Caplin Point (CAPLIPOINT) | Financial Analysis & Statements
Caplin Point Laboratories Ltd. Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
5.1B
Gross Profit
3.1B
61.73%
Operating Income
1.6B
31.65%
Net Income
1.5B
29.55%
EPS (Diluted)
₹20.03
Balance Sheet Metrics
Total Assets
32.1B
Total Liabilities
3.2B
Shareholders Equity
28.9B
Debt to Equity
0.11
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Caplin Point Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 19.2B | 16.8B | 14.5B | 12.7B | 10.5B |
| Cost of Goods Sold | 7.8B | 7.3B | 6.7B | 5.6B | 4.8B |
| Gross Profit | 11.4B | 9.5B | 7.8B | 7.1B | 5.7B |
| Gross Margin % | 59.5% | 56.5% | 54.0% | 56.1% | 54.7% |
| Operating Expenses | |||||
| Research & Development | 766.8M | 737.2M | 631.9M | 592.7M | 536.9M |
| Selling, General & Administrative | 785.2M | 452.7M | 386.9M | 504.0M | 346.3M |
| Other Operating Expenses | 1.6B | 1.3B | 1.0B | 2.0B | 554.3M |
| Total Operating Expenses | 3.1B | 2.5B | 2.1B | 3.1B | 1.4B |
| Operating Income | 5.9B | 5.0B | 4.0B | 3.5B | 2.9B |
| Operating Margin % | 30.6% | 29.9% | 27.4% | 27.4% | 28.0% |
| Non-Operating Items | |||||
| Interest Income | 636.4M | 472.8M | 354.1M | 235.0M | 186.1M |
| Interest Expense | 6.1M | 7.8M | 7.8M | 7.0M | 15.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 6.8B | 5.6B | 4.5B | 3.9B | 3.1B |
| Income Tax | 1.4B | 1.0B | 743.6M | 773.7M | 621.9M |
| Effective Tax Rate % | 20.0% | 18.3% | 16.5% | 20.1% | 19.8% |
| Net Income | 5.4B | 4.6B | 3.8B | 3.1B | 2.5B |
| Net Margin % | 28.2% | 27.5% | 25.9% | 24.3% | 24.0% |
| Key Metrics | |||||
| EBITDA | 7.4B | 6.2B | 5.0B | 4.3B | 3.5B |
| EPS (Basic) | ₹70.57 | ₹60.19 | ₹49.62 | ₹39.61 | ₹32.03 |
| EPS (Diluted) | ₹70.25 | ₹59.90 | ₹49.18 | ₹39.26 | ₹31.71 |
| Basic Shares Outstanding | 75996261 | 75935488 | 75828864 | 75698056 | 75642750 |
| Diluted Shares Outstanding | 75996261 | 75935488 | 75828864 | 75698056 | 75642750 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Caplin Point Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.8B | 5.5B | 4.8B | 4.6B | 4.4B |
| Short-term Investments | 3.1B | 2.4B | 2.1B | 1.7B | 105.4M |
| Accounts Receivable | 6.3B | 5.4B | 3.9B | 3.2B | 2.8B |
| Inventory | 3.4B | 3.6B | 2.9B | 2.3B | 1.8B |
| Other Current Assets | 6.1M | 5.5M | 1.5B | 439.2M | 451.4M |
| Total Current Assets | 21.3B | 18.9B | 15.5B | 13.0B | 10.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.7B | 1.4B | 1.0B | 932.2M | 882.9M |
| Goodwill | 183.2M | 152.9M | 139.4M | 109.0M | 73.4M |
| Intangible Assets | 127.8M | 97.5M | 84.0M | 108.0M | 72.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 679.7M | 623.2M | 443.9M | 200.0K | 3.0K |
| Total Non-Current Assets | 10.7B | 8.1B | 6.4B | 4.4B | 3.5B |
| Total Assets | 32.1B | 27.0B | 21.9B | 17.4B | 13.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.2B | 2.1B | 1.5B | 1.6B | 885.0M |
| Short-term Debt | 21.1M | 10.5M | 45.5M | 9.6M | 178.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 174.4M | 356.1M | 274.5M | 99.3M | 1.0K |
| Total Current Liabilities | 3.1B | 3.3B | 2.7B | 2.1B | 1.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 29.1M | 9.2M | 9.3M | 11.7M | 5.3M |
| Deferred Tax Liabilities | 7.6M | - | - | 0 | 11.6M |
| Other Non-Current Liabilities | 111.9M | 104.7M | 74.2M | 91.1M | 100.1M |
| Total Non-Current Liabilities | 154.7M | 200.1M | 161.3M | 187.6M | 173.9M |
| Total Liabilities | 3.2B | 3.5B | 2.8B | 2.3B | 1.6B |
| Equity | |||||
| Common Stock | 152.0M | 151.9M | 151.8M | 151.6M | 151.3M |
| Retained Earnings | 23.7B | 19.6B | 15.4B | 11.9B | 9.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 28.9B | 23.5B | 19.1B | 15.1B | 12.0B |
| Key Metrics | |||||
| Total Debt | 50.2M | 19.7M | 54.8M | 21.3M | 183.9M |
| Working Capital | 18.3B | 15.6B | 12.8B | 10.9B | 8.7B |
Balance Sheet Composition
Caplin Point Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 6.8B | 5.6B | 4.5B | 3.9B | 3.1B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 93.8M | 8.5M | 51.9M | 66.7M | 53.5M |
| Working Capital Changes | -905.1M | -2.2B | -1.4B | -817.8M | -214.6M |
| Operating Cash Flow | 5.3B | 3.0B | 2.8B | 2.9B | 2.8B |
| Investing Activities | |||||
| Capital Expenditures | -1.9B | -1.5B | -1.9B | -911.8M | -733.3M |
| Acquisitions | - | 0 | 0 | - | - |
| Investment Purchases | - | -1.2B | -1.4B | -2.0B | -212.4M |
| Investment Sales | - | 3.8M | 921.8M | 9.0M | 515.8M |
| Investing Cash Flow | -1.9B | -2.7B | -2.4B | -4.0B | -366.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -379.9M | -341.7M | -303.2M | -226.9M | -30.3M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -379.8M | -341.6M | -303.0M | -226.6M | -30.3M |
| Free Cash Flow | 2.4B | 1.7B | 779.0M | 2.5B | 2.0B |
| Net Change in Cash | 3.0B | 2.2M | 137.3M | -1.3B | 2.4B |
Cash Flow Trend
Caplin Point Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.79
Forward P/E
19.30
Price to Book
4.36
Price to Sales
6.43
PEG Ratio
0.86
Profitability Ratios
Profit Margin
29.34%
Operating Margin
31.40%
Return on Equity
18.58%
Return on Assets
16.72%
Financial Health
Current Ratio
6.97
Debt to Equity
0.17
Beta
0.11
Per Share Data
EPS (TTM)
₹81.15
Book Value per Share
₹405.84
Revenue per Share
₹275.14
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CAPLIPOINT | 134.6B | 21.79 | 4.36 | 18.58% | 29.34% | 0.17 |
| Sun Pharmaceutical | 3.9T | 36.73 | 5.15 | 15.08% | 19.21% | 6.68 |
| Divi's Laboratories | 1.7T | 67.11 | 10.82 | 14.64% | 24.04% | 0.58 |
| Piramal Pharma | 199.7B | 269.79 | 2.47 | 1.12% | -1.84% | 60.08 |
| Eris Lifesciences | 193.4B | 44.25 | 6.15 | 10.75% | 14.06% | 68.19 |
| Neuland Laboratories | 184.8B | 103.42 | 11.41 | 17.06% | 2.29% | 16.33 |
Financial data is updated regularly. All figures are in the company's reporting currency.





