Alankit (ALANKIT) | Financial Analysis & Statements
Alankit Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
717.0M
Gross Profit
239.0M
33.33%
Operating Income
22.2M
3.10%
Net Income
80.3M
11.20%
EPS (Diluted)
₹0.28
Balance Sheet Metrics
Total Assets
4.4B
Total Liabilities
1.1B
Shareholders Equity
3.3B
Debt to Equity
0.35
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Alankit Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.0B | 2.4B | 3.1B | 1.3B | 1.1B |
| Cost of Goods Sold | 1.9B | 1.2B | 2.5B | 788.9M | 714.4M |
| Gross Profit | 1.1B | 1.1B | 652.5M | 492.6M | 432.3M |
| Gross Margin % | 35.3% | 47.7% | 20.9% | 38.4% | 37.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 194.2M | 408.1M | 120.3M | 114.7M | 66.2M |
| Other Operating Expenses | 493.6M | 385.0M | 338.2M | 172.1M | 100.5M |
| Total Operating Expenses | 687.8M | 793.2M | 458.5M | 286.9M | 166.8M |
| Operating Income | 227.5M | 181.4M | 57.1M | 46.2M | 147.6M |
| Operating Margin % | 7.6% | 7.7% | 1.8% | 3.6% | 12.9% |
| Non-Operating Items | |||||
| Interest Income | 118.0M | 100.8M | 61.1M | 60.5M | 30.5M |
| Interest Expense | 31.6M | 9.5M | 12.9M | 13.8M | 15.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 309.5M | 269.6M | -383.5M | 84.0M | 145.7M |
| Income Tax | 92.8M | 49.8M | -32.3M | 55.2M | 35.0M |
| Effective Tax Rate % | 30.0% | 18.5% | 0.0% | 65.8% | 24.0% |
| Net Income | 216.7M | 219.8M | -351.3M | 28.7M | 110.7M |
| Net Margin % | 7.2% | 9.3% | -11.3% | 2.2% | 9.7% |
| Key Metrics | |||||
| EBITDA | 476.1M | 343.2M | -271.0M | 205.3M | 205.2M |
| EPS (Basic) | ₹0.73 | ₹0.96 | ₹-2.07 | ₹0.16 | ₹0.69 |
| EPS (Diluted) | ₹0.73 | ₹0.96 | ₹-2.07 | ₹0.16 | ₹0.69 |
| Basic Shares Outstanding | 271158100 | 224812745 | 163358100 | 142958100 | 142958100 |
| Diluted Shares Outstanding | 271158100 | 224812745 | 163358100 | 142958100 | 142958100 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Alankit Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 93.0M | 647.5M | 152.5M | 153.7M | 60.8M |
| Short-term Investments | 186.5M | 51.6M | 58.9M | 137.7M | 12.7M |
| Accounts Receivable | 593.2M | 718.4M | 684.0M | 461.5M | 346.1M |
| Inventory | 78.2M | 64.5M | 48.4M | 39.0M | 44.7M |
| Other Current Assets | 395.6M | 312.6M | 550.1M | 385.7M | 377.5M |
| Total Current Assets | 2.1B | 2.6B | 2.1B | 1.3B | 907.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 17.1M | -2.0K | 1.0K | 2.0K | -1.0K |
| Goodwill | 795.8M | 569.5M | 534.2M | 1.2B | 762.2M |
| Intangible Assets | 430.4M | 264.3M | 229.0M | 180.3M | 264.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | 80.0K | 124.3M | 1.0K | -21.3M |
| Total Non-Current Assets | 2.2B | 2.7B | 895.8M | 1.4B | 746.7M |
| Total Assets | 4.2B | 5.3B | 3.0B | 2.6B | 1.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 230.3M | 314.2M | 264.3M | 139.4M | 119.1M |
| Short-term Debt | 88.5M | 380.9M | 60.7M | 134.7M | 49.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 51.6M | 45.4M | 97.8M | 34.8M | 47.6M |
| Total Current Liabilities | 957.6M | 2.3B | 1.0B | 910.7M | 368.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 43.5M | 55.5M | 73.9M | 74.0M | 89.4M |
| Deferred Tax Liabilities | 26.2M | 10.7M | 10.1M | 65.5M | 65.9M |
| Other Non-Current Liabilities | - | - | -5.0K | -6.0K | - |
| Total Non-Current Liabilities | 96.8M | 92.4M | 191.7M | 254.9M | 301.7M |
| Total Liabilities | 1.1B | 2.3B | 1.2B | 1.2B | 670.4M |
| Equity | |||||
| Common Stock | 271.2M | 271.2M | 224.6M | 143.0M | 143.0M |
| Retained Earnings | 456.7M | 258.0M | 37.4M | 463.8M | 468.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.2B | 3.0B | 1.8B | 1.4B | 983.7M |
| Key Metrics | |||||
| Total Debt | 132.0M | 436.4M | 134.6M | 208.7M | 139.3M |
| Working Capital | 1.1B | 353.9M | 1.1B | 340.8M | 538.6M |
Balance Sheet Composition
Alankit Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 309.5M | 269.6M | -383.5M | 84.0M | 145.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 1.3B | -937.9M | -792.4M | -495.7M | -10.5M |
| Operating Cash Flow | 1.5B | -741.0M | -1.2B | -448.6M | 139.3M |
| Investing Activities | |||||
| Capital Expenditures | -284.9M | -722.2M | -119.2M | -24.2M | -11.0M |
| Acquisitions | -100.0M | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -384.9M | -722.2M | -119.2M | -24.2M | -11.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | -28.6M | -28.6M | -28.6M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -12.0M | -25.6M | -74.1M | - | - |
| Financing Cash Flow | -321.1M | 1.2B | 566.4M | 436.0M | -28.0M |
| Free Cash Flow | 207.6M | -708.7M | -764.8M | -263.4M | -68.6M |
| Net Change in Cash | 778.3M | -236.6M | -769.1M | -36.9M | 100.3M |
Cash Flow Trend
Alankit Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.95
Price to Book
0.82
Price to Sales
0.77
PEG Ratio
0.25
Profitability Ratios
Profit Margin
6.47%
Operating Margin
4.32%
Return on Equity
6.22%
Return on Assets
4.68%
Financial Health
Current Ratio
1.79
Debt to Equity
7.41
Beta
0.57
Per Share Data
EPS (TTM)
₹0.78
Book Value per Share
₹11.36
Revenue per Share
₹12.09
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ALANKIT | 2.5B | 11.95 | 0.82 | 6.22% | 6.47% | 7.41 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
| Datamatics Global | 41.8B | 21.46 | 2.87 | 15.11% | 9.92% | 12.85 |
| R Systems | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.





