Acc (ACC) | Financial Analysis & Statements
Acc Ltd. Large-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
60.4B
Gross Profit
35.7B
59.22%
Operating Income
5.2B
8.67%
Net Income
3.8B
6.22%
EPS (Diluted)
₹19.94
Balance Sheet Metrics
Total Assets
254.1B
Total Liabilities
68.5B
Shareholders Equity
185.6B
Debt to Equity
0.37
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Acc Income Statement From 2020 to 2025
| Metric | 2025 | 2024 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 206.7B | 195.7B | 174.2B | 158.1B | 134.9B |
| Cost of Goods Sold | 128.0B | 108.8B | 38.8B | 73.0B | 33.6B |
| Gross Profit | 78.8B | 87.0B | 135.4B | 85.1B | 101.2B |
| Gross Margin % | 38.1% | 44.4% | 77.7% | 53.8% | 75.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 44.4B | 43.6B | 41.1B | 39.5B | 35.0B |
| Other Operating Expenses | 6.7B | 8.1B | 71.5B | 9.6B | 10.3B |
| Total Operating Expenses | 51.1B | 51.6B | 112.6B | 49.1B | 45.3B |
| Operating Income | 20.6B | 22.0B | 7.9B | 23.9B | 43.3B |
| Operating Margin % | 10.0% | 11.2% | 4.5% | 15.1% | 32.1% |
| Non-Operating Items | |||||
| Interest Income | 9.6B | 4.5B | - | 1.9B | 1.9B |
| Interest Expense | 1.1B | 1.5B | 620.4M | 546.2M | 570.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 31.3B | 27.6B | 8.7B | 25.1B | 17.1B |
| Income Tax | 7.2B | 4.2B | 2.2B | 6.4B | 2.8B |
| Effective Tax Rate % | 23.2% | 15.3% | 25.4% | 25.7% | 16.3% |
| Net Income | 24.0B | 23.4B | 6.5B | 18.6B | 14.3B |
| Net Margin % | 11.6% | 11.9% | 3.7% | 11.8% | 10.6% |
| Key Metrics | |||||
| EBITDA | 40.5B | 35.5B | 16.9B | 32.0B | 25.9B |
| EPS (Basic) | ₹127.92 | ₹124.42 | ₹34.58 | ₹99.21 | ₹76.16 |
| EPS (Diluted) | ₹127.57 | ₹124.09 | ₹34.49 | ₹98.94 | ₹75.98 |
| Basic Shares Outstanding | 187787263 | 187787263 | 187807981 | 187787263 | 187787263 |
| Diluted Shares Outstanding | 187787263 | 187787263 | 187807981 | 187787263 | 187787263 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Acc Balance Sheet From 2020 to 2025
| Metric | 2025 | 2024 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 10.5B | 16.0B | 28.3B | 73.7B | 58.5B |
| Short-term Investments | 20.4B | 30.8B | 5.1B | 3.2B | 3.8B |
| Accounts Receivable | 11.6B | 8.3B | 7.7B | 4.6B | 4.5B |
| Inventory | 19.3B | 18.7B | 17.5B | 12.7B | 9.0B |
| Other Current Assets | 191.1M | 648.1M | 22.2B | 8.1B | 6.9B |
| Total Current Assets | 91.4B | 97.3B | 81.0B | 103.7B | 84.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 6.4B | 5.9B | 73.0B | 4.8B | 4.4B |
| Goodwill | 10.0B | 10.1B | 659.6M | 98.5M | 214.1M |
| Intangible Assets | 2.2B | 3.2B | 584.2M | 23.1M | 10.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 8.2B | 104.6M | 7.7B | 6.2B | 6.5B |
| Total Non-Current Assets | 162.7B | 136.6B | 119.9B | 106.7B | 97.5B |
| Total Assets | 254.1B | 233.9B | 200.9B | 210.4B | 182.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 16.4B | 19.2B | 15.5B | 19.0B | 14.2B |
| Short-term Debt | 1.5B | 1.3B | 275.4M | 242.1M | 185.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 6.3B | 4.8B | 22.5B | 5.9B | 5.2B |
| Total Current Liabilities | 56.7B | 61.0B | 54.6B | 60.1B | 48.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.8B | 2.2B | 1.0B | 1.0B | 839.8M |
| Deferred Tax Liabilities | 6.1B | 5.8B | 4.4B | 4.0B | 3.9B |
| Other Non-Current Liabilities | 1.6B | - | - | - | - |
| Total Non-Current Liabilities | 11.9B | 9.6B | 7.4B | 7.2B | 6.9B |
| Total Liabilities | 68.5B | 70.5B | 62.0B | 67.3B | 55.0B |
| Equity | |||||
| Common Stock | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B |
| Retained Earnings | 147.1B | 124.9B | - | 104.7B | 88.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 185.6B | 163.3B | 138.9B | 143.1B | 127.0B |
| Key Metrics | |||||
| Total Debt | 4.3B | 3.5B | 1.3B | 1.3B | 1.0B |
| Working Capital | 34.7B | 36.3B | 26.4B | 43.6B | 36.4B |
Balance Sheet Composition
Acc Cash Flow Statement From 2020 to 2025
| Metric | 2025 | 2024 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 31.3B | 27.6B | 8.7B | 25.1B | 17.1B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | 0 | 27.8M | 41.8M | 26.6M |
| Working Capital Changes | -10.2B | -1.9B | -22.7B | -3.6B | 4.8B |
| Operating Cash Flow | 11.5B | 20.4B | -15.3B | 20.1B | 20.7B |
| Investing Activities | |||||
| Capital Expenditures | -19.5B | -13.5B | -19.1B | -11.5B | 6.8M |
| Acquisitions | -3.0B | -4.2B | - | 0 | 200.0M |
| Investment Purchases | -7.1B | -7.5B | -12.3M | -102.0M | -80.0B |
| Investment Sales | 595.9M | 187.8M | - | 95.4M | 80.0B |
| Investing Cash Flow | -16.5B | -17.6B | -19.0B | -11.7B | 235.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -1.4B | -1.8B | -10.9B | -2.6B | -2.6B |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -153.3M | - | - | - | - |
| Financing Cash Flow | -1.6B | -1.8B | -10.9B | -2.6B | -2.6B |
| Free Cash Flow | -2.6B | 16.0B | -36.1B | 16.6B | 14.7B |
| Net Change in Cash | -6.5B | 990.4M | -45.2B | 5.8B | 18.3B |
Cash Flow Trend
Acc Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.04
Forward P/E
12.44
Price to Book
1.33
Price to Sales
1.07
PEG Ratio
0.10
Profitability Ratios
Profit Margin
10.70%
Operating Margin
6.08%
Return on Equity
12.94%
Return on Assets
9.45%
Financial Health
Current Ratio
1.61
Debt to Equity
2.44
Beta
0.19
Per Share Data
EPS (TTM)
₹140.74
Book Value per Share
₹1,061.47
Revenue per Share
₹1,319.27
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ACC | 265.3B | 10.04 | 1.33 | 12.94% | 10.70% | 2.44 |
| Ultratech Cement | 3.5T | 46.08 | 4.90 | 8.17% | 8.94% | 33.19 |
| Grasim Industries | 1.9T | 41.65 | 1.89 | 2.35% | 2.67% | 126.63 |
| Ambuja Cements | 1.1T | 30.12 | 1.98 | 6.53% | 9.37% | 1.83 |
| Shree Cement | 900.8B | 50.23 | 9.77 | 5.20% | 14.53% | 38.15 |
| JK Cement | 431.5B | 45.27 | 7.12 | 14.22% | 7.60% | 99.56 |
Financial data is updated regularly. All figures are in the company's reporting currency.





