TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 6.0B
Gross Profit 3.3B 55.07%
Operating Income 1.6B 25.80%
Net Income 1.2B 20.19%
EPS (Diluted) ₹9.88

Balance Sheet Metrics

Total Assets 34.1B
Total Liabilities 5.9B
Shareholders Equity 28.2B
Debt to Equity 0.21

Cash Flow Metrics

Revenue & Profitability Trend

Alivus Life Sciences Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i23.4B21.8B20.5B20.9B18.6B
Cost of Goods Sold i11.0B10.2B10.3B10.6B9.2B
Gross Profit i12.4B11.6B10.2B10.3B9.5B
Gross Margin % i53.0%53.3%49.6%49.3%50.8%
Operating Expenses
Research & Development i---02.9M
Selling, General & Administrative i552.8M395.6M337.7M309.8M412.8M
Other Operating Expenses i2.3B2.2B2.2B1.9B1.4B
Total Operating Expenses i2.9B2.5B2.5B2.2B1.8B
Operating Income i6.2B6.2B6.0B5.8B5.6B
Operating Margin % i26.7%28.5%29.3%27.7%30.2%
Non-Operating Items
Interest Income i200.1M120.2M157.7M67.8M4.3M
Interest Expense i24.1M15.5M5.5M279.6M875.5M
Other Non-Operating Income-----
Pre-tax Income i6.5B6.3B6.3B5.6B4.7B
Income Tax i1.7B1.6B1.6B1.5B1.2B
Effective Tax Rate % i25.8%25.4%25.7%25.9%25.3%
Net Income i4.9B4.7B4.7B4.2B3.5B
Net Margin % i20.8%21.6%22.8%20.1%18.9%
Key Metrics
EBITDA i7.1B6.9B6.7B6.3B5.9B
EPS (Basic) i₹39.63₹38.43₹38.11₹35.63₹28.69
EPS (Diluted) i₹39.52₹38.38₹38.11₹35.63₹28.69
Basic Shares Outstanding i122537052122527172122527172117525650122527172
Diluted Shares Outstanding i122537052122527172122527172117525650122527172

Income Statement Trend

Alivus Life Sciences Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i710.6M3.0B2.8B5.1B1.2B
Short-term Investments i5.2B905.5M440.1M51.5M241.6M
Accounts Receivable i9.7B7.7B8.1B6.7B6.2B
Inventory i6.7B6.7B6.0B5.2B5.1B
Other Current Assets1.0B5.2M6.4M567.8M-
Total Current Assets i23.4B19.2B18.5B17.6B14.0B
Non-Current Assets
Property, Plant & Equipment i9.4B8.0B7.7B5.8B0
Goodwill i199.4M148.5M180.0M103.8M79.1M
Intangible Assets i199.4M148.5M180.0M103.8M79.1M
Long-term Investments-----
Other Non-Current Assets88.0M10.0K12.7M140.7M-
Total Non-Current Assets i10.8B9.3B8.5B7.1B6.0B
Total Assets i34.1B28.5B27.0B24.7B20.0B
Liabilities
Current Liabilities
Accounts Payable i3.9B3.7B4.3B3.2B2.2B
Short-term Debt i56.5M23.9M22.6M16.8M0
Current Portion of Long-term Debt-----
Other Current Liabilities166.3M154.2M296.8M34.0M-
Total Current Liabilities i4.7B4.4B5.0B3.8B12.2B
Non-Current Liabilities
Long-term Debt i509.6M147.6M170.9M12.0M0
Deferred Tax Liabilities i544.3M487.8M424.3M315.0M228.9M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i1.2B793.2M674.0M327.0M228.9M
Total Liabilities i5.9B5.2B5.6B4.2B12.4B
Equity
Common Stock i245.1M245.0M245.0M245.0M19.6M
Retained Earnings i-12.9B11.0B10.2B7.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i28.2B23.3B21.4B20.5B7.5B
Key Metrics
Total Debt i566.1M171.5M193.6M28.8M0
Working Capital i18.6B14.8B13.5B13.8B1.8B

Balance Sheet Composition

Alivus Life Sciences Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i6.5B6.3B6.3B5.6B4.7B
Depreciation & Amortization i-----
Stock-Based Compensation i043.8M31.8M35.0M0
Working Capital Changes i-2.0B-1.6B-3.8B1.1B-1.9B
Operating Cash Flow i4.4B4.7B2.4B7.0B3.7B
Investing Activities
Capital Expenditures i-1.7B-1.3B-1.6B-1.3B-663.6M
Acquisitions i-----
Investment Purchases i-4.7B----28.0M
Investment Sales i-01.1M28.0M-
Investing Cash Flow i-6.4B-1.3B-1.6B-1.3B-719.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i--2.8B-3.9B-1.3B-
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i6.7M-2.8B-3.9B-496.7M-4.3B
Free Cash Flow i2.3B2.8B1.4B4.7B3.2B
Net Change in Cash i-2.0B658.3M-3.1B5.3B-1.3B

Cash Flow Trend

Alivus Life Sciences Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.10
Forward P/E 18.70
Price to Book 4.05
Price to Sales 4.76
PEG Ratio 2.59

Profitability Ratios

Profit Margin 20.65%
Operating Margin 25.80%
Return on Equity 17.24%
Return on Assets 14.24%

Financial Health

Current Ratio 4.97
Debt to Equity 2.01
Beta 0.11

Per Share Data

EPS (TTM) ₹40.29
Book Value per Share ₹229.77
Revenue per Share ₹195.81

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alivus115.0B23.104.0517.24%20.65%2.01
Sun Pharmaceutical 3.9T37.285.3715.08%19.29%3.26
Divi's Laboratories 1.6T69.8010.7414.64%23.89%0.03
Alembic 191.3B31.673.6811.24%8.84%24.23
Jubilant Pharmova 179.7B38.752.8313.45%6.22%43.78
Caplin Point 171.0B30.276.1418.58%28.42%0.17

Financial data is updated regularly. All figures are in the company's reporting currency.