Arihant (ARIHANTSUP) | Financial Analysis & Statements
Arihant Superstructures Ltd. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.2B
Gross Profit
568.4M
46.99%
Operating Income
362.8M
29.99%
Net Income
159.1M
13.15%
EPS (Diluted)
₹2.21
Balance Sheet Metrics
Total Assets
15.9B
Total Liabilities
12.1B
Shareholders Equity
3.8B
Debt to Equity
3.20
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Arihant Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.0B | 5.0B | 3.9B | 3.3B | 2.7B |
| Cost of Goods Sold | 2.8B | 3.1B | 2.4B | 2.0B | 1.8B |
| Gross Profit | 2.1B | 2.0B | 1.4B | 1.3B | 858.5M |
| Gross Margin % | 42.9% | 38.8% | 37.0% | 40.4% | 32.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 730.1M | 586.7M | 427.8M | 407.5M | 244.3M |
| Other Operating Expenses | 32.6M | 13.9M | 12.6M | 30.1M | 16.4M |
| Total Operating Expenses | 762.7M | 600.5M | 440.4M | 437.6M | 260.7M |
| Operating Income | 1.0B | 1.1B | 755.9M | 679.3M | 460.0M |
| Operating Margin % | 20.5% | 20.9% | 19.4% | 20.6% | 17.1% |
| Non-Operating Items | |||||
| Interest Income | 26.6M | 61.6M | 15.3M | 11.9M | 18.7M |
| Interest Expense | 336.8M | 259.8M | 256.4M | 210.3M | 281.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 661.9M | 862.0M | 522.3M | 485.0M | 200.3M |
| Income Tax | 115.1M | 169.8M | 95.6M | 71.2M | 42.9M |
| Effective Tax Rate % | 17.4% | 19.7% | 18.3% | 14.7% | 21.4% |
| Net Income | 546.8M | 692.2M | 426.8M | 413.8M | 157.4M |
| Net Margin % | 11.0% | 13.7% | 11.0% | 12.5% | 5.9% |
| Key Metrics | |||||
| EBITDA | 1.0B | 1.1B | 798.3M | 712.6M | 501.8M |
| EPS (Basic) | ₹13.28 | ₹18.18 | ₹7.63 | ₹10.04 | ₹2.71 |
| EPS (Diluted) | ₹13.28 | ₹18.18 | ₹7.63 | ₹10.04 | ₹2.71 |
| Basic Shares Outstanding | 41159991 | 41159991 | 41159991 | 41159991 | 41159991 |
| Diluted Shares Outstanding | 41159991 | 41159991 | 41159991 | 41159991 | 41159991 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Arihant Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 181.8M | 150.5M | 79.6M | 146.3M | 120.1M |
| Short-term Investments | 251.2M | 50.3M | 22.0M | 1.2M | 255.0K |
| Accounts Receivable | 1.1B | 1.0B | 851.7M | 598.5M | 259.9M |
| Inventory | 12.0B | 9.5B | 7.8B | 6.7B | 5.5B |
| Other Current Assets | 70.1M | 22.0M | 930.9M | -295.0K | 268.0K |
| Total Current Assets | 14.4B | 11.3B | 9.7B | 7.9B | 6.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 112.0M | -1.0K | -1.0K | 0 | 0 |
| Goodwill | 669.0K | 316.0K | 448.0K | 470.0K | 802.0K |
| Intangible Assets | 669.0K | 316.0K | 448.0K | 470.0K | 802.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | - | - | 10.0K | - |
| Total Non-Current Assets | 1.5B | 651.7M | 620.6M | 595.8M | 519.8M |
| Total Assets | 15.9B | 12.0B | 10.3B | 8.5B | 6.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 763.2M | 638.7M | 745.9M | 618.0M | 528.0M |
| Short-term Debt | 343.4M | 613.1M | 143.0M | 1.5B | 454.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 75.0M | 84.0M | 590.5M | 80.0K | 14.5M |
| Total Current Liabilities | 5.0B | 4.6B | 4.7B | 5.1B | 2.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 7.0B | 4.2B | 3.2B | 1.4B | 2.5B |
| Deferred Tax Liabilities | - | - | 0 | - | - |
| Other Non-Current Liabilities | - | 127.7M | - | - | - |
| Total Non-Current Liabilities | 7.0B | 4.3B | 3.2B | 1.4B | 2.5B |
| Total Liabilities | 12.1B | 8.9B | 7.9B | 6.5B | 5.3B |
| Equity | |||||
| Common Stock | 411.6M | 411.6M | 411.6M | 411.6M | 411.6M |
| Retained Earnings | 2.5B | 2.1B | 1.6B | 1.3B | 922.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.8B | 3.1B | 2.5B | 2.0B | 1.6B |
| Key Metrics | |||||
| Total Debt | 7.4B | 4.8B | 3.3B | 3.0B | 3.0B |
| Working Capital | 9.4B | 6.8B | 5.0B | 2.9B | 3.6B |
Balance Sheet Composition
Arihant Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 661.9M | 918.1M | 522.3M | 485.0M | 200.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -2.6B | -2.2B | -816.9M | -433.5M | 803.5M |
| Operating Cash Flow | -1.6B | -979.0M | -56.7M | 249.9M | 1.3B |
| Investing Activities | |||||
| Capital Expenditures | -762.6M | -12.1M | -31.1M | -19.7M | -14.9M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -762.6M | -12.1M | -31.1M | -19.7M | -14.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -12.5M | -5.2M | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 131.7M | 88.9M | 0 | - | -1.0K |
| Free Cash Flow | -2.5B | -1.3B | -149.1M | 187.1M | 1.2B |
| Net Change in Cash | -2.2B | -902.3M | -87.8M | 230.2M | 1.3B |
Cash Flow Trend
Arihant Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.37
Price to Book
5.27
Price to Sales
2.17
PEG Ratio
-0.34
Profitability Ratios
Profit Margin
8.69%
Operating Margin
22.34%
Return on Equity
14.47%
Return on Assets
3.45%
Financial Health
Current Ratio
3.06
Debt to Equity
197.85
Beta
0.56
Per Share Data
EPS (TTM)
₹9.94
Book Value per Share
₹49.76
Revenue per Share
₹95.53
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ARIHANTSUP | 11.7B | 26.37 | 5.27 | 14.47% | 8.69% | 197.85 |
| DLF | 1.5T | 34.19 | 3.51 | 10.26% | 46.58% | 4.13 |
| Macrotech Developers | 855.6B | 25.74 | 4.04 | 16.90% | 20.45% | 45.11 |
| AGI Infra | 44.6B | 52.07 | 12.96 | 22.61% | 23.96% | 42.33 |
| Tarc | 40.5B | 454.74 | 3.83 | -22.16% | -65.39% | 181.34 |
| Kesar India | 34.8B | 123.00 | 13.32 | 20.03% | 17.00% | 17.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.





