
Ajax Engineering (AJAXENGG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
14.8B
Total Liabilities
3.3B
Shareholders Equity
11.6B
Debt to Equity
0.28
Cash Flow Metrics
Revenue & Profitability Trend
Ajax Engineering Income Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Revenue | 20.7B | 17.4B | 11.5B | 7.6B |
Cost of Goods Sold | 15.1B | 12.8B | 8.3B | 5.5B |
Gross Profit | 5.6B | 4.7B | 3.2B | 2.1B |
Gross Margin % | 27.1% | 26.7% | 28.0% | 28.1% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | - | 425.6M | 314.2M | 204.7M |
Other Operating Expenses | 1.3B | 1.0B | 482.6M | 365.2M |
Total Operating Expenses | 1.3B | 1.5B | 796.7M | 569.9M |
Operating Income | 3.1B | 2.7B | 1.6B | 823.8M |
Operating Margin % | 14.8% | 15.2% | 14.1% | 10.8% |
Non-Operating Items | ||||
Interest Income | 8.7M | 69.9M | 32.0M | 12.8M |
Interest Expense | - | 20.3M | 6.8M | 4.2M |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | 3.5B | 3.0B | 1.8B | 904.3M |
Income Tax | 907.9M | 767.7M | 470.4M | 242.2M |
Effective Tax Rate % | 25.9% | 25.4% | 25.7% | 26.8% |
Net Income | 2.6B | 2.3B | 1.4B | 662.1M |
Net Margin % | 12.5% | 12.9% | 11.8% | 8.7% |
Key Metrics | ||||
EBITDA | 3.2B | 3.1B | 1.8B | 927.0M |
EPS (Basic) | - | ₹19.68 | ₹11.88 | ₹5.79 |
EPS (Diluted) | - | ₹19.58 | ₹11.88 | ₹5.79 |
Basic Shares Outstanding | - | 114404980 | 114406800 | 114406800 |
Diluted Shares Outstanding | - | 114404980 | 114406800 | 114406800 |
Income Statement Trend
Ajax Engineering Balance Sheet From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 459.5M | 696.2M | 71.0M | 129.4M |
Short-term Investments | 7.4B | 5.6B | 4.7B | 3.0B |
Accounts Receivable | 1.6B | 882.2M | 750.3M | 547.4M |
Inventory | 2.6B | 2.3B | 1.7B | 1.7B |
Other Current Assets | 333.0M | 24.0M | 21.7M | 19.9M |
Total Current Assets | 12.4B | 9.7B | 7.6B | 5.6B |
Non-Current Assets | ||||
Property, Plant & Equipment | 1.7B | 0 | 0 | 0 |
Goodwill | 11.9M | 18.5M | 32.5M | 35.4M |
Intangible Assets | 11.9M | 18.5M | 32.5M | 35.4M |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | 153.4M | - | - | - |
Total Non-Current Assets | 2.5B | 2.7B | 2.1B | 1.8B |
Total Assets | 14.8B | 12.4B | 9.7B | 7.4B |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 2.2B | 2.1B | 1.6B | 584.7M |
Short-term Debt | 2.6M | 64.6M | 102.4M | 71.6M |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 479.7M | 219.8M | 144.8M | 174.0M |
Total Current Liabilities | 3.1B | 3.1B | 2.4B | 1.5B |
Non-Current Liabilities | ||||
Long-term Debt | 15.0M | 17.7M | 13.3M | 0 |
Deferred Tax Liabilities | 93.8M | 89.8M | 44.1M | 35.0M |
Other Non-Current Liabilities | - | - | - | - |
Total Non-Current Liabilities | 116.3M | 114.2M | 89.7M | 61.3M |
Total Liabilities | 3.3B | 3.2B | 2.5B | 1.6B |
Equity | ||||
Common Stock | 114.4M | 114.4M | 114.4M | 28.6M |
Retained Earnings | - | 11.3B | 9.3B | 8.1B |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 11.6B | 9.2B | 7.1B | 5.8B |
Key Metrics | ||||
Total Debt | 17.7M | 82.3M | 115.7M | 71.6M |
Working Capital | 9.2B | 6.6B | 5.1B | 4.0B |
Balance Sheet Composition
Ajax Engineering Cash Flow Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 3.5B | 3.0B | 1.8B | 904.3M |
Depreciation & Amortization | - | - | - | - |
Stock-Based Compensation | 43.3M | 37.2M | 0 | 0 |
Working Capital Changes | -2.1B | -531.8M | -487.3M | 963.6M |
Operating Cash Flow | 1.4B | 2.5B | 1.3B | 1.9B |
Investing Activities | ||||
Capital Expenditures | -225.4M | -222.1M | -164.4M | -139.0M |
Acquisitions | - | - | - | - |
Investment Purchases | -4.7B | -6.4B | -6.5B | -3.5B |
Investment Sales | 4.6B | 5.4B | 4.8B | 2.3B |
Investing Cash Flow | -401.6M | -1.2B | -1.9B | -1.3B |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | -248.4M | -248.4M | - | - |
Debt Issuance | - | - | - | - |
Debt Repayment | - | 0 | 0 | -1.6M |
Financing Cash Flow | -248.4M | -248.4M | -10.0K | -1.6M |
Free Cash Flow | 192.7M | 1.8B | 1.7B | 701.6M |
Net Change in Cash | 717.4M | 1.0B | -636.8M | 560.6M |
Cash Flow Trend
Ajax Engineering Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.75
Forward P/E
24.22
Price to Book
6.66
Price to Sales
3.71
Profitability Ratios
Profit Margin
12.54%
Operating Margin
14.29%
Return on Equity
25.07%
Return on Assets
14.13%
Financial Health
Current Ratio
3.94
Debt to Equity
0.15
Per Share Data
EPS (TTM)
₹22.63
Book Value per Share
₹101.15
Revenue per Share
₹181.24
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ajaxengg | 77.0B | 29.75 | 6.66 | 25.07% | 12.54% | 0.15 |
Ashok Leyland | 732.7B | 23.10 | 5.86 | 24.46% | 6.40% | 315.50 |
Escorts Kubota | 384.3B | 33.34 | 3.68 | 11.38% | 12.35% | 1.02 |
Action Construction | 138.7B | 32.12 | 8.12 | 28.74% | 12.30% | 1.02 |
Olectra Greentech | 121.6B | 87.84 | 11.58 | 14.14% | 7.71% | 24.21 |
HMT | 72.4B | 0.84 | -1.18 | -145.59% | -100.53% | -0.57 |
Financial data is updated regularly. All figures are in the company's reporting currency.