TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 256.1M
Gross Profit 24.7M 9.62%
Operating Income -56.8M -22.18%
Net Income 127.0M 49.59%
EPS (Diluted) ₹1.16

Balance Sheet Metrics

Total Assets 7.9B
Total Liabilities 4.0B
Shareholders Equity 3.8B
Debt to Equity 1.05

Cash Flow Metrics

Revenue & Profitability Trend

Arihant Capital Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.4B1.2B793.6M969.0M723.7M
Cost of Goods Sold i1.2B1.1B731.3M787.2M558.8M
Gross Profit i238.1M142.2M62.3M181.8M165.0M
Gross Margin % i17.1%11.7%7.9%18.8%22.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i121.6M100.8M51.5M45.9M29.5M
Other Operating Expenses i214.9M79.1M56.1M42.4M30.5M
Total Operating Expenses i336.5M179.9M107.6M88.3M60.0M
Operating Income i-160.3M-89.4M-88.0M62.0M71.1M
Operating Margin % i-11.5%-7.3%-11.1%6.4%9.8%
Non-Operating Items
Interest Income i847.5M664.8M507.1M413.3M249.1M
Interest Expense i199.1M125.7M90.4M60.1M34.4M
Other Non-Operating Income-----
Pre-tax Income i772.9M927.0M393.9M652.6M437.5M
Income Tax i185.8M221.9M102.7M149.0M90.7M
Effective Tax Rate % i24.0%23.9%26.1%22.8%20.7%
Net Income i587.0M705.1M291.2M503.6M346.7M
Net Margin % i42.2%57.9%36.7%52.0%47.9%
Key Metrics
EBITDA i740.5M612.0M430.6M489.4M330.2M
EPS (Basic) i₹5.64₹6.77₹2.80₹4.84₹3.33
EPS (Diluted) i₹5.37₹6.77₹2.80₹4.84₹3.33
Basic Shares Outstanding i104112800104112800104112800104112800104112800
Diluted Shares Outstanding i104112800104112800104112800104112800104112800

Income Statement Trend

Arihant Capital Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i203.2M241.4M202.1M375.3M247.8M
Short-term Investments i572.2M543.5M117.9M383.8M146.3M
Accounts Receivable i967.3M963.7M1.7B2.0B1.5B
Inventory i---0265.0M
Other Current Assets---33.9M200.0K
Total Current Assets i7.2B7.5B4.9B5.4B4.3B
Non-Current Assets
Property, Plant & Equipment i3.2M3.2M3.2M2.0M1.2M
Goodwill i21.8M24.8M24.4M7.4M6.7M
Intangible Assets i21.8M24.8M24.4M7.4M6.7M
Long-term Investments0447.0K1.6M--
Other Non-Current Assets6.7B82.8M55.1M11.7M57.2M
Total Non-Current Assets i698.5M336.4M355.2M419.7M339.8M
Total Assets i7.9B7.8B5.2B5.8B4.6B
Liabilities
Current Liabilities
Accounts Payable i2.7B3.0B1.8B2.4B1.6B
Short-term Debt i717.4M716.8M563.4M823.8M562.6M
Current Portion of Long-term Debt-----
Other Current Liabilities---19.7M51.8M
Total Current Liabilities i3.7B4.3B2.6B3.5B2.8B
Non-Current Liabilities
Long-term Debt i239.3M276.0M33.3M0562.6M
Deferred Tax Liabilities i14.8M6.8M11.7M15.0M4.0M
Other Non-Current Liabilities-3.9B69.3M17.0M-1.0K-1.0K
Total Non-Current Liabilities i275.1M282.8M45.0M33.8M22.2M
Total Liabilities i4.0B4.6B2.7B3.5B2.8B
Equity
Common Stock i104.1M104.1M104.1M104.1M104.1M
Retained Earnings i129.0M200.4M143.6M126.8M265.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.8B3.2B2.6B2.3B1.8B
Key Metrics
Total Debt i956.7M992.8M596.8M823.8M1.1B
Working Capital i3.4B3.2B2.3B1.9B1.5B

Balance Sheet Composition

Arihant Capital Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i772.9M927.0M393.9M652.6M437.5M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-52.2M-2.3B283.4M-1.4B-1.1B
Operating Cash Flow i862.2M-1.3B752.7M-714.1M-669.6M
Investing Activities
Capital Expenditures i-168.2M-30.6M-42.8M69.8M-7.2M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i--35.2M58.6M-
Investing Cash Flow i-168.2M-30.6M-7.7M128.4M-7.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i-52.1M-41.6M-15.6M-36.4M-20.8M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i33.6M-41.6M-15.6M-36.4M-20.8M
Free Cash Flow i147.6M-326.9M104.1M-180.6M-324.1M
Net Change in Cash i727.6M-1.3B729.4M-622.2M-697.6M

Cash Flow Trend

Arihant Capital Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.09
Price to Book 3.09
Price to Sales 5.77
PEG Ratio -0.71

Profitability Ratios

Profit Margin 25.44%
Operating Margin 33.23%
Return on Equity 15.27%
Return on Assets 7.46%

Financial Health

Current Ratio 1.91
Debt to Equity 25.43
Beta -0.06

Per Share Data

EPS (TTM) ₹4.94
Book Value per Share ₹36.94
Revenue per Share ₹19.85

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
arihantcap12.2B23.093.0915.27%25.44%25.43
Tata Investment 565.3B162.571.721.00%105.86%0.01
Motilal Oswal 551.4B19.494.7922.47%37.00%138.95
Indo Thai Securities 33.3B267.2718.304.56%38.64%1.77
Share India 29.1B9.141.4513.95%24.50%22.79
Shalimar Agencies 27.8B553.1425.9310.13%5.31%64.93

Financial data is updated regularly. All figures are in the company's reporting currency.