
Alkali Metals (ALKALI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
206.1M
Gross Profit
95.9M
46.52%
Operating Income
7.3M
3.53%
Net Income
-11.5M
-5.59%
EPS (Diluted)
₹-1.13
Balance Sheet Metrics
Total Assets
929.4M
Total Liabilities
484.1M
Shareholders Equity
445.2M
Debt to Equity
1.09
Cash Flow Metrics
Revenue & Profitability Trend
Alkali Metals Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 823.3M | 823.0M | 863.9M | 910.2M | 553.8M |
Cost of Goods Sold | 495.6M | 380.2M | 414.2M | 440.6M | 241.1M |
Gross Profit | 327.7M | 442.8M | 449.7M | 469.5M | 312.6M |
Gross Margin % | 39.8% | 53.8% | 52.1% | 51.6% | 56.5% |
Operating Expenses | |||||
Research & Development | 12.9M | 13.4M | 11.1M | 14.2M | 9.0M |
Selling, General & Administrative | 61.2M | 28.7M | 42.9M | 74.1M | 26.5M |
Other Operating Expenses | 122.9M | 169.7M | 180.9M | 143.7M | 115.2M |
Total Operating Expenses | 197.0M | 211.8M | 234.9M | 232.0M | 150.6M |
Operating Income | -48.9M | 42.1M | 56.2M | 75.2M | 28.6M |
Operating Margin % | -5.9% | 5.1% | 6.5% | 8.3% | 5.2% |
Non-Operating Items | |||||
Interest Income | - | 833.0K | 673.0K | 364.0K | 409.0K |
Interest Expense | 24.0M | 24.8M | 25.8M | 26.3M | 24.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -80.4M | 15.5M | 37.7M | 50.3M | 2.2M |
Income Tax | -22.4M | 4.2M | 8.5M | 15.5M | 14.3M |
Effective Tax Rate % | 0.0% | 27.2% | 22.7% | 30.9% | 647.9% |
Net Income | -58.0M | 11.3M | 29.1M | 34.8M | -12.1M |
Net Margin % | -7.0% | 1.4% | 3.4% | 3.8% | -2.2% |
Key Metrics | |||||
EBITDA | 8.2M | 90.4M | 107.4M | 116.7M | 61.6M |
EPS (Basic) | ₹-5.70 | ₹1.11 | ₹2.86 | ₹3.46 | ₹-1.19 |
EPS (Diluted) | ₹-5.70 | ₹1.11 | ₹2.86 | ₹3.46 | ₹-1.19 |
Basic Shares Outstanding | 10175088 | 10183000 | 10183000 | 10060116 | 10183000 |
Diluted Shares Outstanding | 10175088 | 10183000 | 10183000 | 10060116 | 10183000 |
Income Statement Trend
Alkali Metals Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 415.0K | 383.0K | 11.0M | 20.1M | 4.8M |
Short-term Investments | 5.8M | 2.1M | 2.3M | 5.8M | 5.1M |
Accounts Receivable | 143.4M | 179.7M | 136.9M | 134.0M | 119.9M |
Inventory | 266.9M | 338.7M | 282.2M | 257.0M | 281.6M |
Other Current Assets | 42.2M | -1.0K | 49.8M | 50.9M | -2.0K |
Total Current Assets | 458.7M | 552.4M | 482.3M | 467.7M | 454.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 410.3M | 157.4M | 175.1M | 140.6M | 133.7M |
Goodwill | 0 | 0 | 0 | 0 | 647.0K |
Intangible Assets | - | - | - | - | 647.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.8M | -4.0K | 1.0K | -26.0K | -2.0K |
Total Non-Current Assets | 470.7M | 541.4M | 573.0M | 527.5M | 520.7M |
Total Assets | 929.4M | 1.1B | 1.1B | 995.2M | 974.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 192.5M | 250.9M | 184.5M | 202.2M | 183.0M |
Short-term Debt | 176.9M | 189.4M | 186.7M | 158.9M | 182.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 69.9M | 19.2M | 31.2M | 8.1M | 2.7M |
Total Current Liabilities | 449.4M | 480.6M | 421.7M | 379.5M | 372.9M |
Non-Current Liabilities | |||||
Long-term Debt | 2.3M | 39.0M | 51.5M | 20.1M | 36.7M |
Deferred Tax Liabilities | 18.5M | 40.8M | 38.3M | 29.8M | 14.3M |
Other Non-Current Liabilities | 4.9M | 12.2M | 12.6M | 17.7M | 31.9M |
Total Non-Current Liabilities | 34.7M | 99.6M | 104.9M | 94.8M | 108.1M |
Total Liabilities | 484.1M | 580.3M | 526.6M | 474.4M | 481.0M |
Equity | |||||
Common Stock | 101.8M | 101.8M | 101.8M | 101.8M | 101.8M |
Retained Earnings | - | 73.8M | 89.0M | 81.2M | 54.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 445.2M | 513.5M | 528.7M | 520.8M | 493.7M |
Key Metrics | |||||
Total Debt | 179.2M | 228.4M | 238.2M | 178.9M | 219.1M |
Working Capital | 9.3M | 71.7M | 60.6M | 88.1M | 81.0M |
Balance Sheet Composition
Alkali Metals Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -57.3M | 19.6M | 38.6M | 51.8M | 3.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 82.5M | -20.0M | 7.7M | -12.2M | -49.5M |
Operating Cash Flow | 37.3M | 23.4M | 71.3M | 65.7M | -20.8M |
Investing Activities | |||||
Capital Expenditures | -8.2M | -16.9M | -31.4M | -28.6M | -35.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -8.2M | -16.9M | -31.4M | -28.6M | -35.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -10.2M | -20.4M | -20.4M | -8.7M | - |
Debt Issuance | - | - | - | - | 26.1M |
Debt Repayment | -9.2M | -5.9M | -40.2M | -29.8M | 0 |
Financing Cash Flow | -19.4M | -26.3M | -60.5M | -38.5M | 26.1M |
Free Cash Flow | 41.3M | 45.6M | 80.5M | 82.9M | -22.8M |
Net Change in Cash | 9.7M | -19.8M | -20.7M | -1.4M | -30.3M |
Cash Flow Trend
Alkali Metals Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
119.40
Price to Book
2.01
Price to Sales
1.02
PEG Ratio
-1.82
Profitability Ratios
Profit Margin
-4.11%
Operating Margin
-0.96%
Return on Equity
-13.03%
Return on Assets
-6.24%
Financial Health
Current Ratio
1.02
Debt to Equity
0.40
Beta
0.06
Per Share Data
EPS (TTM)
₹-3.56
Book Value per Share
₹43.76
Revenue per Share
₹86.68
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alkali | 896.0M | 119.40 | 2.01 | -13.03% | -4.11% | 0.40 |
Asian Paints | 2.5T | 68.75 | 12.75 | 18.28% | 10.63% | 11.42 |
Pidilite Industries | 1.6T | 71.94 | 16.09 | 20.85% | 16.16% | 4.56 |
Tanfac Industries | 46.6B | 48.54 | 14.95 | 32.50% | 15.83% | 13.28 |
Kingfa Science | 46.2B | 30.12 | 6.35 | 20.98% | 8.58% | 5.90 |
Grauer & Weil | 42.1B | 26.73 | 4.48 | 16.73% | 13.35% | 1.26 |
Financial data is updated regularly. All figures are in the company's reporting currency.