Arkade Developers (ARKADE) | Financial Analysis & Statements
Arkade Developers Ltd. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.6B
Gross Profit
461.0M
28.91%
Operating Income
323.2M
20.27%
Net Income
287.6M
18.03%
EPS (Diluted)
₹1.55
Balance Sheet Metrics
Total Assets
12.5B
Total Liabilities
3.7B
Shareholders Equity
8.8B
Debt to Equity
0.41
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Arkade Developers Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.7B | 6.3B | 2.2B | 2.2B | 902.6M |
| Cost of Goods Sold | 4.2B | 4.3B | 1.3B | 1.6B | 664.2M |
| Gross Profit | 2.5B | 2.1B | 862.5M | 630.5M | 238.4M |
| Gross Margin % | 37.3% | 32.4% | 39.4% | 28.3% | 26.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 401.1M | 220.8M | 134.4M | 53.7M | 47.4M |
| Other Operating Expenses | 212.8M | 215.7M | -60.2M | -24.1M | 15.1M |
| Total Operating Expenses | 613.9M | 436.5M | 74.3M | 29.6M | 62.5M |
| Operating Income | 2.0B | 1.7B | 624.6M | 580.0M | 293.7M |
| Operating Margin % | 30.1% | 26.2% | 28.5% | 26.0% | 32.5% |
| Non-Operating Items | |||||
| Interest Income | 92.8M | 2.9M | 4.5M | 6.5M | 8.0M |
| Interest Expense | 7.2M | 31.3M | 74.6M | 41.1M | 12.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.1B | 1.7B | 667.7M | 655.7M | 291.0M |
| Income Tax | 544.8M | 422.0M | 160.1M | 147.3M | 73.8M |
| Effective Tax Rate % | 25.8% | 25.6% | 24.0% | 22.5% | 25.4% |
| Net Income | 1.6B | 1.2B | 507.7M | 508.4M | 217.2M |
| Net Margin % | 23.5% | 19.4% | 23.2% | 22.8% | 24.1% |
| Key Metrics | |||||
| EBITDA | 2.2B | 1.7B | 737.8M | 666.0M | 298.5M |
| EPS (Basic) | ₹9.25 | ₹6.62 | ₹2.74 | ₹2.72 | ₹1.14 |
| EPS (Diluted) | ₹9.25 | ₹6.62 | ₹2.74 | ₹2.72 | ₹1.14 |
| Basic Shares Outstanding | 152000000 | 185663617 | 185663617 | 185663617 | 185663617 |
| Diluted Shares Outstanding | 152000000 | 185663617 | 185663617 | 185663617 | 185663617 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Arkade Developers Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 217.2M | 233.0M | 166.2M | 25.2M | 49.4M |
| Short-term Investments | 1.2B | - | - | 231.6M | 976.5M |
| Accounts Receivable | 347.7M | 80.7M | 37.0M | 52.6M | 126.1M |
| Inventory | 9.1B | 4.9B | 5.0B | 3.0B | 2.0B |
| Other Current Assets | 86.4M | -10.0K | 20.0K | -30.0K | -20.0K |
| Total Current Assets | 12.1B | 5.4B | 5.3B | 3.5B | 3.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 790.0K | 790.0K | 0 | 0 | - |
| Goodwill | 4.4M | 3.3M | 2.5M | 0 | 0 |
| Intangible Assets | 4.4M | 3.3M | 2.5M | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.9M | - | -10.0K | - | - |
| Total Non-Current Assets | 445.6M | 372.2M | 274.3M | 196.3M | 181.0M |
| Total Assets | 12.5B | 5.8B | 5.6B | 3.7B | 3.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 459.2M | 382.9M | 235.2M | 137.3M | 222.9M |
| Short-term Debt | 387.4M | 407.5M | 702.4M | 632.1M | 136.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 43.5M | 60.0M | 102.1M | 63.3M | 168.0M |
| Total Current Liabilities | 2.9B | 2.2B | 2.8B | 2.2B | 2.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 759.0M | 304.8M | 787.5M | 12.0M | 0 |
| Deferred Tax Liabilities | - | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | - | -10.0K | - | 10.0K |
| Total Non-Current Liabilities | 776.4M | 317.2M | 798.4M | 21.1M | 6.8M |
| Total Liabilities | 3.7B | 2.5B | 3.6B | 2.2B | 2.5B |
| Equity | |||||
| Common Stock | 1.9B | 1.5B | 20.0M | 20.0M | 20.0M |
| Retained Earnings | 3.3B | 1.7B | 1.8B | 1.3B | 783.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.8B | 3.2B | 2.0B | 1.5B | 1.0B |
| Key Metrics | |||||
| Total Debt | 1.1B | 712.3M | 1.5B | 644.1M | 136.9M |
| Working Capital | 9.2B | 3.2B | 2.5B | 1.3B | 826.7M |
Balance Sheet Composition
Arkade Developers Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.1B | 1.7B | 667.7M | 655.7M | 291.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -3.8B | -435.5M | -1.6B | -1.7B | 1.3B |
| Operating Cash Flow | -1.8B | 1.2B | -905.0M | -985.2M | 1.6B |
| Investing Activities | |||||
| Capital Expenditures | -91.1M | -109.6M | -6.0M | -15.6M | -190.0K |
| Acquisitions | -843.0K | -11.6M | -6.0M | -3.8M | -30.2M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -91.9M | -121.2M | -12.0M | -19.4M | -30.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 1.9B | 1.8B | 1.2B | 564.6M | - |
| Debt Repayment | -1.4B | -2.6B | -384.5M | -57.4M | -481.1M |
| Financing Cash Flow | 4.7B | -793.7M | 918.8M | 492.1M | -962.2M |
| Free Cash Flow | -2.3B | 893.2M | -993.1M | -1.2B | 1.5B |
| Net Change in Cash | 2.9B | 329.1M | 1.8M | -512.6M | 590.2M |
Cash Flow Trend
Arkade Developers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.52
Price to Book
2.23
Price to Sales
2.84
PEG Ratio
-0.63
Profitability Ratios
Profit Margin
19.72%
Operating Margin
25.97%
Return on Equity
17.75%
Return on Assets
12.55%
Financial Health
Current Ratio
4.17
Debt to Equity
18.39
Per Share Data
EPS (TTM)
₹7.92
Book Value per Share
₹51.46
Revenue per Share
₹40.49
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ARKADE | 21.6B | 14.52 | 2.23 | 17.75% | 19.72% | 18.39 |
| DLF | 1.5T | 34.19 | 3.51 | 10.26% | 46.58% | 4.13 |
| Macrotech Developers | 855.6B | 25.74 | 4.04 | 16.90% | 20.45% | 45.11 |
| AGI Infra | 44.6B | 52.07 | 12.96 | 22.61% | 23.96% | 42.33 |
| Tarc | 40.5B | 454.74 | 3.83 | -22.16% | -65.39% | 181.34 |
| Kesar India | 34.8B | 123.00 | 13.32 | 20.03% | 17.00% | 17.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.





