Akums Drugs & Pharmaceuticals Ltd. | Mid-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 10.2B
Gross Profit 4.4B 43.17%
Operating Income 920.5M 8.99%
Net Income 646.8M 6.32%
EPS (Diluted) ₹4.15

Balance Sheet Metrics

Total Assets 41.1B
Total Liabilities 10.5B
Shareholders Equity 30.6B
Debt to Equity 0.34

Cash Flow Metrics

Revenue & Profitability Trend

Akums Drugs Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i40.7B41.8B34.7B36.5B27.0B
Cost of Goods Sold i24.7B25.5B23.1B23.8B17.2B
Gross Profit i16.1B16.3B11.7B12.7B9.8B
Gross Margin % i39.4%39.0%33.6%34.8%36.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.0B1.1B1.1B878.2M731.4M
Other Operating Expenses i3.7B5.0B3.4B2.8B2.1B
Total Operating Expenses i4.7B6.1B4.5B3.7B2.8B
Operating Income i3.1B3.6B1.9B3.2B2.3B
Operating Margin % i7.6%8.5%5.5%8.8%8.5%
Non-Operating Items
Interest Income i249.9M120.0M78.8M46.3M61.4M
Interest Expense i304.1M506.1M459.7M163.4M63.9M
Other Non-Operating Income-----
Pre-tax Income i3.5B-452.8M1.5B-1.9B1.7B
Income Tax i14.8M-460.7M524.8M576.8M488.3M
Effective Tax Rate % i0.4%0.0%34.9%0.0%28.3%
Net Income i3.4B7.9M978.2M-2.5B1.2B
Net Margin % i8.4%0.0%2.8%-6.9%4.6%
Key Metrics
EBITDA i5.1B5.1B3.4B4.2B3.1B
EPS (Basic) i₹22.60₹0.05₹6.21₹-15.94₹7.80
EPS (Diluted) i₹22.60₹0.05₹6.21₹-15.94₹7.80
Basic Shares Outstanding i149609486157393996157393996157393996157393996
Diluted Shares Outstanding i149609486157393996157393996157393996157393996

Income Statement Trend

Akums Drugs Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.0B1.1B516.1M551.4M220.7M
Short-term Investments i4.8B1.8B988.9M481.6M653.2M
Accounts Receivable i7.7B8.3B8.5B8.8B5.3B
Inventory i6.8B6.3B7.3B7.2B4.3B
Other Current Assets22.4M66.1M51.0M11.0M33.1M
Total Current Assets i22.7B19.4B19.2B18.9B11.6B
Non-Current Assets
Property, Plant & Equipment i2.3B3.2B3.2B2.5B2.1B
Goodwill i124.3M110.1M100.3M97.7M354.2M
Intangible Assets i83.0M68.8M59.0M56.4M53.4M
Long-term Investments-----
Other Non-Current Assets246.0M----
Total Non-Current Assets i18.4B15.8B13.4B11.8B10.1B
Total Assets i41.1B35.2B32.7B30.7B21.7B
Liabilities
Current Liabilities
Accounts Payable i6.4B5.3B5.7B5.9B3.4B
Short-term Debt i208.8M4.2B4.3B3.5B1.0B
Current Portion of Long-term Debt-----
Other Current Liabilities391.4M1.0M225.1M-8.7M
Total Current Liabilities i8.9B12.1B12.7B12.7B5.8B
Non-Current Liabilities
Long-term Debt i673.3M1.5B1.9B437.4M290.3M
Deferred Tax Liabilities i186.2M121.5M253.0M393.0M412.7M
Other Non-Current Liabilities205.6M174.3M128.9M15.7M12.6M
Total Non-Current Liabilities i1.6B15.9B12.8B11.7B7.0B
Total Liabilities i10.5B28.0B25.4B24.4B12.8B
Equity
Common Stock i306.2M286.1M286.1M143.1M13.0M
Retained Earnings i18.3B6.3B6.4B5.6B8.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i30.6B7.2B7.2B6.3B8.9B
Key Metrics
Total Debt i882.1M5.7B6.2B3.9B1.3B
Working Capital i13.8B7.3B6.6B6.2B5.8B

Balance Sheet Composition

Akums Drugs Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i3.5B-452.8M1.5B-1.9B1.7B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-898.8M686.5M-254.0M-6.1B-554.4M
Operating Cash Flow i2.6B564.4M1.4B-7.9B1.1B
Investing Activities
Capital Expenditures i-2.6B-2.9B-2.9B-2.6B-818.7M
Acquisitions i-0-15.8M-106.6M-599.8M
Investment Purchases i-3.1B-634.8M-449.9M--
Investment Sales i-00243.6M-
Investing Cash Flow i-5.7B-3.5B-3.1B-2.4B-1.4B
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i0102.9M1.4B200.2M11.6M
Debt Repayment i-1.2B-358.6M-107.6M-111.2M-350.2M
Financing Cash Flow i1.6B-491.9M1.8B2.6B-735.2M
Free Cash Flow i1.9B1.9B-1.5B-2.3B478.0M
Net Change in Cash i-1.5B-3.4B66.2M-7.7B-1.0B

Cash Flow Trend

Akums Drugs Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.62
Forward P/E 19.12
Price to Book 2.42
Price to Sales 1.79

Profitability Ratios

Profit Margin 8.28%
Operating Margin 8.99%
Return on Equity 11.04%
Return on Assets 8.22%

Financial Health

Current Ratio 2.54
Debt to Equity 2.88

Per Share Data

EPS (TTM) ₹22.29
Book Value per Share ₹199.02
Revenue per Share ₹271.24

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
akums73.9B21.622.4211.04%8.28%2.88
Sun Pharmaceutical 3.9T37.745.4315.08%19.29%3.26
Divi's Laboratories 1.6T70.8710.9114.64%23.89%0.03
Alembic 190.3B31.583.6711.24%8.84%24.23
Neuland Laboratories 173.6B98.9511.3917.06%13.24%10.31
Jubilant Pharmova 171.6B37.292.7313.45%6.22%43.78

Financial data is updated regularly. All figures are in the company's reporting currency.