
Amber Enterprises (AMBER) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
34.5B
Gross Profit
5.4B
15.71%
Operating Income
1.9B
5.65%
Net Income
1.1B
3.07%
EPS (Diluted)
₹30.51
Balance Sheet Metrics
Total Assets
84.3B
Total Liabilities
61.2B
Shareholders Equity
23.1B
Debt to Equity
2.65
Cash Flow Metrics
Revenue & Profitability Trend
Amber Enterprises Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 96.7B | 65.3B | 67.5B | 41.1B | 29.8B |
Cost of Goods Sold | 82.1B | 55.3B | 58.9B | 35.4B | 25.2B |
Gross Profit | 14.6B | 10.1B | 8.6B | 5.6B | 4.6B |
Gross Margin % | 15.1% | 15.4% | 12.7% | 13.7% | 15.5% |
Operating Expenses | |||||
Research & Development | 16.8M | 10.7M | 12.5M | 23.0M | 15.4M |
Selling, General & Administrative | 853.7M | 691.2M | 510.0M | 254.2M | 224.5M |
Other Operating Expenses | 2.6B | 1.8B | 1.5B | 998.0M | 668.2M |
Total Operating Expenses | 3.4B | 2.5B | 2.0B | 1.3B | 908.1M |
Operating Income | 5.7B | 3.2B | 3.1B | 1.7B | 1.4B |
Operating Margin % | 5.9% | 4.8% | 4.7% | 4.2% | 4.6% |
Non-Operating Items | |||||
Interest Income | 491.9M | 286.0M | 378.5M | 305.7M | 133.0M |
Interest Expense | 1.7B | 1.5B | 966.5M | 395.8M | 384.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.7B | 1.9B | 2.2B | 1.5B | 1.2B |
Income Tax | 1.2B | 518.6M | 558.8M | 429.5M | 368.5M |
Effective Tax Rate % | 32.1% | 27.1% | 25.4% | 27.8% | 30.7% |
Net Income | 2.5B | 1.4B | 1.6B | 1.1B | 832.8M |
Net Margin % | 2.6% | 2.1% | 2.4% | 2.7% | 2.8% |
Key Metrics | |||||
EBITDA | 8.0B | 5.3B | 4.6B | 3.0B | 2.6B |
EPS (Basic) | ₹72.01 | ₹39.44 | ₹46.66 | ₹32.41 | ₹24.96 |
EPS (Diluted) | ₹71.67 | ₹39.41 | ₹46.66 | ₹32.41 | ₹24.96 |
Basic Shares Outstanding | 33823506 | 33693731 | 33693731 | 33693731 | 32690191 |
Diluted Shares Outstanding | 33823506 | 33693731 | 33693731 | 33693731 | 32690191 |
Income Statement Trend
Amber Enterprises Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.1B | 1.3B | 3.2B | 3.0B | 1.8B |
Short-term Investments | 5.7B | 1.1B | 1.9B | 1.2B | 2.2B |
Accounts Receivable | 17.5B | 15.7B | 17.6B | 13.1B | 10.7B |
Inventory | 16.6B | 8.4B | 10.9B | 8.4B | 7.2B |
Other Current Assets | 1.4B | 1.1B | 2.0B | 1.0B | 376.9M |
Total Current Assets | 46.5B | 33.6B | 38.4B | 29.7B | 22.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 9.9M | 12.3M | 14.8M | 10.8B | 7.9B |
Goodwill | 12.0B | 11.6B | 6.1B | 5.9B | 4.9B |
Intangible Assets | 4.8B | 4.4B | 3.3B | 3.0B | 2.5B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.4B | 1.0K | 509.0M | 1.2B | 653.5M |
Total Non-Current Assets | 37.8B | 32.4B | 24.1B | 19.4B | 13.9B |
Total Assets | 84.3B | 65.9B | 62.4B | 49.1B | 36.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 31.7B | 21.7B | 23.0B | 17.0B | 13.2B |
Short-term Debt | 10.0B | 7.9B | 7.9B | 7.1B | 1.9B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 8.5M | 18.0M | 54.0M | 108.1M | 404.1M |
Total Current Liabilities | 45.6B | 32.9B | 34.5B | 26.3B | 16.8B |
Non-Current Liabilities | |||||
Long-term Debt | 10.6B | 7.5B | 6.7B | 3.6B | 1.8B |
Deferred Tax Liabilities | 1.8B | 1.4B | 977.8M | 982.8M | 789.7M |
Other Non-Current Liabilities | - | - | 13.0K | 15.1M | 17.8M |
Total Non-Current Liabilities | 15.6B | 11.9B | 8.4B | 5.1B | 2.7B |
Total Liabilities | 61.2B | 44.8B | 42.9B | 31.4B | 19.5B |
Equity | |||||
Common Stock | 338.2M | 336.9M | 336.9M | 336.9M | 336.9M |
Retained Earnings | 11.2B | 9.4B | 8.1B | 6.5B | 5.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 23.1B | 21.2B | 19.5B | 17.7B | 16.4B |
Key Metrics | |||||
Total Debt | 20.6B | 15.4B | 14.6B | 10.7B | 3.6B |
Working Capital | 916.1M | 707.0M | 3.9B | 3.4B | 5.8B |
Balance Sheet Composition
Amber Enterprises Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.7B | 1.9B | 2.2B | 1.5B | 1.2B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 90.0M | 177.0M | 270.6M | 156.7M | 0 |
Working Capital Changes | -9.9B | 6.6B | -6.7B | -3.6B | -2.3B |
Operating Cash Flow | -5.1B | 9.7B | -3.8B | -1.7B | -839.2M |
Investing Activities | |||||
Capital Expenditures | -5.6B | -4.0B | -6.5B | -4.1B | -1.7B |
Acquisitions | -1.2B | -4.2B | 0 | -465.0M | -487.4M |
Investment Purchases | -4.0B | -4.4B | -840.4M | -3.0B | -2.7B |
Investment Sales | 1.0B | 1.8B | 2.2B | 500.0M | 0 |
Investing Cash Flow | -9.7B | -10.7B | -5.2B | -7.1B | -4.9B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 4.9B | 2.5B | 3.4B | 2.3B | 1.1B |
Debt Repayment | -1.6B | -1.9B | -520.7M | -503.1M | -1.0B |
Financing Cash Flow | 5.4B | -152.9M | 3.1B | 6.0B | 4.2B |
Free Cash Flow | 1.4B | 5.5B | -3.4B | -1.7B | 364.2M |
Net Change in Cash | -9.4B | -1.2B | -5.9B | -2.8B | -1.6B |
Cash Flow Trend
Amber Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
90.23
Forward P/E
64.57
Price to Book
10.80
Price to Sales
2.24
PEG Ratio
64.57
Profitability Ratios
Profit Margin
2.50%
Operating Margin
5.65%
Return on Equity
10.54%
Return on Assets
2.89%
Financial Health
Current Ratio
1.02
Debt to Equity
89.11
Beta
-0.24
Per Share Data
EPS (TTM)
₹80.90
Book Value per Share
₹675.80
Revenue per Share
₹3,253.49
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
amber | 247.4B | 90.23 | 10.80 | 10.54% | 2.50% | 89.11 |
Voltas Limited | 430.5B | 66.48 | 6.61 | 12.86% | 4.49% | 13.64 |
Crompton Greaves | 204.9B | 38.91 | 6.04 | 15.46% | 7.07% | 12.44 |
Whirlpool of India | 161.1B | 44.64 | 4.08 | 9.00% | 4.60% | 7.13 |
Cello World | 126.0B | 36.76 | 5.81 | 19.30% | 15.53% | 0.22 |
Eureka Forbes | 108.0B | 66.11 | 2.45 | 3.81% | 6.75% | 0.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.