TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 14.8B
Total Liabilities 3.3B
Shareholders Equity 11.6B
Debt to Equity 0.28

Cash Flow Metrics

Revenue & Profitability Trend

Ajax Engineering Income Statement From 2022 to 2025

Metric2025202420232022
Revenue i20.7B17.4B11.5B7.6B
Cost of Goods Sold i15.1B12.8B8.3B5.5B
Gross Profit i5.6B4.7B3.2B2.1B
Gross Margin % i27.1%26.7%28.0%28.1%
Operating Expenses
Research & Development i----
Selling, General & Administrative i-425.6M314.2M204.7M
Other Operating Expenses i1.3B1.0B482.6M365.2M
Total Operating Expenses i1.3B1.5B796.7M569.9M
Operating Income i3.1B2.7B1.6B823.8M
Operating Margin % i14.8%15.2%14.1%10.8%
Non-Operating Items
Interest Income i8.7M69.9M32.0M12.8M
Interest Expense i-20.3M6.8M4.2M
Other Non-Operating Income----
Pre-tax Income i3.5B3.0B1.8B904.3M
Income Tax i907.9M767.7M470.4M242.2M
Effective Tax Rate % i25.9%25.4%25.7%26.8%
Net Income i2.6B2.3B1.4B662.1M
Net Margin % i12.5%12.9%11.8%8.7%
Key Metrics
EBITDA i3.2B3.1B1.8B927.0M
EPS (Basic) i-₹19.68₹11.88₹5.79
EPS (Diluted) i-₹19.58₹11.88₹5.79
Basic Shares Outstanding i-114404980114406800114406800
Diluted Shares Outstanding i-114404980114406800114406800

Income Statement Trend

Ajax Engineering Balance Sheet From 2022 to 2025

Metric2025202420232022
Assets
Current Assets
Cash & Equivalents i459.5M696.2M71.0M129.4M
Short-term Investments i7.4B5.6B4.7B3.0B
Accounts Receivable i1.6B882.2M750.3M547.4M
Inventory i2.6B2.3B1.7B1.7B
Other Current Assets333.0M24.0M21.7M19.9M
Total Current Assets i12.4B9.7B7.6B5.6B
Non-Current Assets
Property, Plant & Equipment i1.7B000
Goodwill i11.9M18.5M32.5M35.4M
Intangible Assets i11.9M18.5M32.5M35.4M
Long-term Investments----
Other Non-Current Assets153.4M---
Total Non-Current Assets i2.5B2.7B2.1B1.8B
Total Assets i14.8B12.4B9.7B7.4B
Liabilities
Current Liabilities
Accounts Payable i2.2B2.1B1.6B584.7M
Short-term Debt i2.6M64.6M102.4M71.6M
Current Portion of Long-term Debt----
Other Current Liabilities479.7M219.8M144.8M174.0M
Total Current Liabilities i3.1B3.1B2.4B1.5B
Non-Current Liabilities
Long-term Debt i15.0M17.7M13.3M0
Deferred Tax Liabilities i93.8M89.8M44.1M35.0M
Other Non-Current Liabilities----
Total Non-Current Liabilities i116.3M114.2M89.7M61.3M
Total Liabilities i3.3B3.2B2.5B1.6B
Equity
Common Stock i114.4M114.4M114.4M28.6M
Retained Earnings i-11.3B9.3B8.1B
Treasury Stock i----
Other Equity----
Total Shareholders Equity i11.6B9.2B7.1B5.8B
Key Metrics
Total Debt i17.7M82.3M115.7M71.6M
Working Capital i9.2B6.6B5.1B4.0B

Balance Sheet Composition

Ajax Engineering Cash Flow Statement From 2022 to 2025

Metric2025202420232022
Operating Activities
Net Income i3.5B3.0B1.8B904.3M
Depreciation & Amortization i----
Stock-Based Compensation i43.3M37.2M00
Working Capital Changes i-2.1B-531.8M-487.3M963.6M
Operating Cash Flow i1.4B2.5B1.3B1.9B
Investing Activities
Capital Expenditures i-225.4M-222.1M-164.4M-139.0M
Acquisitions i----
Investment Purchases i-4.7B-6.4B-6.5B-3.5B
Investment Sales i4.6B5.4B4.8B2.3B
Investing Cash Flow i-401.6M-1.2B-1.9B-1.3B
Financing Activities
Share Repurchases i----
Dividends Paid i-248.4M-248.4M--
Debt Issuance i----
Debt Repayment i-00-1.6M
Financing Cash Flow i-248.4M-248.4M-10.0K-1.6M
Free Cash Flow i192.7M1.8B1.7B701.6M
Net Change in Cash i717.4M1.0B-636.8M560.6M

Cash Flow Trend

Ajax Engineering Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 29.75
Forward P/E 24.22
Price to Book 6.66
Price to Sales 3.71

Profitability Ratios

Profit Margin 12.54%
Operating Margin 14.29%
Return on Equity 25.07%
Return on Assets 14.13%

Financial Health

Current Ratio 3.94
Debt to Equity 0.15

Per Share Data

EPS (TTM) ₹22.63
Book Value per Share ₹101.15
Revenue per Share ₹181.24

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ajaxengg77.0B29.756.6625.07%12.54%0.15
Ashok Leyland 732.7B23.105.8624.46%6.40%315.50
Escorts Kubota 384.3B33.343.6811.38%12.35%1.02
Action Construction 138.7B32.128.1228.74%12.30%1.02
Olectra Greentech 121.6B87.8411.5814.14%7.71%24.21
HMT 72.4B0.84-1.18-145.59%-100.53%-0.57

Financial data is updated regularly. All figures are in the company's reporting currency.