
Arihant Capital (ARIHANTCAP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
249.4M
Gross Profit
24.0M
9.62%
Operating Income
-64.2M
-25.72%
Net Income
77.0M
30.87%
Balance Sheet Metrics
Total Assets
7.9B
Total Liabilities
4.0B
Shareholders Equity
3.8B
Debt to Equity
1.05
Cash Flow Metrics
Revenue & Profitability Trend
Arihant Capital Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.4B | 1.2B | 793.6M | 969.0M | 723.7M |
Cost of Goods Sold | 1.2B | 1.1B | 731.3M | 787.2M | 558.8M |
Gross Profit | 225.0M | 142.2M | 62.3M | 181.8M | 165.0M |
Gross Margin % | 16.2% | 11.7% | 7.9% | 18.8% | 22.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 374.8M | 100.8M | 51.5M | 45.9M | 29.5M |
Other Operating Expenses | - | 79.1M | 56.1M | 42.4M | 30.5M |
Total Operating Expenses | 374.8M | 179.9M | 107.6M | 88.3M | 60.0M |
Operating Income | -180.2M | -89.4M | -88.0M | 62.0M | 71.1M |
Operating Margin % | -12.9% | -7.3% | -11.1% | 6.4% | 9.8% |
Non-Operating Items | |||||
Interest Income | 847.4M | 664.8M | 507.1M | 413.3M | 249.1M |
Interest Expense | 199.1M | 125.7M | 90.4M | 60.1M | 34.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 772.9M | 927.0M | 393.9M | 652.6M | 437.5M |
Income Tax | 185.8M | 221.9M | 102.7M | 149.0M | 90.7M |
Effective Tax Rate % | 24.0% | 23.9% | 26.1% | 22.8% | 20.7% |
Net Income | 587.0M | 705.1M | 291.2M | 503.6M | 346.7M |
Net Margin % | 42.2% | 57.9% | 36.7% | 52.0% | 47.9% |
Key Metrics | |||||
EBITDA | 740.5M | 612.0M | 430.6M | 489.4M | 330.2M |
EPS (Basic) | ₹5.64 | ₹6.77 | ₹2.80 | ₹4.84 | ₹3.33 |
EPS (Diluted) | ₹5.37 | ₹6.77 | ₹2.80 | ₹4.84 | ₹3.33 |
Basic Shares Outstanding | 104082979 | 104112800 | 104112800 | 104112800 | 104112800 |
Diluted Shares Outstanding | 104082979 | 104112800 | 104112800 | 104112800 | 104112800 |
Income Statement Trend
Arihant Capital Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 203.2M | 241.4M | 202.1M | 375.3M | 247.8M |
Short-term Investments | 4.3B | 543.5M | 117.9M | 383.8M | 146.3M |
Accounts Receivable | 967.3M | 963.7M | 1.7B | 2.0B | 1.5B |
Inventory | - | - | - | 0 | 265.0M |
Other Current Assets | - | - | - | 33.9M | 200.0K |
Total Current Assets | 7.1B | 7.5B | 4.9B | 5.4B | 4.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 3.2M | 3.2M | 2.0M | 1.2M |
Goodwill | 21.4M | 24.8M | 24.4M | 7.4M | 6.7M |
Intangible Assets | 21.4M | 24.8M | 24.4M | 7.4M | 6.7M |
Long-term Investments | 0 | 447.0K | 1.6M | - | - |
Other Non-Current Assets | 69.1M | 82.8M | 55.1M | 11.7M | 57.2M |
Total Non-Current Assets | 755.2M | 336.4M | 355.2M | 419.7M | 339.8M |
Total Assets | 7.9B | 7.8B | 5.2B | 5.8B | 4.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.7B | 3.0B | 1.8B | 2.4B | 1.6B |
Short-term Debt | - | 716.8M | 563.4M | 823.8M | 562.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | 19.7M | 51.8M |
Total Current Liabilities | 2.7B | 4.3B | 2.6B | 3.5B | 2.8B |
Non-Current Liabilities | |||||
Long-term Debt | 956.7M | 276.0M | 33.3M | 0 | 562.6M |
Deferred Tax Liabilities | 14.8M | 6.8M | 11.7M | 15.0M | 4.0M |
Other Non-Current Liabilities | 60.3M | 69.3M | 17.0M | -1.0K | -1.0K |
Total Non-Current Liabilities | 1.3B | 282.8M | 45.0M | 33.8M | 22.2M |
Total Liabilities | 4.0B | 4.6B | 2.7B | 3.5B | 2.8B |
Equity | |||||
Common Stock | 104.1M | 104.1M | 104.1M | 104.1M | 104.1M |
Retained Earnings | - | 200.4M | 143.6M | 126.8M | 265.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.8B | 3.2B | 2.6B | 2.3B | 1.8B |
Key Metrics | |||||
Total Debt | 956.7M | 992.8M | 596.8M | 823.8M | 1.1B |
Working Capital | 4.4B | 3.2B | 2.3B | 1.9B | 1.5B |
Balance Sheet Composition
Arihant Capital Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 772.9M | 927.0M | 393.9M | 652.6M | 437.5M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -52.2M | -2.3B | 283.4M | -1.4B | -1.1B |
Operating Cash Flow | 862.2M | -1.3B | 752.7M | -714.1M | -669.6M |
Investing Activities | |||||
Capital Expenditures | -168.2M | -30.6M | -42.8M | 69.8M | -7.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | 35.2M | 58.6M | - |
Investing Cash Flow | -168.2M | -30.6M | -7.7M | 128.4M | -7.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -52.1M | -41.6M | -15.6M | -36.4M | -20.8M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 33.6M | -41.6M | -15.6M | -36.4M | -20.8M |
Free Cash Flow | 147.6M | -326.9M | 104.1M | -180.6M | -324.1M |
Net Change in Cash | 727.6M | -1.3B | 729.4M | -622.2M | -697.6M |
Cash Flow Trend
Arihant Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.40
Price to Book
2.61
Price to Sales
4.85
PEG Ratio
-0.63
Profitability Ratios
Profit Margin
25.44%
Operating Margin
33.23%
Return on Equity
15.27%
Return on Assets
7.46%
Financial Health
Current Ratio
2.64
Debt to Equity
25.43
Beta
-0.05
Per Share Data
EPS (TTM)
₹4.72
Book Value per Share
₹36.94
Revenue per Share
₹19.85
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
arihantcap | 10.0B | 20.40 | 2.61 | 15.27% | 25.44% | 25.43 |
Motilal Oswal | 557.1B | 20.45 | 5.03 | 22.47% | 37.00% | 138.95 |
Authum Investment | 492.2B | 12.03 | 3.34 | 28.87% | 93.88% | 7.18 |
Share India | 35.9B | 11.80 | 1.86 | 13.95% | 24.50% | 22.79 |
Shalimar Agencies | 27.0B | 484.00 | 25.93 | 10.13% | 5.31% | 64.93 |
Monarch Networth | 25.7B | 16.64 | 3.22 | 18.73% | 47.16% | 1.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.