
Anmol India (ANMOL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.1B
Gross Profit
52.3M
1.66%
Operating Income
42.9M
1.37%
Net Income
16.0M
0.51%
Balance Sheet Metrics
Total Assets
3.6B
Total Liabilities
2.5B
Shareholders Equity
1.1B
Debt to Equity
2.34
Cash Flow Metrics
Revenue & Profitability Trend
Anmol India Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 12.7B | 15.0B | 14.1B | 10.6B | 6.9B |
Cost of Goods Sold | 12.5B | 14.7B | 13.8B | 10.3B | 6.8B |
Gross Profit | 197.1M | 328.2M | 314.0M | 259.2M | 150.6M |
Gross Margin % | 1.5% | 2.2% | 2.2% | 2.4% | 2.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 14.8M | 7.4M | 9.4M | 11.3M |
Other Operating Expenses | 23.7M | 17.0M | 12.5M | 19.3M | 17.2M |
Total Operating Expenses | 23.7M | 31.8M | 20.0M | 28.7M | 28.5M |
Operating Income | 154.1M | 280.7M | 278.6M | 214.1M | 108.2M |
Operating Margin % | 1.2% | 1.9% | 2.0% | 2.0% | 1.6% |
Non-Operating Items | |||||
Interest Income | - | 107.0M | 79.2M | 49.8M | 28.4M |
Interest Expense | 156.5M | 54.6M | 65.5M | 53.7M | 22.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 95.5M | 285.7M | 250.4M | 208.3M | 134.2M |
Income Tax | 25.6M | 73.5M | 63.9M | 52.8M | 34.6M |
Effective Tax Rate % | 26.8% | 25.7% | 25.5% | 25.3% | 25.7% |
Net Income | 69.9M | 212.2M | 186.6M | 155.5M | 99.7M |
Net Margin % | 0.5% | 1.4% | 1.3% | 1.5% | 1.4% |
Key Metrics | |||||
EBITDA | 256.7M | 318.6M | 321.0M | 264.5M | 158.3M |
EPS (Basic) | ₹1.23 | ₹3.73 | ₹0.66 | ₹2.98 | ₹1.92 |
EPS (Diluted) | ₹1.23 | ₹3.73 | ₹0.66 | ₹2.98 | ₹1.92 |
Basic Shares Outstanding | 56829268 | 56914150 | 56914150 | 52214816 | 51914150 |
Diluted Shares Outstanding | 56829268 | 56914150 | 56914150 | 52214816 | 51914150 |
Income Statement Trend
Anmol India Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.4B | 1.5B | 1.7B | 1.2B | 598.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 720.6M | 554.4M | 662.4M | 432.6M | 396.6M |
Inventory | 947.3M | 576.1M | 2.1B | 983.8M | 273.9M |
Other Current Assets | 491.8M | 5.0M | 152.7M | -42.8B | - |
Total Current Assets | 3.5B | 2.8B | 4.6B | 2.9B | 1.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 20.7M | 4.8M | 11.0M | 1.4M | 854.9K |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | 131.1K | 1.5M | -41.5M | - |
Total Non-Current Assets | 52.7M | 44.7M | 37.9M | 39.4M | 9.5M |
Total Assets | 3.6B | 2.8B | 4.7B | 3.0B | 1.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 15.2M | 635.6M | 146.6M | 6.0M | 312.4M |
Short-term Debt | 1.8B | 444.0M | 2.6B | 1.4B | 273.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 302.1M | 6.5M | 20.0M | 30.0M | 152.7M |
Total Current Liabilities | 2.1B | 1.4B | 3.5B | 2.0B | 850.3M |
Non-Current Liabilities | |||||
Long-term Debt | 408.3M | 409.0M | 401.0M | 396.6M | 196.2M |
Deferred Tax Liabilities | -1.5M | -1.2M | -648.5K | 27.9K | 166.6K |
Other Non-Current Liabilities | - | - | -10.0K | - | - |
Total Non-Current Liabilities | 408.6M | 409.3M | 401.8M | 397.8M | 197.3M |
Total Liabilities | 2.5B | 1.8B | 3.9B | 2.4B | 1.0B |
Equity | |||||
Common Stock | 569.1M | 569.1M | 113.8M | 113.8M | 103.8M |
Retained Earnings | - | 436.8M | 563.8M | 376.6M | 220.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.1B | 1.0B | 791.1M | 604.0M | 395.7M |
Key Metrics | |||||
Total Debt | 2.2B | 853.0M | 3.0B | 1.8B | 469.4M |
Working Capital | 1.4B | 1.4B | 1.2B | 962.4M | 583.6M |
Balance Sheet Composition
Anmol India Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 95.5M | 285.7M | 250.4M | 208.3M | 133.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -878.4M | 1.6B | -1.2B | -903.0M | 64.6M |
Operating Cash Flow | -626.4M | 2.0B | -792.1M | -630.2M | 221.1M |
Investing Activities | |||||
Capital Expenditures | -12.6M | -6.4M | -3.0M | -6.1M | -2.6M |
Acquisitions | - | 0 | 0 | 0 | 0 |
Investment Purchases | - | 0 | 0 | -25.5M | 0 |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -110.0M | -112.8M | -81.9M | -81.4M | 25.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 8.0M | 4.4M | 200.4M | 92.2M |
Debt Repayment | -700.0K | -2.1B | 0 | 0 | 0 |
Financing Cash Flow | 1.3B | -4.2B | 1.2B | 1.4B | 97.2M |
Free Cash Flow | -1.2B | 2.1B | -442.5M | -640.9M | -58.6M |
Net Change in Cash | 606.8M | -2.3B | 293.1M | 659.0M | 343.7M |
Cash Flow Trend
Anmol India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.60
Price to Book
0.87
Price to Sales
0.07
PEG Ratio
0.24
Profitability Ratios
Profit Margin
0.65%
Operating Margin
1.73%
Return on Equity
6.50%
Return on Assets
1.95%
Financial Health
Current Ratio
1.68
Debt to Equity
204.35
Beta
0.23
Per Share Data
EPS (TTM)
₹1.54
Book Value per Share
₹18.81
Revenue per Share
₹234.68
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
anmol | 929.4M | 10.60 | 0.87 | 6.50% | 0.65% | 204.35 |
Adani Enterprises | 2.6T | 42.10 | 5.53 | 14.34% | 6.76% | 162.60 |
Coal India | 2.3T | 6.92 | 2.31 | 35.38% | 26.37% | 9.15 |
Refex Industries | 46.8B | 31.73 | 3.85 | 13.10% | 6.63% | 23.60 |
Chandra Prabhu | 348.4M | 15.63 | 0.74 | 4.79% | -0.05% | 164.73 |
Hemang Resources | 291.7M | 22.78 | 1.10 | 4.94% | 13.13% | 36.65 |
Financial data is updated regularly. All figures are in the company's reporting currency.