
Alkem Laboratories (ALKEM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
31.4B
Gross Profit
18.6B
59.31%
Operating Income
2.8B
8.87%
Net Income
3.2B
10.25%
Balance Sheet Metrics
Total Assets
176.9B
Total Liabilities
52.6B
Shareholders Equity
124.3B
Debt to Equity
0.42
Cash Flow Metrics
Revenue & Profitability Trend
Alkem Laboratories Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 129.6B | 124.4B | 114.4B | 105.1B | 87.3B |
Cost of Goods Sold | 47.6B | 50.3B | 49.8B | 42.8B | 35.9B |
Gross Profit | 82.0B | 74.1B | 64.6B | 62.3B | 51.4B |
Gross Margin % | 63.3% | 59.5% | 56.4% | 59.3% | 58.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 15.8B | 16.1B | 13.0B | 9.1B |
Other Operating Expenses | 32.3B | 14.2B | 11.1B | 9.0B | 7.1B |
Total Operating Expenses | 32.3B | 30.1B | 27.2B | 22.0B | 16.2B |
Operating Income | 21.5B | 19.8B | 13.3B | 17.7B | 16.7B |
Operating Margin % | 16.6% | 16.0% | 11.7% | 16.8% | 19.1% |
Non-Operating Items | |||||
Interest Income | - | 2.8B | 1.7B | 1.2B | 901.2M |
Interest Expense | 1.2B | 957.1M | 937.5M | 408.4M | 488.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 25.3B | 20.2B | 13.0B | 18.4B | 18.4B |
Income Tax | 3.1B | 2.1B | 3.0B | 1.6B | 2.2B |
Effective Tax Rate % | 12.3% | 10.5% | 22.8% | 8.9% | 12.2% |
Net Income | 22.2B | 18.1B | 10.1B | 16.8B | 16.2B |
Net Margin % | 17.1% | 14.6% | 8.8% | 16.0% | 18.5% |
Key Metrics | |||||
EBITDA | 30.1B | 25.3B | 18.0B | 21.9B | 20.8B |
EPS (Basic) | ₹181.11 | ₹150.19 | ₹82.31 | ₹137.63 | ₹132.57 |
EPS (Diluted) | ₹181.11 | ₹150.19 | ₹82.31 | ₹137.63 | ₹132.57 |
Basic Shares Outstanding | 119567114 | 119565000 | 119565000 | 119565000 | 119565000 |
Diluted Shares Outstanding | 119567114 | 119565000 | 119565000 | 119565000 | 119565000 |
Income Statement Trend
Alkem Laboratories Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.0B | 4.6B | 2.7B | 2.3B | 1.7B |
Short-term Investments | 42.8B | 38.1B | 8.7B | 10.8B | 15.8B |
Accounts Receivable | 24.7B | 22.5B | 21.3B | 18.8B | 16.1B |
Inventory | 29.2B | 26.6B | 26.1B | 30.1B | 23.1B |
Other Current Assets | 8.3B | 214.2M | 221.1M | 226.7M | 163.8M |
Total Current Assets | 109.5B | 104.1B | 87.3B | 84.4B | 69.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 23.9B | 2.5B | 1.4B | 1.4B | 22.3B |
Goodwill | 9.6B | 8.9B | 9.1B | 8.8B | 9.5B |
Intangible Assets | 1.1B | 575.8M | 793.8M | 721.9M | 1.6B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.2B | 839.5M | -100.0K | 200.0K | 200.0K |
Total Non-Current Assets | 67.5B | 51.6B | 50.3B | 56.3B | 45.9B |
Total Assets | 176.9B | 155.7B | 137.6B | 140.7B | 115.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 18.4B | 17.5B | 11.7B | 11.7B | 10.7B |
Short-term Debt | 8.0B | 11.9B | 13.3B | 25.9B | 16.9B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.1B | 2.3B | 100.0K | 1.5B | 1.2B |
Total Current Liabilities | 39.6B | 39.9B | 37.1B | 48.1B | 36.0B |
Non-Current Liabilities | |||||
Long-term Debt | 5.8B | 2.3B | 703.3M | 758.5M | 976.4M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 219.5M | 258.4M | -200.0K | 79.2M | 88.3M |
Total Non-Current Liabilities | 12.9B | 8.7B | 6.1B | 4.2B | 3.6B |
Total Liabilities | 52.6B | 48.6B | 43.2B | 52.2B | 39.6B |
Equity | |||||
Common Stock | 239.1M | 239.1M | 239.1M | 239.1M | 239.1M |
Retained Earnings | - | 83.1B | 70.5B | 65.9B | 53.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 124.3B | 107.1B | 94.4B | 88.5B | 75.6B |
Key Metrics | |||||
Total Debt | 13.8B | 14.2B | 14.0B | 26.7B | 17.9B |
Working Capital | 69.8B | 64.2B | 50.2B | 36.3B | 33.2B |
Balance Sheet Composition
Alkem Laboratories Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 25.3B | 20.2B | 13.0B | 18.4B | 18.4B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 166.1M | 189.4M | 0 | 0 | 1.1M |
Working Capital Changes | -4.5B | -4.3B | 2.6B | -9.4B | -6.2B |
Operating Cash Flow | 18.4B | 14.5B | 15.0B | 8.2B | 11.9B |
Investing Activities | |||||
Capital Expenditures | -6.3B | -1.9B | -2.3B | -3.3B | -1.8B |
Acquisitions | -330.0M | - | - | - | - |
Investment Purchases | -56.9B | -36.8B | -2.2B | -12.1B | -9.3B |
Investment Sales | 47.2B | 26.2B | 4.1B | - | - |
Investing Cash Flow | -16.5B | -12.5B | -342.6M | -15.3B | -11.1B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -5.0B | -5.4B | -5.3B | -4.2B | -3.3B |
Debt Issuance | 2.9B | - | - | - | - |
Debt Repayment | -4.8B | - | - | -192.9M | -387.4M |
Financing Cash Flow | -11.8B | -10.6B | -16.4B | 4.4B | -2.0B |
Free Cash Flow | 12.4B | 16.9B | 14.5B | 7.7B | 10.7B |
Net Change in Cash | -9.9B | -8.6B | -1.7B | -2.7B | -1.1B |
Cash Flow Trend
Alkem Laboratories Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.42
Forward P/E
24.07
Price to Book
5.14
Price to Sales
4.75
PEG Ratio
24.07
Profitability Ratios
Profit Margin
16.70%
Operating Margin
8.77%
Return on Equity
19.14%
Return on Assets
8.09%
Financial Health
Current Ratio
2.76
Debt to Equity
11.11
Beta
0.34
Per Share Data
EPS (TTM)
₹181.18
Book Value per Share
₹1,002.37
Revenue per Share
₹1,084.31
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alkem | 615.6B | 28.42 | 5.14 | 19.14% | 16.70% | 11.11 |
Sun Pharmaceutical | 3.8T | 36.65 | 5.28 | 15.08% | 19.29% | 3.26 |
Divi's Laboratories | 1.6T | 69.41 | 10.69 | 14.64% | 23.89% | 0.03 |
Torrent | 1.2T | 60.24 | 15.93 | 25.18% | 16.92% | 42.81 |
Cipla | 1.2T | 22.83 | 3.94 | 16.85% | 19.62% | 1.40 |
Dr. Reddy's | 1.0T | 17.96 | 2.91 | 17.71% | 16.99% | 13.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.