
Alankit (ALANKIT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.0B
Gross Profit
274.8M
26.94%
Operating Income
89.2M
8.74%
Net Income
52.7M
5.17%
Balance Sheet Metrics
Total Assets
4.2B
Total Liabilities
1.1B
Shareholders Equity
3.2B
Debt to Equity
0.33
Cash Flow Metrics
Revenue & Profitability Trend
Alankit Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 3.0B | 2.4B | 3.1B | 1.3B | 1.1B |
Cost of Goods Sold | 2.0B | 1.2B | 2.5B | 788.9M | 714.4M |
Gross Profit | 1.0B | 1.1B | 652.5M | 492.6M | 432.3M |
Gross Margin % | 34.4% | 47.7% | 20.9% | 38.4% | 37.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 408.1M | 120.3M | 114.7M | 66.2M |
Other Operating Expenses | 707.0M | 385.0M | 338.2M | 172.1M | 100.5M |
Total Operating Expenses | 707.0M | 793.2M | 458.5M | 286.9M | 166.8M |
Operating Income | 223.4M | 181.4M | 57.1M | 46.2M | 147.6M |
Operating Margin % | 7.4% | 7.7% | 1.8% | 3.6% | 12.9% |
Non-Operating Items | |||||
Interest Income | - | 100.8M | 61.1M | 60.5M | 30.5M |
Interest Expense | 38.3M | 9.5M | 12.9M | 13.8M | 15.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 309.5M | 269.6M | -383.5M | 84.0M | 145.7M |
Income Tax | 92.8M | 49.8M | -32.3M | 55.2M | 35.0M |
Effective Tax Rate % | 30.0% | 18.5% | 0.0% | 65.8% | 24.0% |
Net Income | 216.7M | 219.8M | -351.3M | 28.7M | 110.7M |
Net Margin % | 7.2% | 9.3% | -11.3% | 2.2% | 9.7% |
Key Metrics | |||||
EBITDA | 510.8M | 343.2M | -271.0M | 205.3M | 205.2M |
EPS (Basic) | - | ₹0.96 | ₹-2.07 | ₹0.16 | ₹0.69 |
EPS (Diluted) | - | ₹0.96 | ₹-2.07 | ₹0.16 | ₹0.69 |
Basic Shares Outstanding | - | 224812745 | 163358100 | 142958100 | 142958100 |
Diluted Shares Outstanding | - | 224812745 | 163358100 | 142958100 | 142958100 |
Income Statement Trend
Alankit Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 125.2M | 647.5M | 152.5M | 153.7M | 60.8M |
Short-term Investments | 356.1M | 51.6M | 58.9M | 137.7M | 12.7M |
Accounts Receivable | 593.2M | 718.4M | 684.0M | 461.5M | 346.1M |
Inventory | 78.2M | 64.5M | 48.4M | 39.0M | 44.7M |
Other Current Assets | 767.9M | 312.6M | 550.1M | 385.7M | 377.5M |
Total Current Assets | 2.1B | 2.6B | 2.1B | 1.3B | 907.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 198.6M | -2.0K | 1.0K | 2.0K | -1.0K |
Goodwill | 795.8M | 569.5M | 534.2M | 1.2B | 762.2M |
Intangible Assets | 430.4M | 264.3M | 229.0M | 180.3M | 264.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 961.5M | 80.0K | 124.3M | 1.0K | -21.3M |
Total Non-Current Assets | 2.2B | 2.7B | 895.8M | 1.4B | 746.7M |
Total Assets | 4.2B | 5.3B | 3.0B | 2.6B | 1.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 230.3M | 314.2M | 264.3M | 139.4M | 119.1M |
Short-term Debt | 71.8M | 380.9M | 60.7M | 134.7M | 49.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 574.3M | 45.4M | 97.8M | 34.8M | 47.6M |
Total Current Liabilities | 957.6M | 2.3B | 1.0B | 910.7M | 368.8M |
Non-Current Liabilities | |||||
Long-term Debt | 43.5M | 55.5M | 73.9M | 74.0M | 89.4M |
Deferred Tax Liabilities | 26.2M | 10.7M | 10.1M | 65.5M | 65.9M |
Other Non-Current Liabilities | - | - | -5.0K | -6.0K | - |
Total Non-Current Liabilities | 96.8M | 92.4M | 191.7M | 254.9M | 301.7M |
Total Liabilities | 1.1B | 2.3B | 1.2B | 1.2B | 670.4M |
Equity | |||||
Common Stock | 271.2M | 271.2M | 224.6M | 143.0M | 143.0M |
Retained Earnings | - | 258.0M | 37.4M | 463.8M | 468.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.2B | 3.0B | 1.8B | 1.4B | 983.7M |
Key Metrics | |||||
Total Debt | 115.2M | 436.4M | 134.6M | 208.7M | 139.3M |
Working Capital | 1.1B | 353.9M | 1.1B | 340.8M | 538.6M |
Balance Sheet Composition
Alankit Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 309.5M | 269.6M | -383.5M | 84.0M | 145.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 1.1B | -937.9M | -792.4M | -495.7M | -10.5M |
Operating Cash Flow | 1.3B | -741.0M | -1.2B | -448.6M | 139.3M |
Investing Activities | |||||
Capital Expenditures | -284.9M | -722.2M | -119.2M | -24.2M | -11.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -284.9M | -722.2M | -119.2M | -24.2M | -11.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | -28.6M | -28.6M | -28.6M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -12.0M | -25.6M | -74.1M | - | - |
Financing Cash Flow | -321.1M | 1.2B | 566.4M | 436.0M | -28.0M |
Free Cash Flow | -49.2M | -708.7M | -764.8M | -263.4M | -68.6M |
Net Change in Cash | 721.5M | -236.6M | -769.1M | -36.9M | 100.3M |
Cash Flow Trend
Alankit Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.44
Price to Book
1.33
Price to Sales
1.62
Profitability Ratios
Profit Margin
7.04%
Operating Margin
11.36%
Return on Equity
6.22%
Return on Assets
4.68%
Financial Health
Current Ratio
2.16
Debt to Equity
3.61
Per Share Data
EPS (TTM)
₹0.73
Book Value per Share
₹11.26
Revenue per Share
₹9.22
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alankit | 4.0B | 20.44 | 1.33 | 6.22% | 7.04% | 3.61 |
Tata Consultancy | 11.0T | 22.29 | 11.20 | 51.59% | 19.24% | 9.71 |
Infosys | 6.0T | 21.46 | 542.21 | 30.37% | 16.43% | 8.89 |
Magellanic Cloud | 43.7B | 41.98 | 8.49 | 19.83% | 16.56% | 49.56 |
Cigniti Technologies | 42.3B | 16.61 | 4.41 | 20.78% | 12.29% | 2.90 |
ASM Technologies | 37.4B | 92.60 | 23.97 | 15.88% | 10.59% | 52.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.