
Acc (ACC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
60.4B
Gross Profit
35.7B
59.22%
Operating Income
5.2B
8.67%
Net Income
3.8B
6.22%
EPS (Diluted)
₹19.94
Balance Sheet Metrics
Total Assets
254.1B
Total Liabilities
68.5B
Shareholders Equity
185.6B
Debt to Equity
0.37
Cash Flow Metrics
Revenue & Profitability Trend
Acc Income Statement From 2020 to 2025
Metric | 2025 | 2024 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 206.7B | 195.7B | 174.2B | 158.1B | 134.9B |
Cost of Goods Sold | 128.0B | 108.8B | 38.8B | 73.0B | 33.6B |
Gross Profit | 78.8B | 87.0B | 135.4B | 85.1B | 101.2B |
Gross Margin % | 38.1% | 44.4% | 77.7% | 53.8% | 75.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 44.4B | 43.6B | 41.1B | 39.5B | 35.0B |
Other Operating Expenses | 6.7B | 8.1B | 71.5B | 9.6B | 10.3B |
Total Operating Expenses | 51.1B | 51.6B | 112.6B | 49.1B | 45.3B |
Operating Income | 20.6B | 22.0B | 7.9B | 23.9B | 43.3B |
Operating Margin % | 10.0% | 11.2% | 4.5% | 15.1% | 32.1% |
Non-Operating Items | |||||
Interest Income | 9.6B | 4.5B | - | 1.9B | 1.9B |
Interest Expense | 1.1B | 1.5B | 620.4M | 546.2M | 570.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 31.3B | 27.6B | 8.7B | 25.1B | 17.1B |
Income Tax | 7.2B | 4.2B | 2.2B | 6.4B | 2.8B |
Effective Tax Rate % | 23.2% | 15.3% | 25.4% | 25.7% | 16.3% |
Net Income | 24.0B | 23.4B | 6.5B | 18.6B | 14.3B |
Net Margin % | 11.6% | 11.9% | 3.7% | 11.8% | 10.6% |
Key Metrics | |||||
EBITDA | 40.5B | 35.5B | 16.9B | 32.0B | 25.9B |
EPS (Basic) | ₹127.92 | ₹124.42 | ₹34.58 | ₹99.21 | ₹76.16 |
EPS (Diluted) | ₹127.57 | ₹124.09 | ₹34.49 | ₹98.94 | ₹75.98 |
Basic Shares Outstanding | 187787263 | 187787263 | 187807981 | 187787263 | 187787263 |
Diluted Shares Outstanding | 187787263 | 187787263 | 187807981 | 187787263 | 187787263 |
Income Statement Trend
Acc Balance Sheet From 2020 to 2025
Metric | 2025 | 2024 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 10.5B | 16.0B | 28.3B | 73.7B | 58.5B |
Short-term Investments | 20.4B | 30.8B | 5.1B | 3.2B | 3.8B |
Accounts Receivable | 11.6B | 8.3B | 7.7B | 4.6B | 4.5B |
Inventory | 19.3B | 18.7B | 17.5B | 12.7B | 9.0B |
Other Current Assets | 191.1M | 648.1M | 22.2B | 8.1B | 6.9B |
Total Current Assets | 91.4B | 97.3B | 81.0B | 103.7B | 84.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 6.4B | 5.9B | 73.0B | 4.8B | 4.4B |
Goodwill | 10.0B | 10.1B | 659.6M | 98.5M | 214.1M |
Intangible Assets | 2.2B | 3.2B | 584.2M | 23.1M | 10.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 8.2B | 104.6M | 7.7B | 6.2B | 6.5B |
Total Non-Current Assets | 162.7B | 136.6B | 119.9B | 106.7B | 97.5B |
Total Assets | 254.1B | 233.9B | 200.9B | 210.4B | 182.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 16.4B | 19.2B | 15.5B | 19.0B | 14.2B |
Short-term Debt | 1.5B | 1.3B | 275.4M | 242.1M | 185.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 6.3B | 4.8B | 22.5B | 5.9B | 5.2B |
Total Current Liabilities | 56.7B | 61.0B | 54.6B | 60.1B | 48.0B |
Non-Current Liabilities | |||||
Long-term Debt | 2.8B | 2.2B | 1.0B | 1.0B | 839.8M |
Deferred Tax Liabilities | 6.1B | 5.8B | 4.4B | 4.0B | 3.9B |
Other Non-Current Liabilities | 1.6B | - | - | - | - |
Total Non-Current Liabilities | 11.9B | 9.6B | 7.4B | 7.2B | 6.9B |
Total Liabilities | 68.5B | 70.5B | 62.0B | 67.3B | 55.0B |
Equity | |||||
Common Stock | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B |
Retained Earnings | 147.1B | 124.9B | - | 104.7B | 88.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 185.6B | 163.3B | 138.9B | 143.1B | 127.0B |
Key Metrics | |||||
Total Debt | 4.3B | 3.5B | 1.3B | 1.3B | 1.0B |
Working Capital | 34.7B | 36.3B | 26.4B | 43.6B | 36.4B |
Balance Sheet Composition
Acc Cash Flow Statement From 2020 to 2025
Metric | 2025 | 2024 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 31.3B | 27.6B | 8.7B | 25.1B | 17.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | 0 | 27.8M | 41.8M | 26.6M |
Working Capital Changes | -10.2B | -1.9B | -22.7B | -3.6B | 4.8B |
Operating Cash Flow | 11.5B | 20.4B | -15.3B | 20.1B | 20.7B |
Investing Activities | |||||
Capital Expenditures | -19.5B | -13.5B | -19.1B | -11.5B | 6.8M |
Acquisitions | -3.0B | -4.2B | - | 0 | 200.0M |
Investment Purchases | -7.1B | -7.5B | -12.3M | -102.0M | -80.0B |
Investment Sales | 595.9M | 187.8M | - | 95.4M | 80.0B |
Investing Cash Flow | -16.5B | -17.6B | -19.0B | -11.7B | 235.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.4B | -1.8B | -10.9B | -2.6B | -2.6B |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -153.3M | - | - | - | - |
Financing Cash Flow | -1.6B | -1.8B | -10.9B | -2.6B | -2.6B |
Free Cash Flow | -2.6B | 16.0B | -36.1B | 16.6B | 14.7B |
Net Change in Cash | -6.5B | 990.4M | -45.2B | 5.8B | 18.3B |
Cash Flow Trend
Acc Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.88
Forward P/E
14.91
Price to Book
1.80
Price to Sales
1.48
PEG Ratio
14.91
Profitability Ratios
Profit Margin
10.67%
Operating Margin
8.60%
Return on Equity
12.94%
Return on Assets
9.45%
Financial Health
Current Ratio
1.61
Debt to Equity
2.32
Beta
0.02
Per Share Data
EPS (TTM)
₹128.39
Book Value per Share
₹988.08
Revenue per Share
₹1,204.85
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
acc | 334.7B | 13.88 | 1.80 | 12.94% | 10.67% | 2.32 |
Ultratech Cement | 3.6T | 52.95 | 5.06 | 8.17% | 8.63% | 32.62 |
Grasim Industries | 1.8T | 44.64 | 1.87 | 2.35% | 2.63% | 118.85 |
Ambuja Cements | 1.5T | 33.61 | 2.71 | 6.53% | 11.68% | 1.24 |
Shree Cement | 1.1T | 73.87 | 5.08 | 5.20% | 7.65% | 4.85 |
JK Cement | 545.6B | 54.42 | 8.96 | 14.22% | 8.02% | 99.56 |
Financial data is updated regularly. All figures are in the company's reporting currency.