
AksharChem India (AKSHARCHEM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
969.6M
Gross Profit
413.2M
42.61%
Operating Income
24.2M
2.50%
Net Income
7.1M
0.73%
EPS (Diluted)
₹0.89
Balance Sheet Metrics
Total Assets
4.2B
Total Liabilities
1.5B
Shareholders Equity
2.6B
Debt to Equity
0.57
Cash Flow Metrics
Revenue & Profitability Trend
AksharChem India Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 3.5B | 3.0B | 3.2B | 3.7B | 2.4B |
Cost of Goods Sold | 2.1B | 1.9B | 2.3B | 2.4B | 1.5B |
Gross Profit | 1.4B | 1.1B | 975.5M | 1.3B | 884.3M |
Gross Margin % | 39.9% | 35.7% | 30.1% | 34.5% | 37.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 131.5M | 120.9M | 138.2M | 160.2M | 107.2M |
Other Operating Expenses | 707.5M | 677.4M | 553.3M | 668.4M | 423.9M |
Total Operating Expenses | 839.0M | 798.3M | 691.5M | 828.6M | 531.1M |
Operating Income | 108.3M | -88.6M | -5.0M | 152.0M | 161.8M |
Operating Margin % | 3.1% | -3.0% | -0.2% | 4.1% | 6.8% |
Non-Operating Items | |||||
Interest Income | 2.0M | 3.7M | 956.0K | 665.0K | 7.3M |
Interest Expense | 45.8M | 32.9M | 27.2M | 16.3M | 2.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 58.3M | -155.6M | -5.0M | 179.5M | 173.0M |
Income Tax | 10.6M | 31.2M | 4.4M | 20.3M | 48.0M |
Effective Tax Rate % | 18.1% | 0.0% | 0.0% | 11.3% | 27.7% |
Net Income | 47.7M | -186.8M | -9.4M | 159.1M | 125.0M |
Net Margin % | 1.4% | -6.3% | -0.3% | 4.3% | 5.3% |
Key Metrics | |||||
EBITDA | 244.1M | 59.9M | 160.0M | 312.8M | 242.1M |
EPS (Basic) | ₹5.94 | ₹-23.25 | ₹-1.17 | ₹19.50 | ₹15.24 |
EPS (Diluted) | ₹5.94 | ₹-23.25 | ₹-1.17 | ₹19.50 | ₹15.24 |
Basic Shares Outstanding | 8033099 | 8033099 | 8033099 | 8162655 | 8202590 |
Diluted Shares Outstanding | 8033099 | 8033099 | 8033099 | 8162655 | 8202590 |
Income Statement Trend
AksharChem India Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.4M | 1.6M | 1.5M | 1.4M | 14.4M |
Short-term Investments | 16.9M | 24.5M | 16.3M | 2.4M | 1.5M |
Accounts Receivable | 406.4M | 473.4M | 361.6M | 529.3M | 281.9M |
Inventory | 704.7M | 648.6M | 593.4M | 724.8M | 579.6M |
Other Current Assets | 202.3M | 143.6M | 138.0M | 206.3M | -60.0K |
Total Current Assets | 1.3B | 1.3B | 1.2B | 1.5B | 1.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.3B | 2.3B | 2.3B | 2.3B | 2.3B |
Goodwill | 1.5M | 2.2M | 3.0M | 4.0M | 4.4M |
Intangible Assets | 1.5M | 2.2M | 3.0M | 4.0M | 4.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | -4.0K | -4.0K | -4.0K | -3.0K | -4.0K |
Total Non-Current Assets | 2.8B | 2.5B | 2.5B | 2.5B | 2.4B |
Total Assets | 4.2B | 3.8B | 3.7B | 4.1B | 3.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 574.0M | 435.2M | 383.1M | 501.3M | 379.5M |
Short-term Debt | 534.5M | 343.5M | 81.3M | 277.7M | 147.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 34.4M | 32.2M | 1.0K | 31.3M | 63.1M |
Total Current Liabilities | 1.2B | 819.6M | 519.7M | 856.5M | 602.1M |
Non-Current Liabilities | |||||
Long-term Debt | 133.2M | 174.7M | 165.0M | 225.0M | 0 |
Deferred Tax Liabilities | 222.8M | 212.3M | 181.5M | 177.1M | 162.6M |
Other Non-Current Liabilities | 4.0K | 4.0K | 3.0K | 3.0K | 2.0K |
Total Non-Current Liabilities | 362.1M | 393.5M | 349.2M | 406.0M | 165.6M |
Total Liabilities | 1.5B | 1.2B | 868.8M | 1.3B | 767.8M |
Equity | |||||
Common Stock | 80.3M | 80.3M | 80.3M | 80.3M | 82.0M |
Retained Earnings | 1.7B | 1.7B | 1.8B | 1.9B | 1.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.6B | 2.6B | 2.8B | 2.8B | 2.8B |
Key Metrics | |||||
Total Debt | 667.7M | 518.2M | 246.3M | 502.7M | 147.9M |
Working Capital | 190.2M | 482.6M | 649.1M | 669.4M | 539.6M |
Balance Sheet Composition
AksharChem India Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 58.3M | -155.6M | -5.0M | 179.5M | 173.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -42.4M | -171.8M | 378.3M | -356.4M | 112.5M |
Operating Cash Flow | 66.5M | -293.9M | 404.5M | -155.6M | 285.1M |
Investing Activities | |||||
Capital Expenditures | -442.0M | -168.0M | -84.8M | -245.4M | -515.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | 0 | 0 | - | - |
Investment Sales | - | - | - | 6.8M | 11.9M |
Investing Cash Flow | -442.0M | -168.0M | -84.8M | -238.7M | -503.3M |
Financing Activities | |||||
Share Repurchases | - | 0 | 0 | -122.9M | 0 |
Dividends Paid | -3.9M | -4.0M | -3.9M | -29.5M | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -4.9M | -5.0M | -5.1M | -152.4M | 450.0K |
Free Cash Flow | -93.8M | -234.0M | 290.2M | -206.2M | -22.6M |
Net Change in Cash | -380.5M | -466.9M | 314.6M | -546.7M | -217.8M |
Cash Flow Trend
AksharChem India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
50.11
Price to Book
0.82
Price to Sales
0.62
PEG Ratio
-1.33
Profitability Ratios
Profit Margin
1.21%
Operating Margin
2.50%
Return on Equity
1.81%
Return on Assets
1.15%
Financial Health
Current Ratio
1.16
Debt to Equity
25.32
Beta
0.12
Per Share Data
EPS (TTM)
₹5.40
Book Value per Share
₹328.90
Revenue per Share
₹445.82
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
aksharchem | 2.2B | 50.11 | 0.82 | 1.81% | 1.21% | 25.32 |
Asian Paints | 2.3T | 62.12 | 11.55 | 18.28% | 10.63% | 11.42 |
Pidilite Industries | 1.5T | 68.73 | 15.32 | 20.85% | 16.16% | 4.56 |
Responsive | 49.3B | 24.51 | 3.66 | 14.78% | 13.95% | 19.05 |
Tanfac Industries | 47.5B | 47.66 | 14.73 | 32.50% | 15.83% | 13.28 |
Balaji Amines | 46.1B | 29.87 | 2.47 | 7.80% | 11.11% | 0.55 |
Financial data is updated regularly. All figures are in the company's reporting currency.