
Alivus Life Sciences (ALIVUS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
6.0B
Gross Profit
3.3B
55.07%
Operating Income
1.6B
25.80%
Net Income
1.2B
20.19%
EPS (Diluted)
₹9.88
Balance Sheet Metrics
Total Assets
34.1B
Total Liabilities
5.9B
Shareholders Equity
28.2B
Debt to Equity
0.21
Cash Flow Metrics
Revenue & Profitability Trend
Alivus Life Sciences Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 23.4B | 21.8B | 20.5B | 20.9B | 18.6B |
Cost of Goods Sold | 11.0B | 10.2B | 10.3B | 10.6B | 9.2B |
Gross Profit | 12.4B | 11.6B | 10.2B | 10.3B | 9.5B |
Gross Margin % | 53.0% | 53.3% | 49.6% | 49.3% | 50.8% |
Operating Expenses | |||||
Research & Development | - | - | - | 0 | 2.9M |
Selling, General & Administrative | 552.8M | 395.6M | 337.7M | 309.8M | 412.8M |
Other Operating Expenses | 2.3B | 2.2B | 2.2B | 1.9B | 1.4B |
Total Operating Expenses | 2.9B | 2.5B | 2.5B | 2.2B | 1.8B |
Operating Income | 6.2B | 6.2B | 6.0B | 5.8B | 5.6B |
Operating Margin % | 26.7% | 28.5% | 29.3% | 27.7% | 30.2% |
Non-Operating Items | |||||
Interest Income | 200.1M | 120.2M | 157.7M | 67.8M | 4.3M |
Interest Expense | 24.1M | 15.5M | 5.5M | 279.6M | 875.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 6.5B | 6.3B | 6.3B | 5.6B | 4.7B |
Income Tax | 1.7B | 1.6B | 1.6B | 1.5B | 1.2B |
Effective Tax Rate % | 25.8% | 25.4% | 25.7% | 25.9% | 25.3% |
Net Income | 4.9B | 4.7B | 4.7B | 4.2B | 3.5B |
Net Margin % | 20.8% | 21.6% | 22.8% | 20.1% | 18.9% |
Key Metrics | |||||
EBITDA | 7.1B | 6.9B | 6.7B | 6.3B | 5.9B |
EPS (Basic) | ₹39.63 | ₹38.43 | ₹38.11 | ₹35.63 | ₹28.69 |
EPS (Diluted) | ₹39.52 | ₹38.38 | ₹38.11 | ₹35.63 | ₹28.69 |
Basic Shares Outstanding | 122537052 | 122527172 | 122527172 | 117525650 | 122527172 |
Diluted Shares Outstanding | 122537052 | 122527172 | 122527172 | 117525650 | 122527172 |
Income Statement Trend
Alivus Life Sciences Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 710.6M | 3.0B | 2.8B | 5.1B | 1.2B |
Short-term Investments | 5.2B | 905.5M | 440.1M | 51.5M | 241.6M |
Accounts Receivable | 9.7B | 7.7B | 8.1B | 6.7B | 6.2B |
Inventory | 6.7B | 6.7B | 6.0B | 5.2B | 5.1B |
Other Current Assets | 1.0B | 5.2M | 6.4M | 567.8M | - |
Total Current Assets | 23.4B | 19.2B | 18.5B | 17.6B | 14.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 9.4B | 8.0B | 7.7B | 5.8B | 0 |
Goodwill | 199.4M | 148.5M | 180.0M | 103.8M | 79.1M |
Intangible Assets | 199.4M | 148.5M | 180.0M | 103.8M | 79.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 88.0M | 10.0K | 12.7M | 140.7M | - |
Total Non-Current Assets | 10.8B | 9.3B | 8.5B | 7.1B | 6.0B |
Total Assets | 34.1B | 28.5B | 27.0B | 24.7B | 20.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.9B | 3.7B | 4.3B | 3.2B | 2.2B |
Short-term Debt | 56.5M | 23.9M | 22.6M | 16.8M | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 166.3M | 154.2M | 296.8M | 34.0M | - |
Total Current Liabilities | 4.7B | 4.4B | 5.0B | 3.8B | 12.2B |
Non-Current Liabilities | |||||
Long-term Debt | 509.6M | 147.6M | 170.9M | 12.0M | 0 |
Deferred Tax Liabilities | 544.3M | 487.8M | 424.3M | 315.0M | 228.9M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.2B | 793.2M | 674.0M | 327.0M | 228.9M |
Total Liabilities | 5.9B | 5.2B | 5.6B | 4.2B | 12.4B |
Equity | |||||
Common Stock | 245.1M | 245.0M | 245.0M | 245.0M | 19.6M |
Retained Earnings | - | 12.9B | 11.0B | 10.2B | 7.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 28.2B | 23.3B | 21.4B | 20.5B | 7.5B |
Key Metrics | |||||
Total Debt | 566.1M | 171.5M | 193.6M | 28.8M | 0 |
Working Capital | 18.6B | 14.8B | 13.5B | 13.8B | 1.8B |
Balance Sheet Composition
Alivus Life Sciences Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 6.5B | 6.3B | 6.3B | 5.6B | 4.7B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 0 | 43.8M | 31.8M | 35.0M | 0 |
Working Capital Changes | -2.0B | -1.6B | -3.8B | 1.1B | -1.9B |
Operating Cash Flow | 4.4B | 4.7B | 2.4B | 7.0B | 3.7B |
Investing Activities | |||||
Capital Expenditures | -1.7B | -1.3B | -1.6B | -1.3B | -663.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -4.7B | - | - | - | -28.0M |
Investment Sales | - | 0 | 1.1M | 28.0M | - |
Investing Cash Flow | -6.4B | -1.3B | -1.6B | -1.3B | -719.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | -2.8B | -3.9B | -1.3B | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 6.7M | -2.8B | -3.9B | -496.7M | -4.3B |
Free Cash Flow | 2.3B | 2.8B | 1.4B | 4.7B | 3.2B |
Net Change in Cash | -2.0B | 658.3M | -3.1B | 5.3B | -1.3B |
Cash Flow Trend
Alivus Life Sciences Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.10
Forward P/E
18.70
Price to Book
4.05
Price to Sales
4.76
PEG Ratio
2.59
Profitability Ratios
Profit Margin
20.65%
Operating Margin
25.80%
Return on Equity
17.24%
Return on Assets
14.24%
Financial Health
Current Ratio
4.97
Debt to Equity
2.01
Beta
0.11
Per Share Data
EPS (TTM)
₹40.29
Book Value per Share
₹229.77
Revenue per Share
₹195.81
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alivus | 115.0B | 23.10 | 4.05 | 17.24% | 20.65% | 2.01 |
Sun Pharmaceutical | 3.9T | 37.28 | 5.37 | 15.08% | 19.29% | 3.26 |
Divi's Laboratories | 1.6T | 69.80 | 10.74 | 14.64% | 23.89% | 0.03 |
Alembic | 191.3B | 31.67 | 3.68 | 11.24% | 8.84% | 24.23 |
Jubilant Pharmova | 179.7B | 38.75 | 2.83 | 13.45% | 6.22% | 43.78 |
Caplin Point | 171.0B | 30.27 | 6.14 | 18.58% | 28.42% | 0.17 |
Financial data is updated regularly. All figures are in the company's reporting currency.