TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 55.9B
Gross Profit 26.6B 47.63%
Operating Income 5.6B 9.99%
Net Income 4.1B 7.41%

Balance Sheet Metrics

Total Assets 206.6B
Total Liabilities 120.0B
Shareholders Equity 86.5B
Debt to Equity 1.39

Cash Flow Metrics

Revenue & Profitability Trend

Apollo Hospitals Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i217.9B188.6B164.4B145.4B104.7B
Cost of Goods Sold i113.1B98.1B85.7B75.7B56.8B
Gross Profit i104.8B90.6B78.7B69.6B47.8B
Gross Margin % i48.1%48.0%47.9%47.9%45.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-25.5B21.3B15.8B9.2B
Other Operating Expenses i46.9B16.6B15.2B14.3B11.5B
Total Operating Expenses i46.9B42.1B36.5B30.1B20.7B
Operating Income i22.6B17.1B14.5B15.9B5.7B
Operating Margin % i10.4%9.1%8.8%10.9%5.4%
Non-Operating Items
Interest Income i-429.0M445.0M351.0M218.0M
Interest Expense i4.6B3.5B3.1B3.3B4.1B
Other Non-Operating Income-----
Pre-tax Income i20.4B13.6B11.4B15.8B2.2B
Income Tax i5.3B4.5B2.6B4.8B847.0M
Effective Tax Rate % i26.2%32.7%22.4%30.2%38.4%
Net Income i15.1B9.4B8.4B11.1B1.4B
Net Margin % i6.9%5.0%5.1%7.6%1.3%
Key Metrics
EBITDA i32.6B23.7B20.6B21.9B11.3B
EPS (Basic) i₹100.56₹62.50₹56.97₹73.42₹10.74
EPS (Diluted) i₹100.56₹62.50₹56.97₹73.42₹10.74
Basic Shares Outstanding i143784805143784657143784657143784657139993230
Diluted Shares Outstanding i143784805143784657143784657143784657139993230

Income Statement Trend

Apollo Hospitals Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i5.8B5.1B4.3B5.5B4.3B
Short-term Investments i24.0B6.8B2.9B5.0B10.0B
Accounts Receivable i30.2B25.1B22.3B17.6B13.3B
Inventory i4.8B4.6B3.9B4.3B2.5B
Other Current Assets3.8B59.0M218.0M223.0M1.7B
Total Current Assets i70.3B52.8B43.4B40.6B36.4B
Non-Current Assets
Property, Plant & Equipment i98.2B36.1B31.6B29.6B24.8B
Goodwill i23.5B21.6B20.8B19.9B8.4B
Intangible Assets i2.9B1.4B1.1B1.1B858.0M
Long-term Investments-----
Other Non-Current Assets2.0B30.0M56.0M69.0M12.0M
Total Non-Current Assets i136.3B114.7B100.9B92.1B77.8B
Total Assets i206.6B167.5B144.3B132.7B114.2B
Liabilities
Current Liabilities
Accounts Payable i22.4B23.7B19.2B16.3B11.6B
Short-term Debt i10.3B11.2B9.0B3.1B4.6B
Current Portion of Long-term Debt-----
Other Current Liabilities2.6B1.0B1.0B861.0M495.0M
Total Current Liabilities i45.8B46.6B33.2B24.3B20.4B
Non-Current Liabilities
Long-term Debt i68.3B42.2B34.4B37.6B37.0B
Deferred Tax Liabilities i4.6B4.5B4.4B5.3B2.6B
Other Non-Current Liabilities168.0M178.0M197.0M191.0M1.0M
Total Non-Current Liabilities i74.3B47.7B45.7B49.3B45.8B
Total Liabilities i120.0B94.3B79.0B73.7B66.1B
Equity
Common Stock i719.0M719.0M719.0M719.0M719.0M
Retained Earnings i-27.7B20.6B16.7B5.9B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i86.5B73.2B65.3B59.0B48.0B
Key Metrics
Total Debt i78.6B53.3B43.3B40.7B41.6B
Working Capital i24.5B6.2B10.1B16.3B16.0B

Balance Sheet Composition

Apollo Hospitals Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i15.1B9.4B8.4B11.1B1.4B
Depreciation & Amortization i-----
Stock-Based Compensation i1.1B875.0M760.0M26.0M32.0M
Working Capital Changes i-5.2B-6.4B-7.5B-6.0B-3.7B
Operating Cash Flow i15.2B7.9B5.1B9.2B1.7B
Investing Activities
Capital Expenditures i-17.0B-11.3B-11.2B-6.5B-2.8B
Acquisitions i0-37.0M-499.0M-1.0B5.2B
Investment Purchases i-35.7B-12.6B-9.9B-15.4B-16.1B
Investment Sales i18.2B8.2B12.5B14.0B4.7B
Investing Cash Flow i-34.5B-15.8B-9.2B-8.9B-3.6B
Financing Activities
Share Repurchases i-----
Dividends Paid i-2.7B-2.2B-2.6B-433.0M-383.0M
Debt Issuance i25.9B7.1B5.8B4.3B4.8B
Debt Repayment i-4.4B-2.5B-5.2B-7.4B-13.8B
Financing Cash Flow i19.1B2.3B-1.8B-3.6B2.1B
Free Cash Flow i4.2B7.8B2.5B10.4B9.7B
Net Change in Cash i-172.0M-5.6B-5.9B-3.3B207.0M

Cash Flow Trend

Apollo Hospitals Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 70.42
Forward P/E 86.82
Price to Book 12.40
Price to Sales 4.67
PEG Ratio 86.82

Profitability Ratios

Profit Margin 6.63%
Operating Margin 10.20%
Return on Equity 18.85%
Return on Assets 7.60%

Financial Health

Current Ratio 1.54
Debt to Equity 90.89
Beta 0.16

Per Share Data

EPS (TTM) ₹100.60
Book Value per Share ₹571.15
Revenue per Share ₹1,515.74

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
apollohosp1.0T70.4212.4018.85%6.63%90.89
Max Healthcare 1.2T113.6212.9112.10%15.31%32.09
Fortis Healthcare 677.5B78.107.609.13%9.94%26.99
Global Health 382.5B71.4511.3015.30%13.04%21.19
Narayana Hrudayalaya 352.8B45.049.7321.78%13.82%66.93
Aster DM Healthcare 300.0B91.708.42147.28%7.55%55.26

Financial data is updated regularly. All figures are in the company's reporting currency.