
Action Construction (ACE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
6.5B
Gross Profit
2.2B
33.89%
Operating Income
860.5M
13.20%
Net Income
977.2M
14.99%
EPS (Diluted)
₹8.21
Balance Sheet Metrics
Total Assets
27.1B
Total Liabilities
10.9B
Shareholders Equity
16.2B
Debt to Equity
0.68
Cash Flow Metrics
Revenue & Profitability Trend
Action Construction Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 33.2B | 29.1B | 21.6B | 16.3B | 12.2B |
Cost of Goods Sold | 24.2B | 21.4B | 16.2B | 11.7B | 9.1B |
Gross Profit | 9.1B | 7.7B | 5.4B | 4.6B | 3.2B |
Gross Margin % | 27.3% | 26.3% | 24.9% | 28.1% | 26.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.6B | 1.4B | 1.3B | 963.6M | 806.1M |
Other Operating Expenses | 908.9M | 894.7M | 669.8M | 2.2B | 440.2M |
Total Operating Expenses | 2.5B | 2.3B | 1.9B | 3.1B | 1.2B |
Operating Income | 4.9B | 4.0B | 2.3B | 1.4B | 1.1B |
Operating Margin % | 14.7% | 13.6% | 10.6% | 8.6% | 9.0% |
Non-Operating Items | |||||
Interest Income | 405.3M | 209.8M | 99.4M | 17.5M | 6.2M |
Interest Expense | 286.5M | 231.7M | 102.9M | 95.2M | 122.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 5.5B | 4.3B | 2.3B | 1.4B | 1.1B |
Income Tax | 1.4B | 1.1B | 607.6M | 323.0M | 283.2M |
Effective Tax Rate % | 25.5% | 24.4% | 26.0% | 23.5% | 26.2% |
Net Income | 4.1B | 3.3B | 1.7B | 1.0B | 797.9M |
Net Margin % | 12.3% | 11.3% | 8.0% | 6.4% | 6.5% |
Key Metrics | |||||
EBITDA | 5.6B | 4.5B | 2.6B | 1.7B | 1.3B |
EPS (Basic) | ₹34.39 | ₹27.56 | ₹14.41 | ₹9.02 | ₹7.03 |
EPS (Diluted) | ₹34.37 | ₹27.56 | ₹14.41 | ₹9.02 | ₹7.03 |
Basic Shares Outstanding | 119008369 | 119050682 | 119083196 | 116430155 | 113483196 |
Diluted Shares Outstanding | 119008369 | 119050682 | 119083196 | 116430155 | 113483196 |
Income Statement Trend
Action Construction Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 488.4M | 482.1M | 214.8M | 57.2M | 328.9M |
Short-term Investments | 3.9B | 4.3B | 2.2B | 1.1B | 210.9M |
Accounts Receivable | 2.6B | 1.6B | 1.7B | 1.9B | 2.2B |
Inventory | 5.2B | 5.5B | 4.2B | 3.3B | 2.7B |
Other Current Assets | 11.7M | 7.3M | 7.3M | 58.7M | 1.6M |
Total Current Assets | 13.2B | 12.7B | 9.1B | 7.1B | 5.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 163.9M | 96.5M | 100.1M | 49.1M | 44.4M |
Goodwill | 35.3M | 31.3M | 24.9M | 26.6M | 12.2M |
Intangible Assets | 35.3M | 31.3M | 24.9M | 26.6M | 12.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 904.5M | 367.1M | 41.6M | 65.2M | 97.3M |
Total Non-Current Assets | 13.9B | 9.0B | 6.9B | 5.7B | 4.6B |
Total Assets | 27.1B | 21.7B | 16.0B | 12.8B | 10.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.1B | 6.9B | 5.0B | 3.6B | 3.3B |
Short-term Debt | 151.7M | 42.4M | 67.6M | 81.4M | 343.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 304.3M | 299.3M | 167.7M | 47.4M | 97.0M |
Total Current Liabilities | 10.8B | 9.2B | 6.6B | 5.1B | 4.9B |
Non-Current Liabilities | |||||
Long-term Debt | 12.7M | 2.2M | 6.9M | 12.4M | 202.7M |
Deferred Tax Liabilities | 78.0M | 97.0M | 133.4M | 134.8M | 160.6M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 129.0M | 131.5M | 166.9M | 170.0M | 381.8M |
Total Liabilities | 10.9B | 9.4B | 6.8B | 5.3B | 5.3B |
Equity | |||||
Common Stock | 238.2M | 238.2M | 238.2M | 238.2M | 227.0M |
Retained Earnings | 12.9B | 9.0B | 5.8B | 4.2B | 3.2B |
Treasury Stock | 80.9M | 54.7M | 0 | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 16.2B | 12.3B | 9.2B | 7.5B | 5.2B |
Key Metrics | |||||
Total Debt | 164.4M | 44.6M | 74.5M | 93.8M | 545.8M |
Working Capital | 2.4B | 3.5B | 2.5B | 2.0B | 969.8M |
Balance Sheet Composition
Action Construction Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.5B | 4.3B | 2.3B | 1.4B | 1.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 13.4M | 7.4M | 0 | - | - |
Working Capital Changes | -1.0B | -939.2M | -64.9M | -661.7M | -344.5M |
Operating Cash Flow | 4.4B | 3.4B | 2.3B | 831.2M | 847.6M |
Investing Activities | |||||
Capital Expenditures | -2.1B | -1.7B | -363.9M | -443.0M | -153.8M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -7.5B | -6.0B | -5.8B | -1.9B | -59.0M |
Investment Sales | 5.2B | 3.8B | 3.9B | 293.0M | 46.3M |
Investing Cash Flow | -4.3B | -3.8B | -2.3B | -2.0B | -162.2M |
Financing Activities | |||||
Share Repurchases | -44.6M | -54.7M | 0 | - | 0 |
Dividends Paid | -238.0M | -119.1M | -71.4M | -56.7M | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -9.2B | -6.4B | -5.3B | -863.6M | -277.6M |
Financing Cash Flow | -9.3B | -6.6B | -5.6B | 201.7M | -415.0M |
Free Cash Flow | 1.9B | 2.6B | 2.0B | 552.7M | 422.3M |
Net Change in Cash | -9.3B | -7.0B | -5.6B | -993.5M | 270.5M |
Cash Flow Trend
Action Construction Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.25
Forward P/E
23.02
Price to Book
6.87
Price to Sales
3.42
PEG Ratio
1.63
Profitability Ratios
Profit Margin
13.03%
Operating Margin
13.01%
Return on Equity
25.32%
Return on Assets
15.10%
Financial Health
Current Ratio
1.22
Debt to Equity
1.02
Beta
0.70
Per Share Data
EPS (TTM)
₹35.52
Book Value per Share
₹135.69
Revenue per Share
₹272.68
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ace | 111.0B | 26.25 | 6.87 | 25.32% | 13.03% | 1.02 |
Ashok Leyland | 716.3B | 22.71 | 5.86 | 19.61% | 6.48% | 315.50 |
Escorts Kubota | 374.1B | 30.49 | 3.67 | 12.21% | 23.21% | 1.02 |
Olectra Greentech | 120.7B | 85.49 | 11.48 | 13.19% | 7.68% | 24.21 |
Ajax Engineering | 80.9B | 32.89 | 6.99 | 22.48% | 11.88% | 0.15 |
HMT | 67.5B | -13.94 | -3.56 | 7.54% | -105.02% | -0.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.