Arihant Capital (ARIHANTCAP) | Financial Analysis & Statements
Arihant Capital Markets Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
256.1M
Gross Profit
24.7M
9.62%
Operating Income
-56.8M
-22.18%
Net Income
127.0M
49.59%
EPS (Diluted)
₹1.16
Balance Sheet Metrics
Total Assets
7.9B
Total Liabilities
4.0B
Shareholders Equity
3.8B
Debt to Equity
1.05
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Arihant Capital Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.4B | 1.2B | 793.6M | 969.0M | 723.7M |
| Cost of Goods Sold | 1.2B | 1.1B | 731.3M | 787.2M | 558.8M |
| Gross Profit | 238.1M | 142.2M | 62.3M | 181.8M | 165.0M |
| Gross Margin % | 17.1% | 11.7% | 7.9% | 18.8% | 22.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 121.6M | 100.8M | 51.5M | 45.9M | 29.5M |
| Other Operating Expenses | 214.9M | 79.1M | 56.1M | 42.4M | 30.5M |
| Total Operating Expenses | 336.5M | 179.9M | 107.6M | 88.3M | 60.0M |
| Operating Income | -160.3M | -89.4M | -88.0M | 62.0M | 71.1M |
| Operating Margin % | -11.5% | -7.3% | -11.1% | 6.4% | 9.8% |
| Non-Operating Items | |||||
| Interest Income | 847.5M | 664.8M | 507.1M | 413.3M | 249.1M |
| Interest Expense | 199.1M | 125.7M | 90.4M | 60.1M | 34.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 772.9M | 927.0M | 393.9M | 652.6M | 437.5M |
| Income Tax | 185.8M | 221.9M | 102.7M | 149.0M | 90.7M |
| Effective Tax Rate % | 24.0% | 23.9% | 26.1% | 22.8% | 20.7% |
| Net Income | 587.0M | 705.1M | 291.2M | 503.6M | 346.7M |
| Net Margin % | 42.2% | 57.9% | 36.7% | 52.0% | 47.9% |
| Key Metrics | |||||
| EBITDA | 740.5M | 612.0M | 430.6M | 489.4M | 330.2M |
| EPS (Basic) | ₹5.64 | ₹6.77 | ₹2.80 | ₹4.84 | ₹3.33 |
| EPS (Diluted) | ₹5.37 | ₹6.77 | ₹2.80 | ₹4.84 | ₹3.33 |
| Basic Shares Outstanding | 104112800 | 104112800 | 104112800 | 104112800 | 104112800 |
| Diluted Shares Outstanding | 104112800 | 104112800 | 104112800 | 104112800 | 104112800 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Arihant Capital Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 203.2M | 241.4M | 202.1M | 375.3M | 247.8M |
| Short-term Investments | 572.2M | 543.5M | 117.9M | 383.8M | 146.3M |
| Accounts Receivable | 967.3M | 963.7M | 1.7B | 2.0B | 1.5B |
| Inventory | - | - | - | 0 | 265.0M |
| Other Current Assets | - | - | - | 33.9M | 200.0K |
| Total Current Assets | 7.2B | 7.5B | 4.9B | 5.4B | 4.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.2M | 3.2M | 3.2M | 2.0M | 1.2M |
| Goodwill | 21.8M | 24.8M | 24.4M | 7.4M | 6.7M |
| Intangible Assets | 21.8M | 24.8M | 24.4M | 7.4M | 6.7M |
| Long-term Investments | 0 | 447.0K | 1.6M | - | - |
| Other Non-Current Assets | 6.7B | 82.8M | 55.1M | 11.7M | 57.2M |
| Total Non-Current Assets | 698.5M | 336.4M | 355.2M | 419.7M | 339.8M |
| Total Assets | 7.9B | 7.8B | 5.2B | 5.8B | 4.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.7B | 3.0B | 1.8B | 2.4B | 1.6B |
| Short-term Debt | 717.4M | 716.8M | 563.4M | 823.8M | 562.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | 19.7M | 51.8M |
| Total Current Liabilities | 3.7B | 4.3B | 2.6B | 3.5B | 2.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 239.3M | 276.0M | 33.3M | 0 | 562.6M |
| Deferred Tax Liabilities | 14.8M | 6.8M | 11.7M | 15.0M | 4.0M |
| Other Non-Current Liabilities | -3.9B | 69.3M | 17.0M | -1.0K | -1.0K |
| Total Non-Current Liabilities | 275.1M | 282.8M | 45.0M | 33.8M | 22.2M |
| Total Liabilities | 4.0B | 4.6B | 2.7B | 3.5B | 2.8B |
| Equity | |||||
| Common Stock | 104.1M | 104.1M | 104.1M | 104.1M | 104.1M |
| Retained Earnings | 129.0M | 200.4M | 143.6M | 126.8M | 265.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.8B | 3.2B | 2.6B | 2.3B | 1.8B |
| Key Metrics | |||||
| Total Debt | 956.7M | 992.8M | 596.8M | 823.8M | 1.1B |
| Working Capital | 3.4B | 3.2B | 2.3B | 1.9B | 1.5B |
Balance Sheet Composition
Arihant Capital Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 772.9M | 927.0M | 393.9M | 652.6M | 437.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -52.2M | -2.3B | 283.4M | -1.4B | -1.1B |
| Operating Cash Flow | 862.2M | -1.3B | 752.7M | -714.1M | -669.6M |
| Investing Activities | |||||
| Capital Expenditures | -168.2M | -30.6M | -42.8M | 69.8M | -7.2M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | 35.2M | 58.6M | - |
| Investing Cash Flow | -168.2M | -30.6M | -7.7M | 128.4M | -7.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -52.1M | -41.6M | -15.6M | -36.4M | -20.8M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 33.6M | -41.6M | -15.6M | -36.4M | -20.8M |
| Free Cash Flow | 147.6M | -326.9M | 104.1M | -180.6M | -324.1M |
| Net Change in Cash | 727.6M | -1.3B | 729.4M | -622.2M | -697.6M |
Cash Flow Trend
Arihant Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.46
Price to Book
1.80
Price to Sales
4.32
PEG Ratio
-0.35
Profitability Ratios
Profit Margin
21.15%
Operating Margin
16.22%
Return on Equity
15.27%
Return on Assets
7.46%
Financial Health
Current Ratio
3.05
Debt to Equity
51.10
Beta
0.03
Per Share Data
EPS (TTM)
₹3.52
Book Value per Share
₹39.93
Revenue per Share
₹17.45
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ARIHANTCAP | 7.8B | 20.46 | 1.80 | 15.27% | 21.15% | 51.10 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.





