Akums Drugs (AKUMS) | Financial Analysis & Statements
Akums Drugs & Pharmaceuticals Ltd. Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
10.2B
Gross Profit
4.4B
43.17%
Operating Income
920.5M
8.99%
Net Income
646.8M
6.32%
EPS (Diluted)
₹4.15
Balance Sheet Metrics
Total Assets
41.1B
Total Liabilities
10.5B
Shareholders Equity
30.6B
Debt to Equity
0.34
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Akums Drugs Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 40.7B | 41.8B | 34.7B | 36.5B | 27.0B |
| Cost of Goods Sold | 24.7B | 25.5B | 23.1B | 23.8B | 17.2B |
| Gross Profit | 16.1B | 16.3B | 11.7B | 12.7B | 9.8B |
| Gross Margin % | 39.4% | 39.0% | 33.6% | 34.8% | 36.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.0B | 1.1B | 1.1B | 878.2M | 731.4M |
| Other Operating Expenses | 3.7B | 5.0B | 3.4B | 2.8B | 2.1B |
| Total Operating Expenses | 4.7B | 6.1B | 4.5B | 3.7B | 2.8B |
| Operating Income | 3.1B | 3.6B | 1.9B | 3.2B | 2.3B |
| Operating Margin % | 7.6% | 8.5% | 5.5% | 8.8% | 8.5% |
| Non-Operating Items | |||||
| Interest Income | 249.9M | 120.0M | 78.8M | 46.3M | 61.4M |
| Interest Expense | 304.1M | 506.1M | 459.7M | 163.4M | 63.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 3.5B | -452.8M | 1.5B | -1.9B | 1.7B |
| Income Tax | 14.8M | -460.7M | 524.8M | 576.8M | 488.3M |
| Effective Tax Rate % | 0.4% | 0.0% | 34.9% | 0.0% | 28.3% |
| Net Income | 3.4B | 7.9M | 978.2M | -2.5B | 1.2B |
| Net Margin % | 8.4% | 0.0% | 2.8% | -6.9% | 4.6% |
| Key Metrics | |||||
| EBITDA | 5.1B | 5.1B | 3.4B | 4.2B | 3.1B |
| EPS (Basic) | ₹22.60 | ₹0.05 | ₹6.21 | ₹-15.94 | ₹7.80 |
| EPS (Diluted) | ₹22.60 | ₹0.05 | ₹6.21 | ₹-15.94 | ₹7.80 |
| Basic Shares Outstanding | 149609486 | 157393996 | 157393996 | 157393996 | 157393996 |
| Diluted Shares Outstanding | 149609486 | 157393996 | 157393996 | 157393996 | 157393996 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Akums Drugs Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.0B | 1.1B | 516.1M | 551.4M | 220.7M |
| Short-term Investments | 4.8B | 1.8B | 988.9M | 481.6M | 653.2M |
| Accounts Receivable | 7.7B | 8.3B | 8.5B | 8.8B | 5.3B |
| Inventory | 6.8B | 6.3B | 7.3B | 7.2B | 4.3B |
| Other Current Assets | 22.4M | 66.1M | 51.0M | 11.0M | 33.1M |
| Total Current Assets | 22.7B | 19.4B | 19.2B | 18.9B | 11.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.3B | 3.2B | 3.2B | 2.5B | 2.1B |
| Goodwill | 124.3M | 110.1M | 100.3M | 97.7M | 354.2M |
| Intangible Assets | 83.0M | 68.8M | 59.0M | 56.4M | 53.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 246.0M | - | - | - | - |
| Total Non-Current Assets | 18.4B | 15.8B | 13.4B | 11.8B | 10.1B |
| Total Assets | 41.1B | 35.2B | 32.7B | 30.7B | 21.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 6.4B | 5.3B | 5.7B | 5.9B | 3.4B |
| Short-term Debt | 208.8M | 4.2B | 4.3B | 3.5B | 1.0B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 391.4M | 1.0M | 225.1M | - | 8.7M |
| Total Current Liabilities | 8.9B | 12.1B | 12.7B | 12.7B | 5.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 673.3M | 1.5B | 1.9B | 437.4M | 290.3M |
| Deferred Tax Liabilities | 186.2M | 121.5M | 253.0M | 393.0M | 412.7M |
| Other Non-Current Liabilities | 205.6M | 174.3M | 128.9M | 15.7M | 12.6M |
| Total Non-Current Liabilities | 1.6B | 15.9B | 12.8B | 11.7B | 7.0B |
| Total Liabilities | 10.5B | 28.0B | 25.4B | 24.4B | 12.8B |
| Equity | |||||
| Common Stock | 306.2M | 286.1M | 286.1M | 143.1M | 13.0M |
| Retained Earnings | 18.3B | 6.3B | 6.4B | 5.6B | 8.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 30.6B | 7.2B | 7.2B | 6.3B | 8.9B |
| Key Metrics | |||||
| Total Debt | 882.1M | 5.7B | 6.2B | 3.9B | 1.3B |
| Working Capital | 13.8B | 7.3B | 6.6B | 6.2B | 5.8B |
Balance Sheet Composition
Akums Drugs Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.5B | -452.8M | 1.5B | -1.9B | 1.7B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -898.8M | 686.5M | -254.0M | -6.1B | -554.4M |
| Operating Cash Flow | 2.6B | 564.4M | 1.4B | -7.9B | 1.1B |
| Investing Activities | |||||
| Capital Expenditures | -2.6B | -2.9B | -2.9B | -2.6B | -818.7M |
| Acquisitions | - | 0 | -15.8M | -106.6M | -599.8M |
| Investment Purchases | -3.1B | -634.8M | -449.9M | - | - |
| Investment Sales | - | 0 | 0 | 243.6M | - |
| Investing Cash Flow | -5.7B | -3.5B | -3.1B | -2.4B | -1.4B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 102.9M | 1.4B | 200.2M | 11.6M |
| Debt Repayment | -1.2B | -358.6M | -107.6M | -111.2M | -350.2M |
| Financing Cash Flow | 1.6B | -491.9M | 1.8B | 2.6B | -735.2M |
| Free Cash Flow | 1.9B | 1.9B | -1.5B | -2.3B | 478.0M |
| Net Change in Cash | -1.5B | -3.4B | 66.2M | -7.7B | -1.0B |
Cash Flow Trend
Akums Drugs Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.39
Forward P/E
21.47
Price to Book
2.58
Price to Sales
1.91
PEG Ratio
15.45
Profitability Ratios
Profit Margin
7.47%
Operating Margin
9.25%
Return on Equity
11.04%
Return on Assets
8.22%
Financial Health
Current Ratio
3.95
Debt to Equity
2.85
Per Share Data
EPS (TTM)
₹20.89
Book Value per Share
₹205.37
Revenue per Share
₹278.15
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AKUMS | 82.6B | 25.39 | 2.58 | 11.04% | 7.47% | 2.85 |
| Sun Pharmaceutical | 3.9T | 36.73 | 5.15 | 15.08% | 19.21% | 6.68 |
| Divi's Laboratories | 1.7T | 67.11 | 10.82 | 14.64% | 24.04% | 0.58 |
| Piramal Pharma | 199.7B | 269.79 | 2.47 | 1.12% | -1.84% | 60.08 |
| Eris Lifesciences | 193.4B | 44.25 | 6.15 | 10.75% | 14.06% | 68.19 |
| Neuland Laboratories | 184.8B | 103.42 | 11.41 | 17.06% | 2.29% | 16.33 |
Financial data is updated regularly. All figures are in the company's reporting currency.





