TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 6.5B
Gross Profit 2.2B 33.89%
Operating Income 860.5M 13.20%
Net Income 977.2M 14.99%
EPS (Diluted) ₹8.21

Balance Sheet Metrics

Total Assets 27.1B
Total Liabilities 10.9B
Shareholders Equity 16.2B
Debt to Equity 0.68

Cash Flow Metrics

Revenue & Profitability Trend

Action Construction Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i33.2B29.1B21.6B16.3B12.2B
Cost of Goods Sold i24.2B21.4B16.2B11.7B9.1B
Gross Profit i9.1B7.7B5.4B4.6B3.2B
Gross Margin % i27.3%26.3%24.9%28.1%26.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.6B1.4B1.3B963.6M806.1M
Other Operating Expenses i908.9M894.7M669.8M2.2B440.2M
Total Operating Expenses i2.5B2.3B1.9B3.1B1.2B
Operating Income i4.9B4.0B2.3B1.4B1.1B
Operating Margin % i14.7%13.6%10.6%8.6%9.0%
Non-Operating Items
Interest Income i405.3M209.8M99.4M17.5M6.2M
Interest Expense i286.5M231.7M102.9M95.2M122.3M
Other Non-Operating Income-----
Pre-tax Income i5.5B4.3B2.3B1.4B1.1B
Income Tax i1.4B1.1B607.6M323.0M283.2M
Effective Tax Rate % i25.5%24.4%26.0%23.5%26.2%
Net Income i4.1B3.3B1.7B1.0B797.9M
Net Margin % i12.3%11.3%8.0%6.4%6.5%
Key Metrics
EBITDA i5.6B4.5B2.6B1.7B1.3B
EPS (Basic) i₹34.39₹27.56₹14.41₹9.02₹7.03
EPS (Diluted) i₹34.37₹27.56₹14.41₹9.02₹7.03
Basic Shares Outstanding i119008369119050682119083196116430155113483196
Diluted Shares Outstanding i119008369119050682119083196116430155113483196

Income Statement Trend

Action Construction Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i488.4M482.1M214.8M57.2M328.9M
Short-term Investments i3.9B4.3B2.2B1.1B210.9M
Accounts Receivable i2.6B1.6B1.7B1.9B2.2B
Inventory i5.2B5.5B4.2B3.3B2.7B
Other Current Assets11.7M7.3M7.3M58.7M1.6M
Total Current Assets i13.2B12.7B9.1B7.1B5.9B
Non-Current Assets
Property, Plant & Equipment i163.9M96.5M100.1M49.1M44.4M
Goodwill i35.3M31.3M24.9M26.6M12.2M
Intangible Assets i35.3M31.3M24.9M26.6M12.2M
Long-term Investments-----
Other Non-Current Assets904.5M367.1M41.6M65.2M97.3M
Total Non-Current Assets i13.9B9.0B6.9B5.7B4.6B
Total Assets i27.1B21.7B16.0B12.8B10.6B
Liabilities
Current Liabilities
Accounts Payable i8.1B6.9B5.0B3.6B3.3B
Short-term Debt i151.7M42.4M67.6M81.4M343.1M
Current Portion of Long-term Debt-----
Other Current Liabilities304.3M299.3M167.7M47.4M97.0M
Total Current Liabilities i10.8B9.2B6.6B5.1B4.9B
Non-Current Liabilities
Long-term Debt i12.7M2.2M6.9M12.4M202.7M
Deferred Tax Liabilities i78.0M97.0M133.4M134.8M160.6M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i129.0M131.5M166.9M170.0M381.8M
Total Liabilities i10.9B9.4B6.8B5.3B5.3B
Equity
Common Stock i238.2M238.2M238.2M238.2M227.0M
Retained Earnings i12.9B9.0B5.8B4.2B3.2B
Treasury Stock i80.9M54.7M0--
Other Equity-----
Total Shareholders Equity i16.2B12.3B9.2B7.5B5.2B
Key Metrics
Total Debt i164.4M44.6M74.5M93.8M545.8M
Working Capital i2.4B3.5B2.5B2.0B969.8M

Balance Sheet Composition

Action Construction Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i5.5B4.3B2.3B1.4B1.1B
Depreciation & Amortization i-----
Stock-Based Compensation i13.4M7.4M0--
Working Capital Changes i-1.0B-939.2M-64.9M-661.7M-344.5M
Operating Cash Flow i4.4B3.4B2.3B831.2M847.6M
Investing Activities
Capital Expenditures i-2.1B-1.7B-363.9M-443.0M-153.8M
Acquisitions i-----
Investment Purchases i-7.5B-6.0B-5.8B-1.9B-59.0M
Investment Sales i5.2B3.8B3.9B293.0M46.3M
Investing Cash Flow i-4.3B-3.8B-2.3B-2.0B-162.2M
Financing Activities
Share Repurchases i-44.6M-54.7M0-0
Dividends Paid i-238.0M-119.1M-71.4M-56.7M-
Debt Issuance i-----
Debt Repayment i-9.2B-6.4B-5.3B-863.6M-277.6M
Financing Cash Flow i-9.3B-6.6B-5.6B201.7M-415.0M
Free Cash Flow i1.9B2.6B2.0B552.7M422.3M
Net Change in Cash i-9.3B-7.0B-5.6B-993.5M270.5M

Cash Flow Trend

Action Construction Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 26.25
Forward P/E 23.02
Price to Book 6.87
Price to Sales 3.42
PEG Ratio 1.63

Profitability Ratios

Profit Margin 13.03%
Operating Margin 13.01%
Return on Equity 25.32%
Return on Assets 15.10%

Financial Health

Current Ratio 1.22
Debt to Equity 1.02
Beta 0.70

Per Share Data

EPS (TTM) ₹35.52
Book Value per Share ₹135.69
Revenue per Share ₹272.68

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ace111.0B26.256.8725.32%13.03%1.02
Ashok Leyland 716.3B22.715.8619.61%6.48%315.50
Escorts Kubota 374.1B30.493.6712.21%23.21%1.02
Olectra Greentech 120.7B85.4911.4813.19%7.68%24.21
Ajax Engineering 80.9B32.896.9922.48%11.88%0.15
HMT 67.5B-13.94-3.567.54%-105.02%-0.54

Financial data is updated regularly. All figures are in the company's reporting currency.