TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 3.1B
Gross Profit 52.3M 1.66%
Operating Income 42.9M 1.37%
Net Income 16.0M 0.51%

Balance Sheet Metrics

Total Assets 3.6B
Total Liabilities 2.5B
Shareholders Equity 1.1B
Debt to Equity 2.34

Cash Flow Metrics

Revenue & Profitability Trend

Anmol India Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i12.7B15.0B14.1B10.6B6.9B
Cost of Goods Sold i12.5B14.7B13.8B10.3B6.8B
Gross Profit i197.1M328.2M314.0M259.2M150.6M
Gross Margin % i1.5%2.2%2.2%2.4%2.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-14.8M7.4M9.4M11.3M
Other Operating Expenses i23.7M17.0M12.5M19.3M17.2M
Total Operating Expenses i23.7M31.8M20.0M28.7M28.5M
Operating Income i154.1M280.7M278.6M214.1M108.2M
Operating Margin % i1.2%1.9%2.0%2.0%1.6%
Non-Operating Items
Interest Income i-107.0M79.2M49.8M28.4M
Interest Expense i156.5M54.6M65.5M53.7M22.4M
Other Non-Operating Income-----
Pre-tax Income i95.5M285.7M250.4M208.3M134.2M
Income Tax i25.6M73.5M63.9M52.8M34.6M
Effective Tax Rate % i26.8%25.7%25.5%25.3%25.7%
Net Income i69.9M212.2M186.6M155.5M99.7M
Net Margin % i0.5%1.4%1.3%1.5%1.4%
Key Metrics
EBITDA i256.7M318.6M321.0M264.5M158.3M
EPS (Basic) i₹1.23₹3.73₹0.66₹2.98₹1.92
EPS (Diluted) i₹1.23₹3.73₹0.66₹2.98₹1.92
Basic Shares Outstanding i5682926856914150569141505221481651914150
Diluted Shares Outstanding i5682926856914150569141505221481651914150

Income Statement Trend

Anmol India Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.4B1.5B1.7B1.2B598.5M
Short-term Investments i-----
Accounts Receivable i720.6M554.4M662.4M432.6M396.6M
Inventory i947.3M576.1M2.1B983.8M273.9M
Other Current Assets491.8M5.0M152.7M-42.8B-
Total Current Assets i3.5B2.8B4.6B2.9B1.4B
Non-Current Assets
Property, Plant & Equipment i20.7M4.8M11.0M1.4M854.9K
Goodwill i00000
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-131.1K1.5M-41.5M-
Total Non-Current Assets i52.7M44.7M37.9M39.4M9.5M
Total Assets i3.6B2.8B4.7B3.0B1.4B
Liabilities
Current Liabilities
Accounts Payable i15.2M635.6M146.6M6.0M312.4M
Short-term Debt i1.8B444.0M2.6B1.4B273.2M
Current Portion of Long-term Debt-----
Other Current Liabilities302.1M6.5M20.0M30.0M152.7M
Total Current Liabilities i2.1B1.4B3.5B2.0B850.3M
Non-Current Liabilities
Long-term Debt i408.3M409.0M401.0M396.6M196.2M
Deferred Tax Liabilities i-1.5M-1.2M-648.5K27.9K166.6K
Other Non-Current Liabilities---10.0K--
Total Non-Current Liabilities i408.6M409.3M401.8M397.8M197.3M
Total Liabilities i2.5B1.8B3.9B2.4B1.0B
Equity
Common Stock i569.1M569.1M113.8M113.8M103.8M
Retained Earnings i-436.8M563.8M376.6M220.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.1B1.0B791.1M604.0M395.7M
Key Metrics
Total Debt i2.2B853.0M3.0B1.8B469.4M
Working Capital i1.4B1.4B1.2B962.4M583.6M

Balance Sheet Composition

Anmol India Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i95.5M285.7M250.4M208.3M133.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-878.4M1.6B-1.2B-903.0M64.6M
Operating Cash Flow i-626.4M2.0B-792.1M-630.2M221.1M
Investing Activities
Capital Expenditures i-12.6M-6.4M-3.0M-6.1M-2.6M
Acquisitions i-0000
Investment Purchases i-00-25.5M0
Investment Sales i-----
Investing Cash Flow i-110.0M-112.8M-81.9M-81.4M25.5M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-8.0M4.4M200.4M92.2M
Debt Repayment i-700.0K-2.1B000
Financing Cash Flow i1.3B-4.2B1.2B1.4B97.2M
Free Cash Flow i-1.2B2.1B-442.5M-640.9M-58.6M
Net Change in Cash i606.8M-2.3B293.1M659.0M343.7M

Cash Flow Trend

Anmol India Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.60
Price to Book 0.87
Price to Sales 0.07
PEG Ratio 0.24

Profitability Ratios

Profit Margin 0.65%
Operating Margin 1.73%
Return on Equity 6.50%
Return on Assets 1.95%

Financial Health

Current Ratio 1.68
Debt to Equity 204.35
Beta 0.23

Per Share Data

EPS (TTM) ₹1.54
Book Value per Share ₹18.81
Revenue per Share ₹234.68

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
anmol929.4M10.600.876.50%0.65%204.35
Adani Enterprises 2.6T42.105.5314.34%6.76%162.60
Coal India 2.3T6.922.3135.38%26.37%9.15
Refex Industries 46.8B31.733.8513.10%6.63%23.60
Chandra Prabhu 348.4M15.630.744.79%-0.05%164.73
Hemang Resources 291.7M22.781.104.94%13.13%36.65

Financial data is updated regularly. All figures are in the company's reporting currency.