Anmol India (ANMOL) | Financial Analysis & Statements
Anmol India Ltd. Small-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
2.3B
Gross Profit
16.3M
0.71%
Operating Income
7.9M
0.35%
Net Income
700.0K
0.03%
EPS (Diluted)
₹0.01
Balance Sheet Metrics
Total Assets
4.3B
Total Liabilities
3.1B
Shareholders Equity
1.1B
Debt to Equity
2.72
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Anmol India Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 12.7B | 15.0B | 14.1B | 10.6B | 6.9B |
| Cost of Goods Sold | 12.5B | 14.7B | 13.8B | 10.3B | 6.8B |
| Gross Profit | 195.5M | 328.2M | 314.0M | 259.2M | 150.6M |
| Gross Margin % | 1.5% | 2.2% | 2.2% | 2.4% | 2.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 8.2M | 14.8M | 7.4M | 9.4M | 11.3M |
| Other Operating Expenses | 12.8M | 17.0M | 12.5M | 19.3M | 17.2M |
| Total Operating Expenses | 21.0M | 31.8M | 20.0M | 28.7M | 28.5M |
| Operating Income | 152.6M | 280.7M | 278.6M | 214.1M | 108.2M |
| Operating Margin % | 1.2% | 1.9% | 2.0% | 2.0% | 1.6% |
| Non-Operating Items | |||||
| Interest Income | 97.4M | 107.0M | 79.2M | 49.8M | 28.4M |
| Interest Expense | 55.8M | 54.6M | 65.5M | 53.7M | 22.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 95.5M | 285.7M | 250.4M | 208.3M | 134.2M |
| Income Tax | 25.6M | 73.5M | 63.9M | 52.8M | 34.6M |
| Effective Tax Rate % | 26.8% | 25.7% | 25.5% | 25.3% | 25.7% |
| Net Income | 69.9M | 212.2M | 186.6M | 155.5M | 99.7M |
| Net Margin % | 0.5% | 1.4% | 1.3% | 1.5% | 1.4% |
| Key Metrics | |||||
| EBITDA | 155.5M | 318.6M | 321.0M | 264.5M | 158.3M |
| EPS (Basic) | ₹1.23 | ₹3.73 | ₹0.66 | ₹2.98 | ₹1.92 |
| EPS (Diluted) | ₹1.23 | ₹3.73 | ₹0.66 | ₹2.98 | ₹1.92 |
| Basic Shares Outstanding | 56914150 | 56914150 | 56914150 | 52214816 | 51914150 |
| Diluted Shares Outstanding | 56914150 | 56914150 | 56914150 | 52214816 | 51914150 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Anmol India Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.4B | 1.5B | 1.7B | 1.2B | 598.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 720.6M | 554.4M | 662.4M | 432.6M | 396.6M |
| Inventory | 947.4M | 576.1M | 2.1B | 983.8M | 273.9M |
| Other Current Assets | 1.5M | 5.0M | 152.7M | -42.8B | - |
| Total Current Assets | 3.5B | 2.8B | 4.6B | 2.9B | 1.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 5.7M | 4.8M | 11.0M | 1.4M | 854.9K |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 571.0K | 131.1K | 1.5M | -41.5M | - |
| Total Non-Current Assets | 52.7M | 44.7M | 37.9M | 39.4M | 9.5M |
| Total Assets | 3.6B | 2.8B | 4.7B | 3.0B | 1.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 15.2M | 635.6M | 146.6M | 6.0M | 312.4M |
| Short-term Debt | 1.8B | 444.0M | 2.6B | 1.4B | 273.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 809.0K | 6.5M | 20.0M | 30.0M | 152.7M |
| Total Current Liabilities | 2.1B | 1.4B | 3.5B | 2.0B | 850.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 408.3M | 409.0M | 401.0M | 396.6M | 196.2M |
| Deferred Tax Liabilities | -1.5M | -1.2M | -648.5K | 27.9K | 166.6K |
| Other Non-Current Liabilities | - | - | -10.0K | - | - |
| Total Non-Current Liabilities | 408.6M | 409.3M | 401.8M | 397.8M | 197.3M |
| Total Liabilities | 2.5B | 1.8B | 3.9B | 2.4B | 1.0B |
| Equity | |||||
| Common Stock | 569.1M | 569.1M | 113.8M | 113.8M | 103.8M |
| Retained Earnings | 505.5M | 436.8M | 563.8M | 376.6M | 220.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 1.0B | 791.1M | 604.0M | 395.7M |
| Key Metrics | |||||
| Total Debt | 2.2B | 853.0M | 3.0B | 1.8B | 469.4M |
| Working Capital | 1.4B | 1.4B | 1.2B | 962.4M | 583.6M |
Balance Sheet Composition
Anmol India Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 95.5M | 285.7M | 250.4M | 208.3M | 133.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -878.3M | 1.6B | -1.2B | -903.0M | 64.6M |
| Operating Cash Flow | -626.3M | 2.0B | -792.1M | -630.2M | 221.1M |
| Investing Activities | |||||
| Capital Expenditures | -12.6M | -6.4M | -3.0M | -6.1M | -2.6M |
| Acquisitions | - | 0 | 0 | 0 | 0 |
| Investment Purchases | -1.0M | 0 | 0 | -25.5M | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -111.0M | -112.8M | -81.9M | -81.4M | 25.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 8.0M | 4.4M | 200.4M | 92.2M |
| Debt Repayment | -732.0K | -2.1B | 0 | 0 | 0 |
| Financing Cash Flow | 1.3B | -4.2B | 1.2B | 1.4B | 97.2M |
| Free Cash Flow | -1.4B | 2.1B | -442.5M | -640.9M | -58.6M |
| Net Change in Cash | 605.8M | -2.3B | 293.1M | 659.0M | 343.7M |
Cash Flow Trend
Anmol India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.40
Price to Book
0.58
Price to Sales
0.05
PEG Ratio
0.01
Profitability Ratios
Profit Margin
0.73%
Operating Margin
1.64%
Return on Equity
6.50%
Return on Assets
1.95%
Financial Health
Current Ratio
1.57
Debt to Equity
185.10
Beta
0.38
Per Share Data
EPS (TTM)
₹1.82
Book Value per Share
₹20.20
Revenue per Share
₹248.78
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ANMOL | 663.0M | 6.40 | 0.58 | 6.50% | 0.73% | 185.10 |
| Adani Enterprises | 3.2T | 20.44 | 5.07 | 12.29% | 14.11% | 177.77 |
| Coal India | 2.8T | 9.41 | 2.67 | 35.38% | 23.04% | 12.98 |
| Refex Industries | 34.6B | 19.53 | 2.66 | 13.10% | 7.50% | 13.65 |
| Chandra Prabhu | 413.3M | 15.63 | 0.90 | 4.79% | -0.43% | 136.94 |
| Mercator Limited | 257.1M | - | - | 14.28% | 0.00% | -0.45 |
Financial data is updated regularly. All figures are in the company's reporting currency.



