TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 249.4M
Gross Profit 24.0M 9.62%
Operating Income -64.2M -25.72%
Net Income 77.0M 30.87%

Balance Sheet Metrics

Total Assets 7.9B
Total Liabilities 4.0B
Shareholders Equity 3.8B
Debt to Equity 1.05

Cash Flow Metrics

Revenue & Profitability Trend

Arihant Capital Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.4B1.2B793.6M969.0M723.7M
Cost of Goods Sold i1.2B1.1B731.3M787.2M558.8M
Gross Profit i225.0M142.2M62.3M181.8M165.0M
Gross Margin % i16.2%11.7%7.9%18.8%22.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i374.8M100.8M51.5M45.9M29.5M
Other Operating Expenses i-79.1M56.1M42.4M30.5M
Total Operating Expenses i374.8M179.9M107.6M88.3M60.0M
Operating Income i-180.2M-89.4M-88.0M62.0M71.1M
Operating Margin % i-12.9%-7.3%-11.1%6.4%9.8%
Non-Operating Items
Interest Income i847.4M664.8M507.1M413.3M249.1M
Interest Expense i199.1M125.7M90.4M60.1M34.4M
Other Non-Operating Income-----
Pre-tax Income i772.9M927.0M393.9M652.6M437.5M
Income Tax i185.8M221.9M102.7M149.0M90.7M
Effective Tax Rate % i24.0%23.9%26.1%22.8%20.7%
Net Income i587.0M705.1M291.2M503.6M346.7M
Net Margin % i42.2%57.9%36.7%52.0%47.9%
Key Metrics
EBITDA i740.5M612.0M430.6M489.4M330.2M
EPS (Basic) i₹5.64₹6.77₹2.80₹4.84₹3.33
EPS (Diluted) i₹5.37₹6.77₹2.80₹4.84₹3.33
Basic Shares Outstanding i104082979104112800104112800104112800104112800
Diluted Shares Outstanding i104082979104112800104112800104112800104112800

Income Statement Trend

Arihant Capital Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i203.2M241.4M202.1M375.3M247.8M
Short-term Investments i4.3B543.5M117.9M383.8M146.3M
Accounts Receivable i967.3M963.7M1.7B2.0B1.5B
Inventory i---0265.0M
Other Current Assets---33.9M200.0K
Total Current Assets i7.1B7.5B4.9B5.4B4.3B
Non-Current Assets
Property, Plant & Equipment i-3.2M3.2M2.0M1.2M
Goodwill i21.4M24.8M24.4M7.4M6.7M
Intangible Assets i21.4M24.8M24.4M7.4M6.7M
Long-term Investments0447.0K1.6M--
Other Non-Current Assets69.1M82.8M55.1M11.7M57.2M
Total Non-Current Assets i755.2M336.4M355.2M419.7M339.8M
Total Assets i7.9B7.8B5.2B5.8B4.6B
Liabilities
Current Liabilities
Accounts Payable i2.7B3.0B1.8B2.4B1.6B
Short-term Debt i-716.8M563.4M823.8M562.6M
Current Portion of Long-term Debt-----
Other Current Liabilities---19.7M51.8M
Total Current Liabilities i2.7B4.3B2.6B3.5B2.8B
Non-Current Liabilities
Long-term Debt i956.7M276.0M33.3M0562.6M
Deferred Tax Liabilities i14.8M6.8M11.7M15.0M4.0M
Other Non-Current Liabilities60.3M69.3M17.0M-1.0K-1.0K
Total Non-Current Liabilities i1.3B282.8M45.0M33.8M22.2M
Total Liabilities i4.0B4.6B2.7B3.5B2.8B
Equity
Common Stock i104.1M104.1M104.1M104.1M104.1M
Retained Earnings i-200.4M143.6M126.8M265.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.8B3.2B2.6B2.3B1.8B
Key Metrics
Total Debt i956.7M992.8M596.8M823.8M1.1B
Working Capital i4.4B3.2B2.3B1.9B1.5B

Balance Sheet Composition

Arihant Capital Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i772.9M927.0M393.9M652.6M437.5M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-52.2M-2.3B283.4M-1.4B-1.1B
Operating Cash Flow i862.2M-1.3B752.7M-714.1M-669.6M
Investing Activities
Capital Expenditures i-168.2M-30.6M-42.8M69.8M-7.2M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i--35.2M58.6M-
Investing Cash Flow i-168.2M-30.6M-7.7M128.4M-7.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i-52.1M-41.6M-15.6M-36.4M-20.8M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i33.6M-41.6M-15.6M-36.4M-20.8M
Free Cash Flow i147.6M-326.9M104.1M-180.6M-324.1M
Net Change in Cash i727.6M-1.3B729.4M-622.2M-697.6M

Cash Flow Trend

Arihant Capital Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 20.40
Price to Book 2.61
Price to Sales 4.85
PEG Ratio -0.63

Profitability Ratios

Profit Margin 25.44%
Operating Margin 33.23%
Return on Equity 15.27%
Return on Assets 7.46%

Financial Health

Current Ratio 2.64
Debt to Equity 25.43
Beta -0.05

Per Share Data

EPS (TTM) ₹4.72
Book Value per Share ₹36.94
Revenue per Share ₹19.85

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
arihantcap10.0B20.402.6115.27%25.44%25.43
Motilal Oswal 557.1B20.455.0322.47%37.00%138.95
Authum Investment 492.2B12.033.3428.87%93.88%7.18
Share India 35.9B11.801.8613.95%24.50%22.79
Shalimar Agencies 27.0B484.0025.9310.13%5.31%64.93
Monarch Networth 25.7B16.643.2218.73%47.16%1.16

Financial data is updated regularly. All figures are in the company's reporting currency.