Apar Industries (APARINDS) | Financial Analysis & Statements
Apar Industries Ltd. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
50.8B
Gross Profit
10.5B
20.67%
Operating Income
4.1B
8.14%
Net Income
2.6B
5.17%
EPS (Diluted)
₹65.39
Balance Sheet Metrics
Total Assets
112.6B
Total Liabilities
67.6B
Shareholders Equity
45.0B
Debt to Equity
1.50
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Apar Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 184.9B | 160.5B | 142.6B | 92.9B | 63.6B |
| Cost of Goods Sold | 148.4B | 126.3B | 111.4B | 72.8B | 48.7B |
| Gross Profit | 36.5B | 34.1B | 31.2B | 20.0B | 14.9B |
| Gross Margin % | 19.7% | 21.3% | 21.9% | 21.6% | 23.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 9.5B | 8.7B | 10.7B | 8.5B | 5.5B |
| Other Operating Expenses | 4.4B | 3.8B | 2.7B | 1.8B | 1.8B |
| Total Operating Expenses | 13.9B | 12.5B | 13.5B | 10.4B | 7.3B |
| Operating Income | 14.6B | 14.8B | 12.2B | 5.4B | 3.6B |
| Operating Margin % | 7.9% | 9.2% | 8.6% | 5.8% | 5.7% |
| Non-Operating Items | |||||
| Interest Income | 497.2M | 391.9M | 194.1M | 62.7M | 54.0M |
| Interest Expense | 2.6B | 2.8B | 1.7B | 671.0M | 615.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 11.1B | 11.1B | 8.5B | 3.4B | 2.1B |
| Income Tax | 2.8B | 2.8B | 2.2B | 852.6M | 477.7M |
| Effective Tax Rate % | 25.7% | 25.4% | 25.4% | 24.9% | 22.9% |
| Net Income | 8.2B | 8.3B | 6.4B | 2.6B | 1.6B |
| Net Margin % | 4.4% | 5.1% | 4.5% | 2.8% | 2.5% |
| Key Metrics | |||||
| EBITDA | 14.8B | 15.0B | 11.6B | 5.5B | 3.8B |
| EPS (Basic) | ₹204.47 | ₹212.10 | ₹166.64 | ₹67.09 | ₹41.94 |
| EPS (Diluted) | ₹204.47 | ₹212.10 | ₹166.64 | ₹67.09 | ₹41.94 |
| Basic Shares Outstanding | 40168315 | 38901851 | 38268619 | 38268619 | 38268619 |
| Diluted Shares Outstanding | 40168315 | 38901851 | 38268619 | 38268619 | 38268619 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Apar Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 6.9B | 5.8B | 5.0B | 2.5B | 2.1B |
| Short-term Investments | 2.1B | 33.8M | 501.0M | 300.0M | 1.1B |
| Accounts Receivable | 40.8B | 39.3B | 32.0B | 25.3B | 18.6B |
| Inventory | 33.1B | 28.6B | 25.8B | 21.4B | 15.6B |
| Other Current Assets | 8.5B | 6.4B | 5.7B | -100.0K | -7.2M |
| Total Current Assets | 93.1B | 81.7B | 70.1B | 55.6B | 40.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 15.4B | 977.5M | 923.4M | 807.0M | 570.0M |
| Goodwill | 45.2M | 28.2M | 17.2M | 16.3M | 18.1M |
| Intangible Assets | 45.2M | 28.2M | 17.2M | 16.3M | 18.1M |
| Long-term Investments | 1.4M | 10.0M | 0 | 428.0M | 42.5M |
| Other Non-Current Assets | 200.0K | -200.0K | -3.7M | 100.0K | -8.9M |
| Total Non-Current Assets | 19.5B | 14.5B | 12.1B | 10.5B | 9.6B |
| Total Assets | 112.6B | 96.2B | 82.2B | 66.1B | 50.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 55.5B | 48.1B | 52.1B | 40.8B | 30.4B |
| Short-term Debt | 1.9B | 809.7M | 1.6B | 1.0B | 781.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 4.4B | 1.8B | 2.1B | 2.4B | 1.2B |
| Total Current Liabilities | 63.3B | 53.2B | 57.2B | 45.7B | 33.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.0B | 3.9B | 2.2B | 2.6B | 2.5B |
| Deferred Tax Liabilities | 30.2M | 8.6M | 217.0M | 523.4M | 201.8M |
| Other Non-Current Liabilities | - | - | - | -100.0K | 5.2M |
| Total Non-Current Liabilities | 4.3B | 4.2B | 2.6B | 3.2B | 2.8B |
| Total Liabilities | 67.6B | 57.4B | 59.8B | 48.9B | 36.0B |
| Equity | |||||
| Common Stock | 401.7M | 401.7M | 382.7M | 382.7M | 382.7M |
| Retained Earnings | 28.5B | 22.4B | 15.7B | 10.5B | 8.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 45.0B | 38.8B | 22.4B | 17.2B | 14.0B |
| Key Metrics | |||||
| Total Debt | 5.8B | 4.8B | 3.8B | 3.6B | 3.2B |
| Working Capital | 29.8B | 28.5B | 12.8B | 9.9B | 7.2B |
Balance Sheet Composition
Apar Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 11.1B | 11.1B | 8.5B | 3.4B | 2.1B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 24.0M | - | - | - | - |
| Working Capital Changes | -9.7B | -12.0B | -12.8B | -15.8B | -3.0B |
| Operating Cash Flow | 4.0B | 1.8B | -2.5B | -11.7B | -347.0M |
| Investing Activities | |||||
| Capital Expenditures | -5.1B | -3.3B | -2.5B | -1.3B | -548.9M |
| Acquisitions | -37.9M | -38.0M | -38.0M | 0 | -4.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -5.1B | -3.3B | -2.5B | -1.3B | -552.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -2.0B | -1.5B | -573.6M | -363.6M | -1.2M |
| Debt Issuance | 836.6M | - | - | - | - |
| Debt Repayment | -675.4M | - | - | - | - |
| Financing Cash Flow | -1.9B | 7.4B | -21.4M | -578.5M | -726.5M |
| Free Cash Flow | 7.8B | -6.1B | 4.5B | 1.1B | 2.3B |
| Net Change in Cash | -3.1B | 5.9B | -5.0B | -13.6B | -1.6B |
Cash Flow Trend
Apar Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
47.62
Forward P/E
40.32
Price to Book
9.55
Price to Sales
2.15
PEG Ratio
6.15
Profitability Ratios
Profit Margin
4.53%
Operating Margin
7.37%
Return on Equity
18.24%
Return on Assets
7.29%
Financial Health
Current Ratio
1.47
Debt to Equity
14.50
Beta
-0.13
Per Share Data
EPS (TTM)
₹242.17
Book Value per Share
₹1,208.02
Revenue per Share
₹5,354.54
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| APARINDS | 463.2B | 47.62 | 9.55 | 18.24% | 4.53% | 14.50 |
| Hitachi Energy India | 1.4T | 163.46 | 30.26 | 9.11% | 11.55% | 1.84 |
| CG Power | 1.3T | 114.97 | 17.41 | 24.14% | 9.49% | 1.52 |
| Polycab India | 1.2T | 46.25 | 10.81 | 25.96% | 9.72% | 2.09 |
| Havells India | 790.5B | 57.03 | 9.75 | 17.65% | 6.64% | 3.29 |
| Kei Industries | 460.4B | 54.41 | 7.58 | 12.04% | 7.69% | 3.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.





