
Apar Industries (APARINDS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
50.8B
Gross Profit
10.5B
20.67%
Operating Income
4.1B
8.14%
Net Income
2.6B
5.17%
EPS (Diluted)
₹65.39
Balance Sheet Metrics
Total Assets
112.6B
Total Liabilities
67.6B
Shareholders Equity
45.0B
Debt to Equity
1.50
Cash Flow Metrics
Revenue & Profitability Trend
Apar Industries Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 184.9B | 160.5B | 142.6B | 92.9B | 63.6B |
Cost of Goods Sold | 148.4B | 126.3B | 111.4B | 72.8B | 48.7B |
Gross Profit | 36.5B | 34.1B | 31.2B | 20.0B | 14.9B |
Gross Margin % | 19.7% | 21.3% | 21.9% | 21.6% | 23.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 9.5B | 8.7B | 10.7B | 8.5B | 5.5B |
Other Operating Expenses | 4.4B | 3.8B | 2.7B | 1.8B | 1.8B |
Total Operating Expenses | 13.9B | 12.5B | 13.5B | 10.4B | 7.3B |
Operating Income | 14.6B | 14.8B | 12.2B | 5.4B | 3.6B |
Operating Margin % | 7.9% | 9.2% | 8.6% | 5.8% | 5.7% |
Non-Operating Items | |||||
Interest Income | 497.2M | 391.9M | 194.1M | 62.7M | 54.0M |
Interest Expense | 2.6B | 2.8B | 1.7B | 671.0M | 615.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 11.1B | 11.1B | 8.5B | 3.4B | 2.1B |
Income Tax | 2.8B | 2.8B | 2.2B | 852.6M | 477.7M |
Effective Tax Rate % | 25.7% | 25.4% | 25.4% | 24.9% | 22.9% |
Net Income | 8.2B | 8.3B | 6.4B | 2.6B | 1.6B |
Net Margin % | 4.4% | 5.1% | 4.5% | 2.8% | 2.5% |
Key Metrics | |||||
EBITDA | 14.8B | 15.0B | 11.6B | 5.5B | 3.8B |
EPS (Basic) | ₹204.47 | ₹212.10 | ₹166.64 | ₹67.09 | ₹41.94 |
EPS (Diluted) | ₹204.47 | ₹212.10 | ₹166.64 | ₹67.09 | ₹41.94 |
Basic Shares Outstanding | 40168315 | 38901851 | 38268619 | 38268619 | 38268619 |
Diluted Shares Outstanding | 40168315 | 38901851 | 38268619 | 38268619 | 38268619 |
Income Statement Trend
Apar Industries Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.9B | 5.8B | 5.0B | 2.5B | 2.1B |
Short-term Investments | 2.1B | 33.8M | 501.0M | 300.0M | 1.1B |
Accounts Receivable | 40.8B | 39.3B | 32.0B | 25.3B | 18.6B |
Inventory | 33.1B | 28.6B | 25.8B | 21.4B | 15.6B |
Other Current Assets | 8.5B | 6.4B | 5.7B | -100.0K | -7.2M |
Total Current Assets | 93.1B | 81.7B | 70.1B | 55.6B | 40.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 15.4B | 977.5M | 923.4M | 807.0M | 570.0M |
Goodwill | 45.2M | 28.2M | 17.2M | 16.3M | 18.1M |
Intangible Assets | 45.2M | 28.2M | 17.2M | 16.3M | 18.1M |
Long-term Investments | 1.4M | 10.0M | 0 | 428.0M | 42.5M |
Other Non-Current Assets | 200.0K | -200.0K | -3.7M | 100.0K | -8.9M |
Total Non-Current Assets | 19.5B | 14.5B | 12.1B | 10.5B | 9.6B |
Total Assets | 112.6B | 96.2B | 82.2B | 66.1B | 50.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 55.5B | 48.1B | 52.1B | 40.8B | 30.4B |
Short-term Debt | 1.9B | 809.7M | 1.6B | 1.0B | 781.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 4.4B | 1.8B | 2.1B | 2.4B | 1.2B |
Total Current Liabilities | 63.3B | 53.2B | 57.2B | 45.7B | 33.2B |
Non-Current Liabilities | |||||
Long-term Debt | 4.0B | 3.9B | 2.2B | 2.6B | 2.5B |
Deferred Tax Liabilities | 30.2M | 8.6M | 217.0M | 523.4M | 201.8M |
Other Non-Current Liabilities | - | - | - | -100.0K | 5.2M |
Total Non-Current Liabilities | 4.3B | 4.2B | 2.6B | 3.2B | 2.8B |
Total Liabilities | 67.6B | 57.4B | 59.8B | 48.9B | 36.0B |
Equity | |||||
Common Stock | 401.7M | 401.7M | 382.7M | 382.7M | 382.7M |
Retained Earnings | 28.5B | 22.4B | 15.7B | 10.5B | 8.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 45.0B | 38.8B | 22.4B | 17.2B | 14.0B |
Key Metrics | |||||
Total Debt | 5.8B | 4.8B | 3.8B | 3.6B | 3.2B |
Working Capital | 29.8B | 28.5B | 12.8B | 9.9B | 7.2B |
Balance Sheet Composition
Apar Industries Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 11.1B | 11.1B | 8.5B | 3.4B | 2.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 24.0M | - | - | - | - |
Working Capital Changes | -9.7B | -12.0B | -12.8B | -15.8B | -3.0B |
Operating Cash Flow | 4.0B | 1.8B | -2.5B | -11.7B | -347.0M |
Investing Activities | |||||
Capital Expenditures | -5.1B | -3.3B | -2.5B | -1.3B | -548.9M |
Acquisitions | -37.9M | -38.0M | -38.0M | 0 | -4.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -5.1B | -3.3B | -2.5B | -1.3B | -552.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -2.0B | -1.5B | -573.6M | -363.6M | -1.2M |
Debt Issuance | 836.6M | - | - | - | - |
Debt Repayment | -675.4M | - | - | - | - |
Financing Cash Flow | -1.9B | 7.4B | -21.4M | -578.5M | -726.5M |
Free Cash Flow | 7.8B | -6.1B | 4.5B | 1.1B | 2.3B |
Net Change in Cash | -3.1B | 5.9B | -5.0B | -13.6B | -1.6B |
Cash Flow Trend
Apar Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
40.47
Forward P/E
127.62
Price to Book
7.92
Price to Sales
1.81
PEG Ratio
1.36
Profitability Ratios
Profit Margin
4.48%
Operating Margin
8.11%
Return on Equity
18.24%
Return on Assets
7.29%
Financial Health
Current Ratio
1.47
Debt to Equity
12.98
Beta
-0.29
Per Share Data
EPS (TTM)
₹219.41
Book Value per Share
₹1,121.17
Revenue per Share
₹4,898.13
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
aparinds | 354.0B | 40.47 | 7.92 | 18.24% | 4.48% | 12.98 |
CG Power | 1.2T | 117.59 | 30.63 | 24.14% | 9.50% | 1.02 |
Polycab India | 1.1T | 51.79 | 10.99 | 23.41% | 9.38% | 1.95 |
Havells India | 987.8B | 70.00 | 11.91 | 17.65% | 6.59% | 3.82 |
Hitachi Energy India | 846.7B | 161.80 | 20.19 | 9.11% | 7.73% | 2.10 |
Kei Industries | 407.0B | 52.09 | 6.82 | 12.04% | 7.23% | 3.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.