Aksh Optifibre (AKSHOPTFBR) | Financial Analysis & Statements
Aksh Optifibre Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
269.5M
Gross Profit
83.7M
31.05%
Operating Income
-39.4M
-14.63%
Net Income
-64.6M
-23.97%
EPS (Diluted)
₹-0.40
Balance Sheet Metrics
Total Assets
2.8B
Total Liabilities
2.7B
Shareholders Equity
116.0M
Debt to Equity
23.26
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Aksh Optifibre Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.3B | 2.2B | 2.8B | 3.1B | 2.7B |
| Cost of Goods Sold | 976.2M | 1.6B | 1.9B | 1.8B | 1.6B |
| Gross Profit | 325.6M | 594.4M | 958.0M | 1.3B | 1.1B |
| Gross Margin % | 25.0% | 27.2% | 33.7% | 41.9% | 40.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 58.2M | 77.2M | 104.8M | 142.6M | 114.6M |
| Other Operating Expenses | 115.5M | 151.6M | 168.2M | 458.8M | 405.3M |
| Total Operating Expenses | 173.7M | 228.8M | 273.0M | 601.4M | 519.9M |
| Operating Income | -178.0M | -61.2M | 226.1M | 250.3M | 5.6M |
| Operating Margin % | -13.7% | -2.8% | 8.0% | 8.1% | 0.2% |
| Non-Operating Items | |||||
| Interest Income | 14.4M | 15.0M | 16.0M | 20.3M | 21.5M |
| Interest Expense | 133.5M | 141.7M | 172.2M | 233.4M | 253.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -273.1M | -750.8M | -67.9M | 58.8M | -250.6M |
| Income Tax | -13.4M | -37.7M | 67.9M | 63.0M | 3.4M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 107.1% | 0.0% |
| Net Income | -259.7M | -713.1M | -135.8M | -4.2M | -253.9M |
| Net Margin % | -19.9% | -32.7% | -4.8% | -0.1% | -9.5% |
| Key Metrics | |||||
| EBITDA | -37.8M | 159.5M | 492.3M | 530.4M | 257.2M |
| EPS (Basic) | ₹-1.60 | ₹-4.38 | ₹-0.83 | ₹-0.03 | ₹-1.56 |
| EPS (Diluted) | ₹-1.60 | ₹-4.38 | ₹-0.83 | ₹-0.03 | ₹-1.56 |
| Basic Shares Outstanding | 162697971 | 162697971 | 162697971 | 162697971 | 162697971 |
| Diluted Shares Outstanding | 162697971 | 162697971 | 162697971 | 162697971 | 162697971 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Aksh Optifibre Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 14.5M | 37.3M | 47.4M | 42.6M | 24.8M |
| Short-term Investments | 204.1M | 213.3M | 47.5M | 153.8M | 209.8M |
| Accounts Receivable | 213.5M | 242.5M | 388.6M | 785.1M | 771.4M |
| Inventory | 160.3M | 223.4M | 241.6M | 423.9M | 486.9M |
| Other Current Assets | 56.3M | 68.1M | 75.9M | 147.6M | 130.6M |
| Total Current Assets | 1.6B | 2.0B | 837.4M | 1.6B | 1.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 506.5M | 504.9M | 530.2M | 579.4M | 571.9M |
| Goodwill | 2.2M | 2.9M | 3.9M | 2.7M | 6.2M |
| Intangible Assets | 2.2M | 2.9M | 3.9M | 2.7M | 6.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | 1.0K | 1.0K | 34.0M | 34.5M |
| Total Non-Current Assets | 1.2B | 1.3B | 3.0B | 3.2B | 3.4B |
| Total Assets | 2.8B | 3.3B | 3.8B | 4.8B | 5.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 427.0M | 616.4M | 519.3M | 860.9M | 911.5M |
| Short-term Debt | 818.6M | 864.6M | 1.6B | 1.8B | 2.0B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 74.6M | 28.9M | 24.1M | 29.5M | 37.1M |
| Total Current Liabilities | 2.5B | 2.7B | 2.7B | 3.4B | 3.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 171.8M | 159.2M | 218.5M | 346.1M | 461.3M |
| Deferred Tax Liabilities | 0 | 21.4M | 35.2M | 26.3M | 0 |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 208.8M | 232.7M | 345.0M | 407.9M | 493.8M |
| Total Liabilities | 2.7B | 2.9B | 3.0B | 3.8B | 4.1B |
| Equity | |||||
| Common Stock | 813.5M | 813.5M | 813.5M | 813.5M | 813.5M |
| Retained Earnings | -4.5B | -4.3B | -3.5B | -3.4B | -3.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 116.0M | 404.7M | 754.6M | 1.0B | 1.0B |
| Key Metrics | |||||
| Total Debt | 990.4M | 1.0B | 1.8B | 2.1B | 2.5B |
| Working Capital | -855.9M | -639.9M | -1.9B | -1.7B | -1.9B |
Balance Sheet Composition
Aksh Optifibre Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -273.1M | -750.8M | -67.9M | 58.8M | -250.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 69.4M | 78.3M | 800.5M | 122.1M | 524.3M |
| Operating Cash Flow | -110.4M | -352.7M | 756.4M | 426.3M | 558.5M |
| Investing Activities | |||||
| Capital Expenditures | 103.9M | -201.5M | -41.8M | -17.1M | -6.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 103.9M | -201.5M | -41.8M | -17.1M | 29.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | -136.0K | - |
| Debt Issuance | - | - | - | - | 0 |
| Debt Repayment | - | - | -140.2M | -427.8M | -579.8M |
| Financing Cash Flow | 104.9M | 27.8M | -280.4M | -748.1M | -658.4M |
| Free Cash Flow | -219.6M | 213.1M | 419.1M | 550.8M | 647.1M |
| Net Change in Cash | 98.4M | -526.5M | 434.3M | -338.9M | -70.9M |
Cash Flow Trend
Aksh Optifibre Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
100.00
Forward P/E
1.81
Price to Book
-65.12
Price to Sales
0.86
PEG Ratio
4.14
Profitability Ratios
Profit Margin
-18.69%
Operating Margin
-16.19%
Return on Equity
-223.77%
Return on Assets
-9.22%
Financial Health
Current Ratio
0.63
Debt to Equity
-64.92
Beta
-0.24
Per Share Data
EPS (TTM)
₹-1.35
Book Value per Share
₹-0.10
Revenue per Share
₹7.20
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AKSHOPTFBR | 1.0B | 100.00 | -65.12 | -223.77% | -18.69% | -64.92 |
| ITI | 292.6B | 141.93 | 19.41 | -13.23% | -5.68% | 87.14 |
| HFCL | 149.6B | 271.53 | 3.42 | 4.31% | 1.32% | 41.39 |
| Avantel | 41.0B | 395.28 | 13.55 | 23.79% | 7.83% | 9.48 |
| D-Link India | 16.1B | 15.46 | 3.40 | 21.93% | 6.96% | 2.35 |
| GTL Infrastructure | 15.8B | -1.81 | -0.24 | 14.68% | -135.35% | -0.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.





