
Adani Enterprises (ADANIENT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
219.6B
Gross Profit
100.1B
45.56%
Operating Income
20.3B
9.23%
Net Income
9.8B
4.45%
EPS (Diluted)
₹6.02
Balance Sheet Metrics
Total Assets
2.0T
Total Liabilities
1.4T
Shareholders Equity
564.7B
Debt to Equity
2.51
Cash Flow Metrics
Revenue & Profitability Trend
Adani Enterprises Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 977.1B | 963.2B | 1.3T | 693.0B | 394.4B |
Cost of Goods Sold | 672.9B | 622.1B | 1.0T | 614.5B | 342.1B |
Gross Profit | 304.2B | 341.0B | 227.2B | 78.5B | 52.4B |
Gross Margin % | 31.1% | 35.4% | 17.8% | 11.3% | 13.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 21.4B | 18.6B | 15.8B | 7.1B | 5.2B |
Other Operating Expenses | 146.7B | 232.3B | 143.9B | 43.3B | 27.0B |
Total Operating Expenses | 168.1B | 250.9B | 159.7B | 50.4B | 32.2B |
Operating Income | 104.4B | 90.1B | 68.3B | 28.6B | 20.7B |
Operating Margin % | 10.7% | 9.4% | 5.4% | 4.1% | 5.2% |
Non-Operating Items | |||||
Interest Income | 13.7B | 10.5B | 8.4B | 7.7B | 4.3B |
Interest Expense | 48.9B | 37.2B | 30.0B | 19.6B | 11.8B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 104.8B | 49.2B | 32.4B | 9.5B | 10.9B |
Income Tax | 29.7B | 16.3B | 10.4B | 4.8B | 3.4B |
Effective Tax Rate % | 28.3% | 33.1% | 32.1% | 50.1% | 31.3% |
Net Income | 80.0B | 33.4B | 24.2B | 7.9B | 10.5B |
Net Margin % | 8.2% | 3.5% | 1.9% | 1.1% | 2.7% |
Key Metrics | |||||
EBITDA | 152.6B | 123.5B | 91.2B | 42.6B | 31.8B |
EPS (Basic) | ₹60.55 | ₹27.24 | ₹21.78 | ₹7.06 | ₹8.39 |
EPS (Diluted) | ₹60.55 | ₹27.24 | ₹21.78 | ₹7.06 | ₹8.39 |
Basic Shares Outstanding | 1146527626 | 1140001121 | 1135486511 | 1099810083 | 1099810083 |
Diluted Shares Outstanding | 1146527626 | 1140001121 | 1135486511 | 1099810083 | 1099810083 |
Income Statement Trend
Adani Enterprises Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 31.1B | 23.1B | 18.8B | 9.1B | 6.7B |
Short-term Investments | 37.0B | 22.4B | 9.5B | 8.2B | 8.0B |
Accounts Receivable | 96.2B | 97.9B | 125.5B | 137.1B | 119.8B |
Inventory | 102.9B | 94.9B | 69.2B | 67.9B | 17.6B |
Other Current Assets | 1.0B | 868.7M | 959.4M | 5.5M | 15.1M |
Total Current Assets | 409.4B | 370.3B | 372.8B | 309.5B | 199.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 116.0B | 106.1B | 103.0B | 24.5B | 9.0B |
Goodwill | 296.1B | 206.8B | 135.8B | 129.1B | 47.9B |
Intangible Assets | 274.4B | 186.0B | 118.1B | 123.1B | 44.9B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 71.8B | 78.2M | 242.0M | 322.2M | 360.8M |
Total Non-Current Assets | 1.6T | 1.2T | 1.0T | 708.1B | 316.8B |
Total Assets | 2.0T | 1.6T | 1.4T | 1.0T | 516.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 221.6B | 255.6B | 291.2B | 181.4B | 118.2B |
Short-term Debt | 129.9B | 76.7B | 70.3B | 202.8B | 65.4B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.2B | 6.2B | 5.4B | 3.2B | 1.1B |
Total Current Liabilities | 473.8B | 446.5B | 448.0B | 438.5B | 214.8B |
Non-Current Liabilities | |||||
Long-term Debt | 788.3B | 576.4B | 461.7B | 213.2B | 96.9B |
Deferred Tax Liabilities | 33.6B | 29.3B | 29.8B | 26.1B | 261.4M |
Other Non-Current Liabilities | 3.6B | 5.0B | 6.7B | 7.8B | 7.7B |
Total Non-Current Liabilities | 942.8B | 718.9B | 587.9B | 309.8B | 112.5B |
Total Liabilities | 1.4T | 1.2T | 1.0T | 748.3B | 327.3B |
Equity | |||||
Common Stock | 1.2B | 1.1B | 1.1B | 1.1B | 1.1B |
Retained Earnings | 251.4B | 186.3B | 155.9B | 132.2B | 126.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 564.7B | 441.9B | 378.9B | 269.3B | 189.1B |
Key Metrics | |||||
Total Debt | 918.2B | 653.1B | 532.0B | 416.0B | 162.3B |
Working Capital | -64.4B | -76.2B | -75.2B | -129.0B | -15.2B |
Balance Sheet Composition
Adani Enterprises Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 104.6B | 49.3B | 32.5B | 9.5B | 10.9B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -58.8B | 28.2B | -34.6B | -97.2B | -1.8B |
Operating Cash Flow | 44.4B | 114.5B | 26.4B | -71.6B | 17.9B |
Investing Activities | |||||
Capital Expenditures | 3.6B | 1.2B | 699.2M | 18.7M | 7.8B |
Acquisitions | -12.8B | -9.2B | -22.6B | -18.5B | -34.9B |
Investment Purchases | -6.9B | -24.7B | -2.6B | -18.3B | - |
Investment Sales | 57.0B | - | 1.1B | 888.2M | 3.3B |
Investing Cash Flow | 34.3B | -32.7B | -23.4B | -35.8B | -23.8B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.5B | -1.4B | -1.1B | -1.1B | - |
Debt Issuance | 338.5B | 218.7B | 303.4B | 128.7B | 75.2B |
Debt Repayment | -99.1B | -107.2B | -192.7B | -2.7B | -17.6B |
Financing Cash Flow | 289.8B | 144.3B | 28.9B | 186.1B | 43.4B |
Free Cash Flow | -246.6B | -120.5B | 29.0B | -102.6B | -956.7M |
Net Change in Cash | 368.6B | 226.1B | 31.9B | 78.6B | 37.5B |
Cash Flow Trend
Adani Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
41.44
Forward P/E
33.13
Price to Book
5.44
Price to Sales
2.75
PEG Ratio
0.34
Profitability Ratios
Profit Margin
6.76%
Operating Margin
9.23%
Return on Equity
14.34%
Return on Assets
3.50%
Financial Health
Current Ratio
0.86
Debt to Equity
162.60
Beta
0.71
Per Share Data
EPS (TTM)
₹54.29
Book Value per Share
₹413.19
Revenue per Share
₹816.55
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
adanient | 2.6T | 41.44 | 5.44 | 14.34% | 6.76% | 162.60 |
Coal India | 2.3T | 7.06 | 2.36 | 35.38% | 26.37% | 9.15 |
Gujarat Mineral | 130.9B | 18.37 | 2.04 | 10.70% | 24.07% | 1.97 |
GMR Power and Urban | 77.9B | 46.99 | 13.31 | 197.50% | 2.89% | 1,429.41 |
Refex Industries | 54.9B | 34.33 | 4.52 | 18.89% | 6.43% | 23.60 |
Anmol India | 854.2M | 12.04 | 0.79 | 6.72% | 0.55% | 204.35 |
Financial data is updated regularly. All figures are in the company's reporting currency.