TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 50.8B
Gross Profit 10.5B 20.67%
Operating Income 4.1B 8.14%
Net Income 2.6B 5.17%
EPS (Diluted) ₹65.39

Balance Sheet Metrics

Total Assets 112.6B
Total Liabilities 67.6B
Shareholders Equity 45.0B
Debt to Equity 1.50

Cash Flow Metrics

Revenue & Profitability Trend

Apar Industries Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i184.9B160.5B142.6B92.9B63.6B
Cost of Goods Sold i148.4B126.3B111.4B72.8B48.7B
Gross Profit i36.5B34.1B31.2B20.0B14.9B
Gross Margin % i19.7%21.3%21.9%21.6%23.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i9.5B8.7B10.7B8.5B5.5B
Other Operating Expenses i4.4B3.8B2.7B1.8B1.8B
Total Operating Expenses i13.9B12.5B13.5B10.4B7.3B
Operating Income i14.6B14.8B12.2B5.4B3.6B
Operating Margin % i7.9%9.2%8.6%5.8%5.7%
Non-Operating Items
Interest Income i497.2M391.9M194.1M62.7M54.0M
Interest Expense i2.6B2.8B1.7B671.0M615.9M
Other Non-Operating Income-----
Pre-tax Income i11.1B11.1B8.5B3.4B2.1B
Income Tax i2.8B2.8B2.2B852.6M477.7M
Effective Tax Rate % i25.7%25.4%25.4%24.9%22.9%
Net Income i8.2B8.3B6.4B2.6B1.6B
Net Margin % i4.4%5.1%4.5%2.8%2.5%
Key Metrics
EBITDA i14.8B15.0B11.6B5.5B3.8B
EPS (Basic) i₹204.47₹212.10₹166.64₹67.09₹41.94
EPS (Diluted) i₹204.47₹212.10₹166.64₹67.09₹41.94
Basic Shares Outstanding i4016831538901851382686193826861938268619
Diluted Shares Outstanding i4016831538901851382686193826861938268619

Income Statement Trend

Apar Industries Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i6.9B5.8B5.0B2.5B2.1B
Short-term Investments i2.1B33.8M501.0M300.0M1.1B
Accounts Receivable i40.8B39.3B32.0B25.3B18.6B
Inventory i33.1B28.6B25.8B21.4B15.6B
Other Current Assets8.5B6.4B5.7B-100.0K-7.2M
Total Current Assets i93.1B81.7B70.1B55.6B40.4B
Non-Current Assets
Property, Plant & Equipment i15.4B977.5M923.4M807.0M570.0M
Goodwill i45.2M28.2M17.2M16.3M18.1M
Intangible Assets i45.2M28.2M17.2M16.3M18.1M
Long-term Investments1.4M10.0M0428.0M42.5M
Other Non-Current Assets200.0K-200.0K-3.7M100.0K-8.9M
Total Non-Current Assets i19.5B14.5B12.1B10.5B9.6B
Total Assets i112.6B96.2B82.2B66.1B50.0B
Liabilities
Current Liabilities
Accounts Payable i55.5B48.1B52.1B40.8B30.4B
Short-term Debt i1.9B809.7M1.6B1.0B781.1M
Current Portion of Long-term Debt-----
Other Current Liabilities4.4B1.8B2.1B2.4B1.2B
Total Current Liabilities i63.3B53.2B57.2B45.7B33.2B
Non-Current Liabilities
Long-term Debt i4.0B3.9B2.2B2.6B2.5B
Deferred Tax Liabilities i30.2M8.6M217.0M523.4M201.8M
Other Non-Current Liabilities----100.0K5.2M
Total Non-Current Liabilities i4.3B4.2B2.6B3.2B2.8B
Total Liabilities i67.6B57.4B59.8B48.9B36.0B
Equity
Common Stock i401.7M401.7M382.7M382.7M382.7M
Retained Earnings i28.5B22.4B15.7B10.5B8.6B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i45.0B38.8B22.4B17.2B14.0B
Key Metrics
Total Debt i5.8B4.8B3.8B3.6B3.2B
Working Capital i29.8B28.5B12.8B9.9B7.2B

Balance Sheet Composition

Apar Industries Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i11.1B11.1B8.5B3.4B2.1B
Depreciation & Amortization i-----
Stock-Based Compensation i24.0M----
Working Capital Changes i-9.7B-12.0B-12.8B-15.8B-3.0B
Operating Cash Flow i4.0B1.8B-2.5B-11.7B-347.0M
Investing Activities
Capital Expenditures i-5.1B-3.3B-2.5B-1.3B-548.9M
Acquisitions i-37.9M-38.0M-38.0M0-4.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-5.1B-3.3B-2.5B-1.3B-552.9M
Financing Activities
Share Repurchases i-----
Dividends Paid i-2.0B-1.5B-573.6M-363.6M-1.2M
Debt Issuance i836.6M----
Debt Repayment i-675.4M----
Financing Cash Flow i-1.9B7.4B-21.4M-578.5M-726.5M
Free Cash Flow i7.8B-6.1B4.5B1.1B2.3B
Net Change in Cash i-3.1B5.9B-5.0B-13.6B-1.6B

Cash Flow Trend

Apar Industries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 40.47
Forward P/E 127.62
Price to Book 7.92
Price to Sales 1.81
PEG Ratio 1.36

Profitability Ratios

Profit Margin 4.48%
Operating Margin 8.11%
Return on Equity 18.24%
Return on Assets 7.29%

Financial Health

Current Ratio 1.47
Debt to Equity 12.98
Beta -0.29

Per Share Data

EPS (TTM) ₹219.41
Book Value per Share ₹1,121.17
Revenue per Share ₹4,898.13

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
aparinds354.0B40.477.9218.24%4.48%12.98
CG Power 1.2T117.5930.6324.14%9.50%1.02
Polycab India 1.1T51.7910.9923.41%9.38%1.95
Havells India 987.8B70.0011.9117.65%6.59%3.82
Hitachi Energy India 846.7B161.8020.199.11%7.73%2.10
Kei Industries 407.0B52.096.8212.04%7.23%3.75

Financial data is updated regularly. All figures are in the company's reporting currency.