Adani Green Energy (ADANIGREEN) | Financial Analysis & Statements
Adani Green Energy Limited Large-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2026Income Metrics
Revenue
35.0B
Gross Profit
32.7B
93.49%
Operating Income
20.0B
57.02%
Net Income
5.1B
14.68%
EPS (Diluted)
₹2.33
Balance Sheet Metrics
Total Assets
1.1T
Total Liabilities
888.2B
Shareholders Equity
225.7B
Debt to Equity
3.94
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2026
Annual Income Flow
2026
Adani Green Energy Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 129.3B | 112.1B | 92.2B | 77.8B | 51.3B |
| Cost of Goods Sold | 7.1B | 14.4B | 15.4B | 20.1B | 14.6B |
| Gross Profit | 122.2B | 97.7B | 76.8B | 57.6B | 36.8B |
| Gross Margin % | 94.5% | 87.2% | 83.3% | 74.1% | 71.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 1.9B | 1.8B | 1.1B | 810.0M |
| Other Operating Expenses | 13.0B | 7.7B | 750.0M | 650.0M | 370.0M |
| Total Operating Expenses | 13.0B | 9.6B | 2.5B | 1.8B | 1.2B |
| Operating Income | 74.0B | 63.8B | 54.4B | 42.4B | 26.7B |
| Operating Margin % | 57.2% | 56.9% | 59.0% | 54.6% | 52.0% |
| Non-Operating Items | |||||
| Interest Income | - | 7.9B | 9.2B | 6.1B | 3.7B |
| Interest Expense | 64.8B | 54.9B | 41.9B | 26.4B | 21.8B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 15.8B | 17.7B | 16.7B | 14.3B | 5.5B |
| Income Tax | 140.0M | 2.1B | 4.1B | 4.5B | 640.0M |
| Effective Tax Rate % | 0.9% | 12.1% | 24.6% | 31.8% | 11.6% |
| Net Income | 19.9B | 20.0B | 12.6B | 9.7B | 4.9B |
| Net Margin % | 15.4% | 17.8% | 13.7% | 12.5% | 9.5% |
| Key Metrics | |||||
| EBITDA | 116.6B | 100.9B | 84.3B | 50.5B | 36.7B |
| EPS (Basic) | ₹9.65 | ₹8.37 | ₹6.21 | ₹5.41 | ₹2.41 |
| EPS (Diluted) | ₹9.65 | ₹8.37 | ₹6.20 | ₹5.41 | ₹2.41 |
| Basic Shares Outstanding | 1711917098 | 1725209080 | 1584032478 | 1581783858 | 1564014280 |
| Diluted Shares Outstanding | 1711917098 | 1725209080 | 1584032478 | 1581783858 | 1564014280 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Adani Green Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 22.1B | 16.1B | 10.0B | 5.7B | 1.8B |
| Short-term Investments | 23.8B | 25.4B | 16.4B | 9.2B | 4.9B |
| Accounts Receivable | 8.1B | 6.8B | 15.8B | 12.0B | 12.0B |
| Inventory | 1.0B | 2.9B | 520.0M | 170.0M | 290.0M |
| Other Current Assets | 30.0M | 30.0M | 30.0M | 11.2B | 5.0B |
| Total Current Assets | 86.2B | 138.6B | 78.1B | 55.1B | 35.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 798.2B | 622.0B | 0 | 283.7B | 163.5B |
| Goodwill | 950.0M | 960.0M | 820.0M | 860.0M | 840.0M |
| Intangible Assets | 890.0M | 900.0M | 760.0M | 800.0M | 780.0M |
| Long-term Investments | 770.0M | 1.3B | 8.5B | 3.2B | 50.0M |
| Other Non-Current Assets | 430.0M | 610.0M | 670.0M | 830.0M | 660.0M |
| Total Non-Current Assets | 1.0T | 746.8B | 595.5B | 536.6B | 251.7B |
| Total Assets | 1.1T | 885.4B | 673.6B | 591.7B | 287.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 8.1B | 5.8B | 5.7B | 2.4B | 2.4B |
| Short-term Debt | 108.5B | 226.9B | 43.2B | 95.3B | 41.6B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.6B | 1.4B | 850.0M | 1.3B | 660.0M |
| Total Current Liabilities | 168.9B | 268.1B | 84.4B | 115.1B | 58.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 691.9B | 421.7B | 499.1B | 433.0B | 200.5B |
| Deferred Tax Liabilities | 11.3B | 8.9B | 4.5B | 2.1B | 290.0M |
| Other Non-Current Liabilities | 11.8B | 8.8B | -10.0M | 9.0B | 5.6B |
| Total Non-Current Liabilities | 719.4B | 442.8B | 515.7B | 450.4B | 208.0B |
| Total Liabilities | 888.2B | 710.9B | 600.1B | 565.5B | 266.0B |
| Equity | |||||
| Common Stock | 15.8B | 15.8B | 15.8B | 15.6B | 15.6B |
| Retained Earnings | 30.3B | 7.8B | 5.8B | -3.1B | -7.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 225.7B | 174.5B | 73.5B | 26.1B | 21.3B |
| Key Metrics | |||||
| Total Debt | 800.4B | 648.6B | 542.2B | 528.3B | 242.1B |
| Working Capital | -82.7B | -129.5B | -6.4B | -60.1B | -22.5B |
Balance Sheet Composition
Adani Green Energy Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 15.8B | 17.7B | 13.8B | 13.7B | 5.5B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -6.6B | -110.0M | 2.9B | 13.6B | -2.6B |
| Operating Cash Flow | 70.3B | 66.7B | 57.6B | 50.5B | 24.6B |
| Investing Activities | |||||
| Capital Expenditures | 1.0B | 150.0M | 730.0M | 380.0M | 40.0M |
| Acquisitions | - | - | 0 | 0 | -56.2B |
| Investment Purchases | - | -6.3B | -740.0M | -4.8B | -2.1B |
| Investment Sales | - | - | 840.0M | - | 3.8B |
| Investing Cash Flow | -4.0B | 42.9B | -61.1B | -12.0B | -50.6B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -1.9B | - | - | - | - |
| Debt Issuance | 373.9B | 423.2B | 303.9B | 208.4B | 296.9B |
| Debt Repayment | -199.0B | -250.2B | -169.2B | -160.3B | -139.2B |
| Financing Cash Flow | 243.9B | 192.1B | 187.7B | 23.5B | 192.4B |
| Free Cash Flow | -159.6B | -158.2B | -80.6B | 38.9B | -117.3B |
| Net Change in Cash | 310.3B | 301.7B | 184.1B | 62.0B | 166.4B |
Cash Flow Trend
Adani Green Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
128.20
Forward P/E
40.51
Price to Book
10.80
Price to Sales
14.73
PEG Ratio
-6.34
Profitability Ratios
Profit Margin
11.96%
Operating Margin
59.62%
Return on Equity
7.58%
Return on Assets
4.05%
Financial Health
Current Ratio
0.57
Debt to Equity
339.50
Per Share Data
EPS (TTM)
₹9.64
Book Value per Share
₹114.43
Revenue per Share
₹80.72
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ADANIGREEN | 2.0T | 128.20 | 10.80 | 7.58% | 11.96% | 339.50 |
| NTPC Green Energy | 929.5B | 164.58 | 5.10 | 2.57% | 21.76% | 115.85 |
| NHPC | 810.2B | 51.71 | 1.96 | 6.66% | 28.30% | 100.41 |
| SJVN | 305.9B | 49.30 | 2.19 | 5.78% | 17.89% | 202.56 |
| Acme Solar Holdings | 184.8B | 37.80 | 3.84 | 5.59% | 24.61% | 271.78 |
| Waaree Renewable | 107.3B | 22.43 | 16.28 | 51.26% | -34.03% | 15.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.




