
AGS Transact (AGSTRA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
2.1B
Gross Profit
1.5B
72.39%
Operating Income
-2.2B
-103.96%
Net Income
-1.9B
-92.69%
EPS (Diluted)
₹-15.99
Balance Sheet Metrics
Total Assets
21.2B
Total Liabilities
15.9B
Shareholders Equity
5.3B
Debt to Equity
2.97
Cash Flow Metrics
Revenue & Profitability Trend
AGS Transact Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 14.7B | 16.7B | 17.7B | 17.6B | 18.0B |
Cost of Goods Sold | 3.6B | 4.4B | 5.1B | 5.1B | 4.6B |
Gross Profit | 11.1B | 12.3B | 12.7B | 12.5B | 13.4B |
Gross Margin % | 75.6% | 73.8% | 71.5% | 70.9% | 74.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 909.7M | 824.7M | 945.9M | 875.9M | 933.5M |
Other Operating Expenses | 5.9B | 4.9B | 4.8B | 4.2B | 4.7B |
Total Operating Expenses | 6.8B | 5.8B | 5.7B | 5.1B | 5.6B |
Operating Income | -125.9M | 1.7B | 1.7B | 1.8B | 2.3B |
Operating Margin % | -0.9% | 10.4% | 9.4% | 10.3% | 12.9% |
Non-Operating Items | |||||
Interest Income | 120.3M | 133.4M | 74.8M | 136.4M | 113.4M |
Interest Expense | 1.3B | 1.3B | 2.4B | 1.2B | 1.2B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -1.3B | 575.3M | -665.8M | 824.3M | 1.2B |
Income Tax | -452.6M | 205.7M | 158.9M | 276.4M | 365.1M |
Effective Tax Rate % | 0.0% | 35.8% | 0.0% | 33.5% | 30.5% |
Net Income | -800.9M | 369.6M | -824.7M | 547.9M | 830.1M |
Net Margin % | -5.4% | 2.2% | -4.7% | 3.1% | 4.6% |
Key Metrics | |||||
EBITDA | 2.0B | 4.2B | 4.1B | 4.6B | 4.9B |
EPS (Basic) | ₹-6.64 | ₹3.07 | ₹-6.93 | ₹4.62 | ₹7.00 |
EPS (Diluted) | ₹-6.64 | ₹3.01 | ₹-6.93 | ₹4.56 | ₹6.90 |
Basic Shares Outstanding | 120653505 | 120236790 | 118960560 | 118580576 | 118580576 |
Diluted Shares Outstanding | 120653505 | 120236790 | 118960560 | 118580576 | 118580576 |
Income Statement Trend
AGS Transact Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 342.5M | 157.7M | 300.2M | 5.9B | 168.9M |
Short-term Investments | 20.7M | 8.7M | 708.2M | 96.9M | - |
Accounts Receivable | 5.5B | 7.0B | 7.2B | 4.9B | 4.6B |
Inventory | 879.1M | 740.3M | 648.9M | 720.1M | 639.0M |
Other Current Assets | 5.2M | 41.2M | 73.3M | 73.0M | 73.1M |
Total Current Assets | 11.0B | 12.2B | 11.8B | 16.8B | 8.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.3B | 7.8B | 7.5B | 7.3B | 6.8B |
Goodwill | 495.2M | 526.6M | 495.6M | 546.8M | 512.8M |
Intangible Assets | 436.4M | 467.7M | 442.4M | 496.4M | 463.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 13.5M | 18.7M | 59.6M | 132.9M | 203.8M |
Total Non-Current Assets | 9.9B | 10.7B | 11.7B | 12.4B | 13.8B |
Total Assets | 20.9B | 22.8B | 23.5B | 29.1B | 22.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.3B | 3.7B | 5.1B | 4.3B | 3.6B |
Short-term Debt | 5.2B | 4.6B | 3.9B | 5.0B | 4.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 454.8M | 226.9M | 1.1B | 1.0B | 597.3M |
Total Current Liabilities | 10.0B | 9.5B | 11.2B | 11.9B | 10.2B |
Non-Current Liabilities | |||||
Long-term Debt | 6.0B | 7.7B | 7.2B | 11.2B | 6.8B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 17.7M | 17.9M | 26.1M | - | - |
Total Non-Current Liabilities | 6.3B | 7.9B | 7.5B | 11.6B | 7.2B |
Total Liabilities | 16.3B | 17.5B | 18.7B | 23.6B | 17.4B |
Equity | |||||
Common Stock | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
Retained Earnings | -27.4M | 765.4M | 390.4M | 1.9B | 1.3B |
Treasury Stock | 3.8M | 9.1M | 12.3M | 18.1M | 18.1M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.6B | 5.4B | 4.8B | 5.6B | 5.0B |
Key Metrics | |||||
Total Debt | 11.2B | 12.3B | 11.0B | 16.2B | 11.6B |
Working Capital | 979.0M | 2.6B | 599.0M | 4.8B | -1.7B |
Balance Sheet Composition
AGS Transact Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.3B | 575.3M | -665.8M | 824.3M | 1.2B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 23.0M | 74.4M | 113.2M | 22.8M | 50.4M |
Working Capital Changes | 398.7M | -1.2B | -1.7B | -916.2M | -131.5M |
Operating Cash Flow | 456.9M | 668.4M | 124.1M | 983.1M | 2.3B |
Investing Activities | |||||
Capital Expenditures | -484.0M | -1.1B | -832.6M | -1.2B | -2.2B |
Acquisitions | - | - | - | - | - |
Investment Purchases | -372.0M | -418.5M | -6.8B | -975.3M | -838.0M |
Investment Sales | 312.0M | 138.8M | 7.5B | 528.0M | 99.6M |
Investing Cash Flow | -544.0M | -1.4B | -147.6M | -1.7B | -3.0B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | -120.4M | - | -143.3M |
Debt Issuance | 959.5M | 2.7B | 4.4B | 7.3B | 1.4B |
Debt Repayment | -1.8B | -1.9B | -9.5B | -1.8B | -1.5B |
Financing Cash Flow | -1.2B | 36.4M | -5.7B | 4.8B | 457.6M |
Free Cash Flow | 3.0B | 1.4B | 2.4B | 2.8B | 2.1B |
Net Change in Cash | -1.3B | -656.0M | -5.7B | 4.1B | -246.6M |
Cash Flow Trend
AGS Transact Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
38.31
Price to Book
0.13
Price to Sales
0.06
PEG Ratio
0.03
Profitability Ratios
Profit Margin
-13.55%
Operating Margin
-103.96%
Return on Equity
-17.35%
Return on Assets
-3.83%
Financial Health
Current Ratio
1.19
Debt to Equity
199.96
Beta
0.14
Per Share Data
EPS (TTM)
₹-13.96
Book Value per Share
₹44.05
Revenue per Share
₹103.10
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
agstra | 746.9M | 38.31 | 0.13 | -17.35% | -13.55% | 199.96 |
One | 797.1B | 262.18 | 5.29 | -4.39% | 4.14% | 1.07 |
Oracle Financial | 727.4B | 30.39 | 10.77 | 32.92% | 34.56% | 0.55 |
E2E Networks | 34.1B | 123.36 | 2.49 | 2.98% | 21.74% | 4.58 |
One Mobikwik Systems | 17.3B | 220.08 | 2.38 | -20.65% | -14.27% | 49.64 |
Veefin Solutions | 8.4B | 67.10 | 1.82 | 5.47% | 17.03% | 2.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.