Anant Raj (ANANTRAJ) | Financial Analysis & Statements
Anant Raj Ltd. Mid-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
5.9B
Gross Profit
1.7B
28.39%
Operating Income
1.4B
24.10%
Net Income
1.3B
21.25%
EPS (Diluted)
₹3.67
Balance Sheet Metrics
Total Assets
54.5B
Total Liabilities
10.2B
Shareholders Equity
44.3B
Debt to Equity
0.23
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Anant Raj Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 20.6B | 14.8B | 9.6B | 4.6B | 2.5B |
| Cost of Goods Sold | 14.8B | 10.8B | 7.1B | 3.5B | 1.8B |
| Gross Profit | 5.8B | 4.0B | 2.5B | 1.1B | 712.6M |
| Gross Margin % | 28.0% | 27.2% | 25.8% | 24.9% | 28.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 148.6M | 116.2M | 117.3M | 97.1M | 78.0M |
| Other Operating Expenses | 459.2M | 366.2M | 217.6M | 248.2M | 139.6M |
| Total Operating Expenses | 607.8M | 482.4M | 334.9M | 345.3M | 217.6M |
| Operating Income | 4.6B | 3.2B | 1.8B | 592.1M | 182.0M |
| Operating Margin % | 22.4% | 21.3% | 18.9% | 12.8% | 7.3% |
| Non-Operating Items | |||||
| Interest Income | 354.7M | 332.2M | 415.3M | 361.5M | 190.5M |
| Interest Expense | 104.8M | 331.5M | 313.9M | 270.7M | 287.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 4.9B | 3.2B | 2.0B | 715.2M | 76.1M |
| Income Tax | 689.9M | 540.5M | 523.0M | 230.5M | 73.8M |
| Effective Tax Rate % | 14.1% | 17.0% | 26.6% | 32.2% | 96.9% |
| Net Income | 4.3B | 2.7B | 1.5B | 548.9M | 85.1M |
| Net Margin % | 20.7% | 18.3% | 15.6% | 11.9% | 3.4% |
| Key Metrics | |||||
| EBITDA | 5.3B | 3.7B | 2.4B | 1.2B | 533.2M |
| EPS (Basic) | ₹12.44 | ₹8.12 | ₹4.66 | ₹1.92 | ₹0.43 |
| EPS (Diluted) | ₹12.44 | ₹8.12 | ₹4.66 | ₹1.74 | ₹0.43 |
| Basic Shares Outstanding | 342288576 | 327588079 | 324096335 | 294375000 | 295096335 |
| Diluted Shares Outstanding | 342288576 | 327588079 | 324096335 | 294375000 | 295096335 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Anant Raj Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.3B | 3.1B | 340.6M | 194.3M | 268.7M |
| Short-term Investments | 51.3M | 30.0K | 206.7M | 8.1B | 7.6B |
| Accounts Receivable | 1.3B | 996.4M | 512.8M | 217.8M | 435.7M |
| Inventory | 11.5B | 14.2B | 12.0B | 11.3B | 14.6B |
| Other Current Assets | 894.7M | 1.3B | 1.1B | 333.7M | 3.7M |
| Total Current Assets | 26.6B | 27.4B | 21.8B | 21.7B | 23.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 122.2M | 710.3M | 492.8M | 404.2M | 430.0M |
| Goodwill | - | - | - | - | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 3.5B | 2.6B | 2.1B | 2.4B | 2.5B |
| Total Non-Current Assets | 25.7B | 21.3B | 21.8B | 22.1B | 22.3B |
| Total Assets | 52.3B | 48.7B | 43.6B | 43.9B | 46.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 200.8M | 192.0M | 136.3M | 59.7M | 69.3M |
| Short-term Debt | 786.4M | 1.6B | 2.1B | 3.8B | 2.5B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.5B | 2.8B | 2.9B | 28.3M | 30.0M |
| Total Current Liabilities | 4.9B | 4.6B | 3.8B | 6.2B | 5.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.0B | 4.7B | 8.7B | 9.1B | 14.1B |
| Deferred Tax Liabilities | 377.7M | 512.5M | 373.7M | 251.1M | 190.0M |
| Other Non-Current Liabilities | 257.3M | 376.4M | 684.4M | 1.6B | 1.0B |
| Total Non-Current Liabilities | 5.6B | 7.2B | 11.2B | 10.9B | 15.4B |
| Total Liabilities | 10.5B | 11.8B | 15.0B | 17.1B | 20.7B |
| Equity | |||||
| Common Stock | 686.5M | 683.8M | 648.2M | 590.2M | 590.2M |
| Retained Earnings | 20.3B | 16.4B | 14.0B | 12.7B | 12.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 41.9B | 36.8B | 28.6B | 26.7B | 25.4B |
| Key Metrics | |||||
| Total Debt | 4.8B | 6.3B | 10.8B | 12.9B | 16.6B |
| Working Capital | 21.7B | 22.7B | 18.0B | 15.6B | 18.4B |
Balance Sheet Composition
Anant Raj Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.9B | 3.2B | 2.0B | 715.2M | 76.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -3.6B | -3.1B | -1.5B | 3.5B | -2.0B |
| Operating Cash Flow | 1.0B | 101.3M | 314.7M | 4.1B | -1.8B |
| Investing Activities | |||||
| Capital Expenditures | -767.2M | -293.2M | -381.0M | 425.9M | 323.0M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -766.0M | -105.5M | -617.1M | 425.9M | 322.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -249.6M | -162.0M | -35.4M | -29.5M | -8.3M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 747.6M | 5.6B | 60.8M | 656.3M | -505.0M |
| Free Cash Flow | 196.0M | -694.8M | -89.3M | 4.2B | -1.5B |
| Net Change in Cash | 982.8M | 5.5B | -241.6M | 5.2B | -2.0B |
Cash Flow Trend
Anant Raj Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.40
Forward P/E
20.16
Price to Book
3.61
Price to Sales
6.92
PEG Ratio
1.08
Profitability Ratios
Profit Margin
21.92%
Operating Margin
24.36%
Return on Equity
10.17%
Return on Assets
8.13%
Financial Health
Current Ratio
4.95
Debt to Equity
12.73
Beta
0.28
Per Share Data
EPS (TTM)
₹15.21
Book Value per Share
₹128.17
Revenue per Share
₹69.32
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ANANTRAJ | 166.4B | 30.40 | 3.61 | 10.17% | 21.92% | 12.73 |
| DLF | 1.5T | 34.19 | 3.51 | 10.26% | 46.58% | 4.13 |
| Macrotech Developers | 855.6B | 25.74 | 4.04 | 16.90% | 20.45% | 45.11 |
| Brigade Enterprises | 192.0B | 25.94 | 2.99 | 11.59% | 13.08% | 75.56 |
| Sobha | 151.6B | 105.98 | 3.29 | 2.08% | 3.21% | 23.04 |
| Sobha | 127.4B | 126.50 | 1.79 | 2.68% | 2.34% | 25.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.





