AGS Transact Technologies Ltd. | Small-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 2.1B
Gross Profit 1.5B 72.39%
Operating Income -2.2B -103.96%
Net Income -1.9B -92.69%
EPS (Diluted) ₹-15.99

Balance Sheet Metrics

Total Assets 21.2B
Total Liabilities 15.9B
Shareholders Equity 5.3B
Debt to Equity 2.97

Cash Flow Metrics

Revenue & Profitability Trend

AGS Transact Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i14.7B16.7B17.7B17.6B18.0B
Cost of Goods Sold i3.6B4.4B5.1B5.1B4.6B
Gross Profit i11.1B12.3B12.7B12.5B13.4B
Gross Margin % i75.6%73.8%71.5%70.9%74.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i909.7M824.7M945.9M875.9M933.5M
Other Operating Expenses i5.9B4.9B4.8B4.2B4.7B
Total Operating Expenses i6.8B5.8B5.7B5.1B5.6B
Operating Income i-125.9M1.7B1.7B1.8B2.3B
Operating Margin % i-0.9%10.4%9.4%10.3%12.9%
Non-Operating Items
Interest Income i120.3M133.4M74.8M136.4M113.4M
Interest Expense i1.3B1.3B2.4B1.2B1.2B
Other Non-Operating Income-----
Pre-tax Income i-1.3B575.3M-665.8M824.3M1.2B
Income Tax i-452.6M205.7M158.9M276.4M365.1M
Effective Tax Rate % i0.0%35.8%0.0%33.5%30.5%
Net Income i-800.9M369.6M-824.7M547.9M830.1M
Net Margin % i-5.4%2.2%-4.7%3.1%4.6%
Key Metrics
EBITDA i2.0B4.2B4.1B4.6B4.9B
EPS (Basic) i₹-6.64₹3.07₹-6.93₹4.62₹7.00
EPS (Diluted) i₹-6.64₹3.01₹-6.93₹4.56₹6.90
Basic Shares Outstanding i120653505120236790118960560118580576118580576
Diluted Shares Outstanding i120653505120236790118960560118580576118580576

Income Statement Trend

AGS Transact Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i342.5M157.7M300.2M5.9B168.9M
Short-term Investments i20.7M8.7M708.2M96.9M-
Accounts Receivable i5.5B7.0B7.2B4.9B4.6B
Inventory i879.1M740.3M648.9M720.1M639.0M
Other Current Assets5.2M41.2M73.3M73.0M73.1M
Total Current Assets i11.0B12.2B11.8B16.8B8.6B
Non-Current Assets
Property, Plant & Equipment i8.3B7.8B7.5B7.3B6.8B
Goodwill i495.2M526.6M495.6M546.8M512.8M
Intangible Assets i436.4M467.7M442.4M496.4M463.8M
Long-term Investments-----
Other Non-Current Assets13.5M18.7M59.6M132.9M203.8M
Total Non-Current Assets i9.9B10.7B11.7B12.4B13.8B
Total Assets i20.9B22.8B23.5B29.1B22.4B
Liabilities
Current Liabilities
Accounts Payable i3.3B3.7B5.1B4.3B3.6B
Short-term Debt i5.2B4.6B3.9B5.0B4.8B
Current Portion of Long-term Debt-----
Other Current Liabilities454.8M226.9M1.1B1.0B597.3M
Total Current Liabilities i10.0B9.5B11.2B11.9B10.2B
Non-Current Liabilities
Long-term Debt i6.0B7.7B7.2B11.2B6.8B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities17.7M17.9M26.1M--
Total Non-Current Liabilities i6.3B7.9B7.5B11.6B7.2B
Total Liabilities i16.3B17.5B18.7B23.6B17.4B
Equity
Common Stock i1.2B1.2B1.2B1.2B1.2B
Retained Earnings i-27.4M765.4M390.4M1.9B1.3B
Treasury Stock i3.8M9.1M12.3M18.1M18.1M
Other Equity-----
Total Shareholders Equity i4.6B5.4B4.8B5.6B5.0B
Key Metrics
Total Debt i11.2B12.3B11.0B16.2B11.6B
Working Capital i979.0M2.6B599.0M4.8B-1.7B

Balance Sheet Composition

AGS Transact Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-1.3B575.3M-665.8M824.3M1.2B
Depreciation & Amortization i-----
Stock-Based Compensation i23.0M74.4M113.2M22.8M50.4M
Working Capital Changes i398.7M-1.2B-1.7B-916.2M-131.5M
Operating Cash Flow i456.9M668.4M124.1M983.1M2.3B
Investing Activities
Capital Expenditures i-484.0M-1.1B-832.6M-1.2B-2.2B
Acquisitions i-----
Investment Purchases i-372.0M-418.5M-6.8B-975.3M-838.0M
Investment Sales i312.0M138.8M7.5B528.0M99.6M
Investing Cash Flow i-544.0M-1.4B-147.6M-1.7B-3.0B
Financing Activities
Share Repurchases i-----
Dividends Paid i---120.4M--143.3M
Debt Issuance i959.5M2.7B4.4B7.3B1.4B
Debt Repayment i-1.8B-1.9B-9.5B-1.8B-1.5B
Financing Cash Flow i-1.2B36.4M-5.7B4.8B457.6M
Free Cash Flow i3.0B1.4B2.4B2.8B2.1B
Net Change in Cash i-1.3B-656.0M-5.7B4.1B-246.6M

Cash Flow Trend

AGS Transact Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 38.31
Price to Book 0.13
Price to Sales 0.06
PEG Ratio 0.03

Profitability Ratios

Profit Margin -13.55%
Operating Margin -103.96%
Return on Equity -17.35%
Return on Assets -3.83%

Financial Health

Current Ratio 1.19
Debt to Equity 199.96
Beta 0.14

Per Share Data

EPS (TTM) ₹-13.96
Book Value per Share ₹44.05
Revenue per Share ₹103.10

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
agstra746.9M38.310.13-17.35%-13.55%199.96
One 797.1B262.185.29-4.39%4.14%1.07
Oracle Financial 727.4B30.3910.7732.92%34.56%0.55
E2E Networks 34.1B123.362.492.98%21.74%4.58
One Mobikwik Systems 17.3B220.082.38-20.65%-14.27%49.64
Veefin Solutions 8.4B67.101.825.47%17.03%2.71

Financial data is updated regularly. All figures are in the company's reporting currency.