.8B |
Cash Flow Trend
Aditya Birla Real Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
163.88
Forward P/E
19.33
Price to Book
6.67
Price to Sales
21.75
PEG Ratio
-0.40
Profitability Ratios
Profit Margin
-13.23%
Operating Margin
-10.35%
Return on Equity
-3.73%
Return on Assets
-0.16%
Financial Health
Current Ratio
1.67
Debt to Equity
128.50
Beta
0.41
Per Share Data
EPS (TTM)
-₹13.58
Book Value per Share
₹359.67
Revenue per Share
₹107.62
Financial data is updated regularly. All figures are in the company's reporting currency.