Alkem Laboratories (ALKEM) | Financial Analysis & Statements
Alkem Laboratories Ltd. Large-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
33.7B
Gross Profit
22.0B
65.26%
Operating Income
6.5B
19.32%
Net Income
6.7B
19.81%
EPS (Diluted)
₹55.56
Balance Sheet Metrics
Total Assets
176.9B
Total Liabilities
52.6B
Shareholders Equity
124.3B
Debt to Equity
0.42
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Alkem Laboratories Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 128.0B | 124.4B | 114.4B | 105.1B | 87.3B |
| Cost of Goods Sold | 48.6B | 50.3B | 49.8B | 42.8B | 35.9B |
| Gross Profit | 79.5B | 74.1B | 64.6B | 62.3B | 51.4B |
| Gross Margin % | 62.1% | 59.5% | 56.4% | 59.3% | 58.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 16.1B | 15.8B | 16.1B | 13.0B | 9.1B |
| Other Operating Expenses | 13.5B | 14.2B | 11.1B | 9.0B | 7.1B |
| Total Operating Expenses | 29.6B | 30.1B | 27.2B | 22.0B | 16.2B |
| Operating Income | 21.8B | 19.8B | 13.3B | 17.7B | 16.7B |
| Operating Margin % | 17.1% | 16.0% | 11.7% | 16.8% | 19.1% |
| Non-Operating Items | |||||
| Interest Income | 3.6B | 2.8B | 1.7B | 1.2B | 901.2M |
| Interest Expense | 872.4M | 957.1M | 937.5M | 408.4M | 488.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 25.3B | 20.2B | 13.0B | 18.4B | 18.4B |
| Income Tax | 3.1B | 2.1B | 3.0B | 1.6B | 2.2B |
| Effective Tax Rate % | 12.3% | 10.5% | 22.8% | 8.9% | 12.2% |
| Net Income | 22.2B | 18.1B | 10.1B | 16.8B | 16.2B |
| Net Margin % | 17.3% | 14.6% | 8.8% | 16.0% | 18.5% |
| Key Metrics | |||||
| EBITDA | 29.3B | 25.3B | 18.0B | 21.9B | 20.8B |
| EPS (Basic) | ₹181.11 | ₹150.19 | ₹82.31 | ₹137.63 | ₹132.57 |
| EPS (Diluted) | ₹181.11 | ₹150.19 | ₹82.31 | ₹137.63 | ₹132.57 |
| Basic Shares Outstanding | 119565000 | 119565000 | 119565000 | 119565000 | 119565000 |
| Diluted Shares Outstanding | 119565000 | 119565000 | 119565000 | 119565000 | 119565000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Alkem Laboratories Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.0B | 4.6B | 2.7B | 2.3B | 1.7B |
| Short-term Investments | 34.7B | 38.1B | 8.7B | 10.8B | 15.8B |
| Accounts Receivable | 24.7B | 22.5B | 21.3B | 18.8B | 16.1B |
| Inventory | 29.2B | 26.6B | 26.1B | 30.1B | 23.1B |
| Other Current Assets | 185.4M | 214.2M | 221.1M | 226.7M | 163.8M |
| Total Current Assets | 109.5B | 104.1B | 87.3B | 84.4B | 69.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 23.9B | 2.5B | 1.4B | 1.4B | 22.3B |
| Goodwill | 9.6B | 8.9B | 9.1B | 8.8B | 9.5B |
| Intangible Assets | 1.1B | 575.8M | 793.8M | 721.9M | 1.6B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -300.0K | 839.5M | -100.0K | 200.0K | 200.0K |
| Total Non-Current Assets | 67.5B | 51.6B | 50.3B | 56.3B | 45.9B |
| Total Assets | 176.9B | 155.7B | 137.6B | 140.7B | 115.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 18.4B | 17.5B | 11.7B | 11.7B | 10.7B |
| Short-term Debt | 8.0B | 11.9B | 13.3B | 25.9B | 16.9B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.1B | 2.3B | 100.0K | 1.5B | 1.2B |
| Total Current Liabilities | 39.6B | 39.9B | 37.1B | 48.1B | 36.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.8B | 2.3B | 703.3M | 758.5M | 976.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 219.5M | 258.4M | -200.0K | 79.2M | 88.3M |
| Total Non-Current Liabilities | 12.9B | 8.7B | 6.1B | 4.2B | 3.6B |
| Total Liabilities | 52.6B | 48.6B | 43.2B | 52.2B | 39.6B |
| Equity | |||||
| Common Stock | 239.1M | 239.1M | 239.1M | 239.1M | 239.1M |
| Retained Earnings | 99.7B | 83.1B | 70.5B | 65.9B | 53.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 124.3B | 107.1B | 94.4B | 88.5B | 75.6B |
| Key Metrics | |||||
| Total Debt | 13.8B | 14.2B | 14.0B | 26.7B | 17.9B |
| Working Capital | 69.8B | 64.2B | 50.2B | 36.3B | 33.2B |
Balance Sheet Composition
Alkem Laboratories Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 25.3B | 20.2B | 13.0B | 18.4B | 18.4B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 166.1M | 189.4M | 0 | 0 | 1.1M |
| Working Capital Changes | -4.5B | -4.3B | 2.6B | -9.4B | -6.2B |
| Operating Cash Flow | 18.4B | 14.5B | 15.0B | 8.2B | 11.9B |
| Investing Activities | |||||
| Capital Expenditures | -6.3B | -1.9B | -2.3B | -3.3B | -1.8B |
| Acquisitions | -330.0M | - | - | - | - |
| Investment Purchases | -56.9B | -36.8B | -2.2B | -12.1B | -9.3B |
| Investment Sales | 47.2B | 26.2B | 4.1B | - | - |
| Investing Cash Flow | -16.5B | -12.5B | -342.6M | -15.3B | -11.1B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -5.0B | -5.4B | -5.3B | -4.2B | -3.3B |
| Debt Issuance | 2.9B | - | - | - | - |
| Debt Repayment | -4.8B | - | - | -192.9M | -387.4M |
| Financing Cash Flow | -11.8B | -10.6B | -16.4B | 4.4B | -2.0B |
| Free Cash Flow | 12.4B | 16.9B | 14.5B | 7.7B | 10.7B |
| Net Change in Cash | -9.9B | -8.6B | -1.7B | -2.7B | -1.1B |
Cash Flow Trend
Alkem Laboratories Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.77
Forward P/E
29.92
Price to Book
5.10
Price to Sales
4.78
PEG Ratio
17.71
Profitability Ratios
Profit Margin
16.64%
Operating Margin
19.62%
Return on Equity
17.42%
Return on Assets
12.24%
Financial Health
Current Ratio
2.49
Debt to Equity
17.06
Beta
0.32
Per Share Data
EPS (TTM)
₹198.03
Book Value per Share
₹1,116.26
Revenue per Share
₹1,192.01
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ALKEM | 660.1B | 28.77 | 5.10 | 17.42% | 16.64% | 17.06 |
| Sun Pharmaceutical | 3.9T | 36.73 | 5.15 | 15.08% | 19.21% | 6.68 |
| Divi's Laboratories | 1.7T | 67.11 | 10.82 | 14.64% | 24.04% | 0.58 |
| Torrent | 1.4T | 61.35 | 16.50 | 25.18% | 17.83% | 33.40 |
| Dr. Reddy's | 1.1T | 19.40 | 2.94 | 16.10% | 16.36% | 18.03 |
| Lupin | 1.1T | 22.74 | 5.37 | 18.98% | 17.76% | 31.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.





