
Akums Drugs (AKUMS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
10.2B
Gross Profit
4.4B
43.17%
Operating Income
920.5M
8.99%
Net Income
646.8M
6.32%
EPS (Diluted)
₹4.15
Balance Sheet Metrics
Total Assets
41.1B
Total Liabilities
10.5B
Shareholders Equity
30.6B
Debt to Equity
0.34
Cash Flow Metrics
Revenue & Profitability Trend
Akums Drugs Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 40.7B | 41.8B | 34.7B | 36.5B | 27.0B |
Cost of Goods Sold | 24.7B | 25.5B | 23.1B | 23.8B | 17.2B |
Gross Profit | 16.1B | 16.3B | 11.7B | 12.7B | 9.8B |
Gross Margin % | 39.4% | 39.0% | 33.6% | 34.8% | 36.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.0B | 1.1B | 1.1B | 878.2M | 731.4M |
Other Operating Expenses | 3.7B | 5.0B | 3.4B | 2.8B | 2.1B |
Total Operating Expenses | 4.7B | 6.1B | 4.5B | 3.7B | 2.8B |
Operating Income | 3.1B | 3.6B | 1.9B | 3.2B | 2.3B |
Operating Margin % | 7.6% | 8.5% | 5.5% | 8.8% | 8.5% |
Non-Operating Items | |||||
Interest Income | 249.9M | 120.0M | 78.8M | 46.3M | 61.4M |
Interest Expense | 304.1M | 506.1M | 459.7M | 163.4M | 63.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.5B | -452.8M | 1.5B | -1.9B | 1.7B |
Income Tax | 14.8M | -460.7M | 524.8M | 576.8M | 488.3M |
Effective Tax Rate % | 0.4% | 0.0% | 34.9% | 0.0% | 28.3% |
Net Income | 3.4B | 7.9M | 978.2M | -2.5B | 1.2B |
Net Margin % | 8.4% | 0.0% | 2.8% | -6.9% | 4.6% |
Key Metrics | |||||
EBITDA | 5.1B | 5.1B | 3.4B | 4.2B | 3.1B |
EPS (Basic) | ₹22.60 | ₹0.05 | ₹6.21 | ₹-15.94 | ₹7.80 |
EPS (Diluted) | ₹22.60 | ₹0.05 | ₹6.21 | ₹-15.94 | ₹7.80 |
Basic Shares Outstanding | 149609486 | 157393996 | 157393996 | 157393996 | 157393996 |
Diluted Shares Outstanding | 149609486 | 157393996 | 157393996 | 157393996 | 157393996 |
Income Statement Trend
Akums Drugs Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.0B | 1.1B | 516.1M | 551.4M | 220.7M |
Short-term Investments | 4.8B | 1.8B | 988.9M | 481.6M | 653.2M |
Accounts Receivable | 7.7B | 8.3B | 8.5B | 8.8B | 5.3B |
Inventory | 6.8B | 6.3B | 7.3B | 7.2B | 4.3B |
Other Current Assets | 22.4M | 66.1M | 51.0M | 11.0M | 33.1M |
Total Current Assets | 22.7B | 19.4B | 19.2B | 18.9B | 11.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.3B | 3.2B | 3.2B | 2.5B | 2.1B |
Goodwill | 124.3M | 110.1M | 100.3M | 97.7M | 354.2M |
Intangible Assets | 83.0M | 68.8M | 59.0M | 56.4M | 53.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 246.0M | - | - | - | - |
Total Non-Current Assets | 18.4B | 15.8B | 13.4B | 11.8B | 10.1B |
Total Assets | 41.1B | 35.2B | 32.7B | 30.7B | 21.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.4B | 5.3B | 5.7B | 5.9B | 3.4B |
Short-term Debt | 208.8M | 4.2B | 4.3B | 3.5B | 1.0B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 391.4M | 1.0M | 225.1M | - | 8.7M |
Total Current Liabilities | 8.9B | 12.1B | 12.7B | 12.7B | 5.8B |
Non-Current Liabilities | |||||
Long-term Debt | 673.3M | 1.5B | 1.9B | 437.4M | 290.3M |
Deferred Tax Liabilities | 186.2M | 121.5M | 253.0M | 393.0M | 412.7M |
Other Non-Current Liabilities | 205.6M | 174.3M | 128.9M | 15.7M | 12.6M |
Total Non-Current Liabilities | 1.6B | 15.9B | 12.8B | 11.7B | 7.0B |
Total Liabilities | 10.5B | 28.0B | 25.4B | 24.4B | 12.8B |
Equity | |||||
Common Stock | 306.2M | 286.1M | 286.1M | 143.1M | 13.0M |
Retained Earnings | 18.3B | 6.3B | 6.4B | 5.6B | 8.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 30.6B | 7.2B | 7.2B | 6.3B | 8.9B |
Key Metrics | |||||
Total Debt | 882.1M | 5.7B | 6.2B | 3.9B | 1.3B |
Working Capital | 13.8B | 7.3B | 6.6B | 6.2B | 5.8B |
Balance Sheet Composition
Akums Drugs Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.5B | -452.8M | 1.5B | -1.9B | 1.7B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -898.8M | 686.5M | -254.0M | -6.1B | -554.4M |
Operating Cash Flow | 2.6B | 564.4M | 1.4B | -7.9B | 1.1B |
Investing Activities | |||||
Capital Expenditures | -2.6B | -2.9B | -2.9B | -2.6B | -818.7M |
Acquisitions | - | 0 | -15.8M | -106.6M | -599.8M |
Investment Purchases | -3.1B | -634.8M | -449.9M | - | - |
Investment Sales | - | 0 | 0 | 243.6M | - |
Investing Cash Flow | -5.7B | -3.5B | -3.1B | -2.4B | -1.4B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 102.9M | 1.4B | 200.2M | 11.6M |
Debt Repayment | -1.2B | -358.6M | -107.6M | -111.2M | -350.2M |
Financing Cash Flow | 1.6B | -491.9M | 1.8B | 2.6B | -735.2M |
Free Cash Flow | 1.9B | 1.9B | -1.5B | -2.3B | 478.0M |
Net Change in Cash | -1.5B | -3.4B | 66.2M | -7.7B | -1.0B |
Cash Flow Trend
Akums Drugs Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.62
Forward P/E
19.12
Price to Book
2.42
Price to Sales
1.79
Profitability Ratios
Profit Margin
8.28%
Operating Margin
8.99%
Return on Equity
11.04%
Return on Assets
8.22%
Financial Health
Current Ratio
2.54
Debt to Equity
2.88
Per Share Data
EPS (TTM)
₹22.29
Book Value per Share
₹199.02
Revenue per Share
₹271.24
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
akums | 73.9B | 21.62 | 2.42 | 11.04% | 8.28% | 2.88 |
Sun Pharmaceutical | 3.9T | 37.74 | 5.43 | 15.08% | 19.29% | 3.26 |
Divi's Laboratories | 1.6T | 70.87 | 10.91 | 14.64% | 23.89% | 0.03 |
Alembic | 190.3B | 31.58 | 3.67 | 11.24% | 8.84% | 24.23 |
Neuland Laboratories | 173.6B | 98.95 | 11.39 | 17.06% | 13.24% | 10.31 |
Jubilant Pharmova | 171.6B | 37.29 | 2.73 | 13.45% | 6.22% | 43.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.