TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 34.5B
Gross Profit 5.4B 15.71%
Operating Income 1.9B 5.65%
Net Income 1.1B 3.07%
EPS (Diluted) ₹30.51

Balance Sheet Metrics

Total Assets 84.3B
Total Liabilities 61.2B
Shareholders Equity 23.1B
Debt to Equity 2.65

Cash Flow Metrics

Revenue & Profitability Trend

Amber Enterprises Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i96.7B65.3B67.5B41.1B29.8B
Cost of Goods Sold i82.1B55.3B58.9B35.4B25.2B
Gross Profit i14.6B10.1B8.6B5.6B4.6B
Gross Margin % i15.1%15.4%12.7%13.7%15.5%
Operating Expenses
Research & Development i16.8M10.7M12.5M23.0M15.4M
Selling, General & Administrative i853.7M691.2M510.0M254.2M224.5M
Other Operating Expenses i2.6B1.8B1.5B998.0M668.2M
Total Operating Expenses i3.4B2.5B2.0B1.3B908.1M
Operating Income i5.7B3.2B3.1B1.7B1.4B
Operating Margin % i5.9%4.8%4.7%4.2%4.6%
Non-Operating Items
Interest Income i491.9M286.0M378.5M305.7M133.0M
Interest Expense i1.7B1.5B966.5M395.8M384.1M
Other Non-Operating Income-----
Pre-tax Income i3.7B1.9B2.2B1.5B1.2B
Income Tax i1.2B518.6M558.8M429.5M368.5M
Effective Tax Rate % i32.1%27.1%25.4%27.8%30.7%
Net Income i2.5B1.4B1.6B1.1B832.8M
Net Margin % i2.6%2.1%2.4%2.7%2.8%
Key Metrics
EBITDA i8.0B5.3B4.6B3.0B2.6B
EPS (Basic) i₹72.01₹39.44₹46.66₹32.41₹24.96
EPS (Diluted) i₹71.67₹39.41₹46.66₹32.41₹24.96
Basic Shares Outstanding i3382350633693731336937313369373132690191
Diluted Shares Outstanding i3382350633693731336937313369373132690191

Income Statement Trend

Amber Enterprises Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.1B1.3B3.2B3.0B1.8B
Short-term Investments i5.7B1.1B1.9B1.2B2.2B
Accounts Receivable i17.5B15.7B17.6B13.1B10.7B
Inventory i16.6B8.4B10.9B8.4B7.2B
Other Current Assets1.4B1.1B2.0B1.0B376.9M
Total Current Assets i46.5B33.6B38.4B29.7B22.5B
Non-Current Assets
Property, Plant & Equipment i9.9M12.3M14.8M10.8B7.9B
Goodwill i12.0B11.6B6.1B5.9B4.9B
Intangible Assets i4.8B4.4B3.3B3.0B2.5B
Long-term Investments-----
Other Non-Current Assets1.4B1.0K509.0M1.2B653.5M
Total Non-Current Assets i37.8B32.4B24.1B19.4B13.9B
Total Assets i84.3B65.9B62.4B49.1B36.4B
Liabilities
Current Liabilities
Accounts Payable i31.7B21.7B23.0B17.0B13.2B
Short-term Debt i10.0B7.9B7.9B7.1B1.9B
Current Portion of Long-term Debt-----
Other Current Liabilities8.5M18.0M54.0M108.1M404.1M
Total Current Liabilities i45.6B32.9B34.5B26.3B16.8B
Non-Current Liabilities
Long-term Debt i10.6B7.5B6.7B3.6B1.8B
Deferred Tax Liabilities i1.8B1.4B977.8M982.8M789.7M
Other Non-Current Liabilities--13.0K15.1M17.8M
Total Non-Current Liabilities i15.6B11.9B8.4B5.1B2.7B
Total Liabilities i61.2B44.8B42.9B31.4B19.5B
Equity
Common Stock i338.2M336.9M336.9M336.9M336.9M
Retained Earnings i11.2B9.4B8.1B6.5B5.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i23.1B21.2B19.5B17.7B16.4B
Key Metrics
Total Debt i20.6B15.4B14.6B10.7B3.6B
Working Capital i916.1M707.0M3.9B3.4B5.8B

Balance Sheet Composition

Amber Enterprises Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i3.7B1.9B2.2B1.5B1.2B
Depreciation & Amortization i-----
Stock-Based Compensation i90.0M177.0M270.6M156.7M0
Working Capital Changes i-9.9B6.6B-6.7B-3.6B-2.3B
Operating Cash Flow i-5.1B9.7B-3.8B-1.7B-839.2M
Investing Activities
Capital Expenditures i-5.6B-4.0B-6.5B-4.1B-1.7B
Acquisitions i-1.2B-4.2B0-465.0M-487.4M
Investment Purchases i-4.0B-4.4B-840.4M-3.0B-2.7B
Investment Sales i1.0B1.8B2.2B500.0M0
Investing Cash Flow i-9.7B-10.7B-5.2B-7.1B-4.9B
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i4.9B2.5B3.4B2.3B1.1B
Debt Repayment i-1.6B-1.9B-520.7M-503.1M-1.0B
Financing Cash Flow i5.4B-152.9M3.1B6.0B4.2B
Free Cash Flow i1.4B5.5B-3.4B-1.7B364.2M
Net Change in Cash i-9.4B-1.2B-5.9B-2.8B-1.6B

Cash Flow Trend

Amber Enterprises Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 90.23
Forward P/E 64.57
Price to Book 10.80
Price to Sales 2.24
PEG Ratio 64.57

Profitability Ratios

Profit Margin 2.50%
Operating Margin 5.65%
Return on Equity 10.54%
Return on Assets 2.89%

Financial Health

Current Ratio 1.02
Debt to Equity 89.11
Beta -0.24

Per Share Data

EPS (TTM) ₹80.90
Book Value per Share ₹675.80
Revenue per Share ₹3,253.49

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
amber247.4B90.2310.8010.54%2.50%89.11
Voltas Limited 430.5B66.486.6112.86%4.49%13.64
Crompton Greaves 204.9B38.916.0415.46%7.07%12.44
Whirlpool of India 161.1B44.644.089.00%4.60%7.13
Cello World 126.0B36.765.8119.30%15.53%0.22
Eureka Forbes 108.0B66.112.453.81%6.75%0.58

Financial data is updated regularly. All figures are in the company's reporting currency.