TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.0B
Gross Profit 274.8M 26.94%
Operating Income 89.2M 8.74%
Net Income 52.7M 5.17%

Balance Sheet Metrics

Total Assets 4.2B
Total Liabilities 1.1B
Shareholders Equity 3.2B
Debt to Equity 0.33

Cash Flow Metrics

Revenue & Profitability Trend

Alankit Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i3.0B2.4B3.1B1.3B1.1B
Cost of Goods Sold i2.0B1.2B2.5B788.9M714.4M
Gross Profit i1.0B1.1B652.5M492.6M432.3M
Gross Margin % i34.4%47.7%20.9%38.4%37.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-408.1M120.3M114.7M66.2M
Other Operating Expenses i707.0M385.0M338.2M172.1M100.5M
Total Operating Expenses i707.0M793.2M458.5M286.9M166.8M
Operating Income i223.4M181.4M57.1M46.2M147.6M
Operating Margin % i7.4%7.7%1.8%3.6%12.9%
Non-Operating Items
Interest Income i-100.8M61.1M60.5M30.5M
Interest Expense i38.3M9.5M12.9M13.8M15.5M
Other Non-Operating Income-----
Pre-tax Income i309.5M269.6M-383.5M84.0M145.7M
Income Tax i92.8M49.8M-32.3M55.2M35.0M
Effective Tax Rate % i30.0%18.5%0.0%65.8%24.0%
Net Income i216.7M219.8M-351.3M28.7M110.7M
Net Margin % i7.2%9.3%-11.3%2.2%9.7%
Key Metrics
EBITDA i510.8M343.2M-271.0M205.3M205.2M
EPS (Basic) i-₹0.96₹-2.07₹0.16₹0.69
EPS (Diluted) i-₹0.96₹-2.07₹0.16₹0.69
Basic Shares Outstanding i-224812745163358100142958100142958100
Diluted Shares Outstanding i-224812745163358100142958100142958100

Income Statement Trend

Alankit Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i125.2M647.5M152.5M153.7M60.8M
Short-term Investments i356.1M51.6M58.9M137.7M12.7M
Accounts Receivable i593.2M718.4M684.0M461.5M346.1M
Inventory i78.2M64.5M48.4M39.0M44.7M
Other Current Assets767.9M312.6M550.1M385.7M377.5M
Total Current Assets i2.1B2.6B2.1B1.3B907.4M
Non-Current Assets
Property, Plant & Equipment i198.6M-2.0K1.0K2.0K-1.0K
Goodwill i795.8M569.5M534.2M1.2B762.2M
Intangible Assets i430.4M264.3M229.0M180.3M264.3M
Long-term Investments-----
Other Non-Current Assets961.5M80.0K124.3M1.0K-21.3M
Total Non-Current Assets i2.2B2.7B895.8M1.4B746.7M
Total Assets i4.2B5.3B3.0B2.6B1.7B
Liabilities
Current Liabilities
Accounts Payable i230.3M314.2M264.3M139.4M119.1M
Short-term Debt i71.8M380.9M60.7M134.7M49.9M
Current Portion of Long-term Debt-----
Other Current Liabilities574.3M45.4M97.8M34.8M47.6M
Total Current Liabilities i957.6M2.3B1.0B910.7M368.8M
Non-Current Liabilities
Long-term Debt i43.5M55.5M73.9M74.0M89.4M
Deferred Tax Liabilities i26.2M10.7M10.1M65.5M65.9M
Other Non-Current Liabilities---5.0K-6.0K-
Total Non-Current Liabilities i96.8M92.4M191.7M254.9M301.7M
Total Liabilities i1.1B2.3B1.2B1.2B670.4M
Equity
Common Stock i271.2M271.2M224.6M143.0M143.0M
Retained Earnings i-258.0M37.4M463.8M468.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.2B3.0B1.8B1.4B983.7M
Key Metrics
Total Debt i115.2M436.4M134.6M208.7M139.3M
Working Capital i1.1B353.9M1.1B340.8M538.6M

Balance Sheet Composition

Alankit Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i309.5M269.6M-383.5M84.0M145.7M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i1.1B-937.9M-792.4M-495.7M-10.5M
Operating Cash Flow i1.3B-741.0M-1.2B-448.6M139.3M
Investing Activities
Capital Expenditures i-284.9M-722.2M-119.2M-24.2M-11.0M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-284.9M-722.2M-119.2M-24.2M-11.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i---28.6M-28.6M-28.6M
Debt Issuance i-----
Debt Repayment i-12.0M-25.6M-74.1M--
Financing Cash Flow i-321.1M1.2B566.4M436.0M-28.0M
Free Cash Flow i-49.2M-708.7M-764.8M-263.4M-68.6M
Net Change in Cash i721.5M-236.6M-769.1M-36.9M100.3M

Cash Flow Trend

Alankit Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 20.44
Price to Book 1.33
Price to Sales 1.62

Profitability Ratios

Profit Margin 7.04%
Operating Margin 11.36%
Return on Equity 6.22%
Return on Assets 4.68%

Financial Health

Current Ratio 2.16
Debt to Equity 3.61

Per Share Data

EPS (TTM) ₹0.73
Book Value per Share ₹11.26
Revenue per Share ₹9.22

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alankit4.0B20.441.336.22%7.04%3.61
Tata Consultancy 11.0T22.2911.2051.59%19.24%9.71
Infosys 6.0T21.46542.2130.37%16.43%8.89
Magellanic Cloud 43.7B41.988.4919.83%16.56%49.56
Cigniti Technologies 42.3B16.614.4120.78%12.29%2.90
ASM Technologies 37.4B92.6023.9715.88%10.59%52.24

Financial data is updated regularly. All figures are in the company's reporting currency.