Action Construction (ACE) | Financial Analysis & Statements
Action Construction Equipment Ltd. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
6.5B
Gross Profit
2.2B
33.89%
Operating Income
860.5M
13.20%
Net Income
977.2M
14.99%
EPS (Diluted)
₹8.21
Balance Sheet Metrics
Total Assets
27.1B
Total Liabilities
10.9B
Shareholders Equity
16.2B
Debt to Equity
0.68
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Action Construction Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 33.2B | 29.1B | 21.6B | 16.3B | 12.2B |
| Cost of Goods Sold | 24.2B | 21.4B | 16.2B | 11.7B | 9.1B |
| Gross Profit | 9.1B | 7.7B | 5.4B | 4.6B | 3.2B |
| Gross Margin % | 27.3% | 26.3% | 24.9% | 28.1% | 26.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.6B | 1.4B | 1.3B | 963.6M | 806.1M |
| Other Operating Expenses | 908.9M | 894.7M | 669.8M | 2.2B | 440.2M |
| Total Operating Expenses | 2.5B | 2.3B | 1.9B | 3.1B | 1.2B |
| Operating Income | 4.9B | 4.0B | 2.3B | 1.4B | 1.1B |
| Operating Margin % | 14.7% | 13.6% | 10.6% | 8.6% | 9.0% |
| Non-Operating Items | |||||
| Interest Income | 405.3M | 209.8M | 99.4M | 17.5M | 6.2M |
| Interest Expense | 286.5M | 231.7M | 102.9M | 95.2M | 122.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 5.5B | 4.3B | 2.3B | 1.4B | 1.1B |
| Income Tax | 1.4B | 1.1B | 607.6M | 323.0M | 283.2M |
| Effective Tax Rate % | 25.5% | 24.4% | 26.0% | 23.5% | 26.2% |
| Net Income | 4.1B | 3.3B | 1.7B | 1.0B | 797.9M |
| Net Margin % | 12.3% | 11.3% | 8.0% | 6.4% | 6.5% |
| Key Metrics | |||||
| EBITDA | 5.6B | 4.5B | 2.6B | 1.7B | 1.3B |
| EPS (Basic) | ₹34.39 | ₹27.56 | ₹14.41 | ₹9.02 | ₹7.03 |
| EPS (Diluted) | ₹34.37 | ₹27.56 | ₹14.41 | ₹9.02 | ₹7.03 |
| Basic Shares Outstanding | 119008369 | 119050682 | 119083196 | 116430155 | 113483196 |
| Diluted Shares Outstanding | 119008369 | 119050682 | 119083196 | 116430155 | 113483196 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Action Construction Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 488.4M | 482.1M | 214.8M | 57.2M | 328.9M |
| Short-term Investments | 3.9B | 4.3B | 2.2B | 1.1B | 210.9M |
| Accounts Receivable | 2.6B | 1.6B | 1.7B | 1.9B | 2.2B |
| Inventory | 5.2B | 5.5B | 4.2B | 3.3B | 2.7B |
| Other Current Assets | 11.7M | 7.3M | 7.3M | 58.7M | 1.6M |
| Total Current Assets | 13.2B | 12.7B | 9.1B | 7.1B | 5.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 163.9M | 96.5M | 100.1M | 49.1M | 44.4M |
| Goodwill | 35.3M | 31.3M | 24.9M | 26.6M | 12.2M |
| Intangible Assets | 35.3M | 31.3M | 24.9M | 26.6M | 12.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 904.5M | 367.1M | 41.6M | 65.2M | 97.3M |
| Total Non-Current Assets | 13.9B | 9.0B | 6.9B | 5.7B | 4.6B |
| Total Assets | 27.1B | 21.7B | 16.0B | 12.8B | 10.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 8.1B | 6.9B | 5.0B | 3.6B | 3.3B |
| Short-term Debt | 151.7M | 42.4M | 67.6M | 81.4M | 343.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 304.3M | 299.3M | 167.7M | 47.4M | 97.0M |
| Total Current Liabilities | 10.8B | 9.2B | 6.6B | 5.1B | 4.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 12.7M | 2.2M | 6.9M | 12.4M | 202.7M |
| Deferred Tax Liabilities | 78.0M | 97.0M | 133.4M | 134.8M | 160.6M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 129.0M | 131.5M | 166.9M | 170.0M | 381.8M |
| Total Liabilities | 10.9B | 9.4B | 6.8B | 5.3B | 5.3B |
| Equity | |||||
| Common Stock | 238.2M | 238.2M | 238.2M | 238.2M | 227.0M |
| Retained Earnings | 12.9B | 9.0B | 5.8B | 4.2B | 3.2B |
| Treasury Stock | 80.9M | 54.7M | 0 | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 16.2B | 12.3B | 9.2B | 7.5B | 5.2B |
| Key Metrics | |||||
| Total Debt | 164.4M | 44.6M | 74.5M | 93.8M | 545.8M |
| Working Capital | 2.4B | 3.5B | 2.5B | 2.0B | 969.8M |
Balance Sheet Composition
Action Construction Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 5.5B | 4.3B | 2.3B | 1.4B | 1.1B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 13.4M | 7.4M | 0 | - | - |
| Working Capital Changes | -1.0B | -939.2M | -64.9M | -661.7M | -344.5M |
| Operating Cash Flow | 4.4B | 3.4B | 2.3B | 831.2M | 847.6M |
| Investing Activities | |||||
| Capital Expenditures | -2.1B | -1.7B | -363.9M | -443.0M | -153.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -7.5B | -6.0B | -5.8B | -1.9B | -59.0M |
| Investment Sales | 5.2B | 3.8B | 3.9B | 293.0M | 46.3M |
| Investing Cash Flow | -4.3B | -3.8B | -2.3B | -2.0B | -162.2M |
| Financing Activities | |||||
| Share Repurchases | -44.6M | -54.7M | 0 | - | 0 |
| Dividends Paid | -238.0M | -119.1M | -71.4M | -56.7M | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -9.2B | -6.4B | -5.3B | -863.6M | -277.6M |
| Financing Cash Flow | -9.3B | -6.6B | -5.6B | 201.7M | -415.0M |
| Free Cash Flow | 1.9B | 2.6B | 2.0B | 552.7M | 422.3M |
| Net Change in Cash | -9.3B | -7.0B | -5.6B | -993.5M | 270.5M |
Cash Flow Trend
Action Construction Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.51
Forward P/E
23.38
Price to Book
6.05
Price to Sales
3.36
PEG Ratio
1.12
Profitability Ratios
Profit Margin
13.16%
Operating Margin
14.14%
Return on Equity
25.32%
Return on Assets
15.10%
Financial Health
Current Ratio
1.22
Debt to Equity
8.01
Beta
0.26
Per Share Data
EPS (TTM)
₹35.56
Book Value per Share
₹149.85
Revenue per Share
₹269.93
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ACE | 108.0B | 25.51 | 6.05 | 25.32% | 13.16% | 8.01 |
| Ashok Leyland | 998.0B | 30.23 | 7.91 | 19.61% | 6.15% | 327.89 |
| Escorts Kubota | 364.1B | 27.91 | 3.09 | 12.21% | 21.71% | 0.87 |
| Olectra Greentech | 100.5B | 70.46 | 8.95 | 13.19% | 2.01% | 32.54 |
| HMT | 76.0B | -15.50 | -1.12 | 7.54% | -116.98% | -0.52 |
| Ajax Engineering | 60.4B | 27.49 | 4.83 | 22.48% | 10.53% | 0.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.





