TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 31.4B
Gross Profit 18.6B 59.31%
Operating Income 2.8B 8.87%
Net Income 3.2B 10.25%

Balance Sheet Metrics

Total Assets 176.9B
Total Liabilities 52.6B
Shareholders Equity 124.3B
Debt to Equity 0.42

Cash Flow Metrics

Revenue & Profitability Trend

Alkem Laboratories Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i129.6B124.4B114.4B105.1B87.3B
Cost of Goods Sold i47.6B50.3B49.8B42.8B35.9B
Gross Profit i82.0B74.1B64.6B62.3B51.4B
Gross Margin % i63.3%59.5%56.4%59.3%58.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-15.8B16.1B13.0B9.1B
Other Operating Expenses i32.3B14.2B11.1B9.0B7.1B
Total Operating Expenses i32.3B30.1B27.2B22.0B16.2B
Operating Income i21.5B19.8B13.3B17.7B16.7B
Operating Margin % i16.6%16.0%11.7%16.8%19.1%
Non-Operating Items
Interest Income i-2.8B1.7B1.2B901.2M
Interest Expense i1.2B957.1M937.5M408.4M488.5M
Other Non-Operating Income-----
Pre-tax Income i25.3B20.2B13.0B18.4B18.4B
Income Tax i3.1B2.1B3.0B1.6B2.2B
Effective Tax Rate % i12.3%10.5%22.8%8.9%12.2%
Net Income i22.2B18.1B10.1B16.8B16.2B
Net Margin % i17.1%14.6%8.8%16.0%18.5%
Key Metrics
EBITDA i30.1B25.3B18.0B21.9B20.8B
EPS (Basic) i₹181.11₹150.19₹82.31₹137.63₹132.57
EPS (Diluted) i₹181.11₹150.19₹82.31₹137.63₹132.57
Basic Shares Outstanding i119567114119565000119565000119565000119565000
Diluted Shares Outstanding i119567114119565000119565000119565000119565000

Income Statement Trend

Alkem Laboratories Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.0B4.6B2.7B2.3B1.7B
Short-term Investments i42.8B38.1B8.7B10.8B15.8B
Accounts Receivable i24.7B22.5B21.3B18.8B16.1B
Inventory i29.2B26.6B26.1B30.1B23.1B
Other Current Assets8.3B214.2M221.1M226.7M163.8M
Total Current Assets i109.5B104.1B87.3B84.4B69.3B
Non-Current Assets
Property, Plant & Equipment i23.9B2.5B1.4B1.4B22.3B
Goodwill i9.6B8.9B9.1B8.8B9.5B
Intangible Assets i1.1B575.8M793.8M721.9M1.6B
Long-term Investments-----
Other Non-Current Assets1.2B839.5M-100.0K200.0K200.0K
Total Non-Current Assets i67.5B51.6B50.3B56.3B45.9B
Total Assets i176.9B155.7B137.6B140.7B115.2B
Liabilities
Current Liabilities
Accounts Payable i18.4B17.5B11.7B11.7B10.7B
Short-term Debt i8.0B11.9B13.3B25.9B16.9B
Current Portion of Long-term Debt-----
Other Current Liabilities3.1B2.3B100.0K1.5B1.2B
Total Current Liabilities i39.6B39.9B37.1B48.1B36.0B
Non-Current Liabilities
Long-term Debt i5.8B2.3B703.3M758.5M976.4M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities219.5M258.4M-200.0K79.2M88.3M
Total Non-Current Liabilities i12.9B8.7B6.1B4.2B3.6B
Total Liabilities i52.6B48.6B43.2B52.2B39.6B
Equity
Common Stock i239.1M239.1M239.1M239.1M239.1M
Retained Earnings i-83.1B70.5B65.9B53.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i124.3B107.1B94.4B88.5B75.6B
Key Metrics
Total Debt i13.8B14.2B14.0B26.7B17.9B
Working Capital i69.8B64.2B50.2B36.3B33.2B

Balance Sheet Composition

Alkem Laboratories Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i25.3B20.2B13.0B18.4B18.4B
Depreciation & Amortization i-----
Stock-Based Compensation i166.1M189.4M001.1M
Working Capital Changes i-4.5B-4.3B2.6B-9.4B-6.2B
Operating Cash Flow i18.4B14.5B15.0B8.2B11.9B
Investing Activities
Capital Expenditures i-6.3B-1.9B-2.3B-3.3B-1.8B
Acquisitions i-330.0M----
Investment Purchases i-56.9B-36.8B-2.2B-12.1B-9.3B
Investment Sales i47.2B26.2B4.1B--
Investing Cash Flow i-16.5B-12.5B-342.6M-15.3B-11.1B
Financing Activities
Share Repurchases i-----
Dividends Paid i-5.0B-5.4B-5.3B-4.2B-3.3B
Debt Issuance i2.9B----
Debt Repayment i-4.8B---192.9M-387.4M
Financing Cash Flow i-11.8B-10.6B-16.4B4.4B-2.0B
Free Cash Flow i12.4B16.9B14.5B7.7B10.7B
Net Change in Cash i-9.9B-8.6B-1.7B-2.7B-1.1B

Cash Flow Trend

Alkem Laboratories Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 28.42
Forward P/E 24.07
Price to Book 5.14
Price to Sales 4.75
PEG Ratio 24.07

Profitability Ratios

Profit Margin 16.70%
Operating Margin 8.77%
Return on Equity 19.14%
Return on Assets 8.09%

Financial Health

Current Ratio 2.76
Debt to Equity 11.11
Beta 0.34

Per Share Data

EPS (TTM) ₹181.18
Book Value per Share ₹1,002.37
Revenue per Share ₹1,084.31

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alkem615.6B28.425.1419.14%16.70%11.11
Sun Pharmaceutical 3.8T36.655.2815.08%19.29%3.26
Divi's Laboratories 1.6T69.4110.6914.64%23.89%0.03
Torrent 1.2T60.2415.9325.18%16.92%42.81
Cipla 1.2T22.833.9416.85%19.62%1.40
Dr. Reddy's 1.0T17.962.9117.71%16.99%13.75

Financial data is updated regularly. All figures are in the company's reporting currency.