TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 572.9M
Gross Profit 281.7M 49.17%
Operating Income 140.2M 24.47%
Net Income 114.0M 19.90%

Balance Sheet Metrics

Total Assets 2.1B
Total Liabilities 183.7M
Shareholders Equity 1.9B
Debt to Equity 0.10

Cash Flow Metrics

Revenue & Profitability Trend

Arrow Greentech Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i2.4B1.5B1.1B335.6M523.1M
Cost of Goods Sold i1.1B601.4M559.2M198.4M272.8M
Gross Profit i1.3B882.1M527.7M137.2M250.3M
Gross Margin % i54.0%59.5%48.6%40.9%47.8%
Operating Expenses
Research & Development i---11.3M275.0K
Selling, General & Administrative i-147.2M60.1M29.6M33.9M
Other Operating Expenses i276.5M122.0M99.8M73.2M48.5M
Total Operating Expenses i276.5M269.2M159.9M114.1M82.7M
Operating Income i809.5M389.7M188.1M-88.1M55.1M
Operating Margin % i33.3%26.3%17.3%-26.3%10.5%
Non-Operating Items
Interest Income i-16.0M3.6M3.9M5.0M
Interest Expense i2.1M3.1M7.5M6.3M7.3M
Other Non-Operating Income-----
Pre-tax Income i860.0M406.6M180.3M-110.0M55.9M
Income Tax i229.9M113.2M57.7M-17.4M-12.3M
Effective Tax Rate % i26.7%27.8%32.0%0.0%-22.1%
Net Income i630.1M293.3M122.6M-92.6M68.2M
Net Margin % i25.9%19.8%11.3%-27.6%13.0%
Key Metrics
EBITDA i936.1M490.9M264.5M-27.9M107.0M
EPS (Basic) i₹41.83₹19.56₹8.52₹-6.62₹4.55
EPS (Diluted) i₹41.83₹19.56₹8.52₹-6.62₹4.55
Basic Shares Outstanding i1509203915087938144203431409365614086374
Diluted Shares Outstanding i1509203915087938144203431409365614086374

Income Statement Trend

Arrow Greentech Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i166.9M76.1M70.6M98.1M112.6M
Short-term Investments i748.3M133.3M183.8M5.8M21.3M
Accounts Receivable i293.1M322.1M262.8M36.5M69.7M
Inventory i202.3M222.5M149.8M67.3M37.6M
Other Current Assets114.2M-100.0K63.4M-100.0K109.7M
Total Current Assets i1.5B834.5M767.4M390.1M419.5M
Non-Current Assets
Property, Plant & Equipment i315.4M15.1M292.6M5.8M5.8M
Goodwill i26.2M30.5M34.1M44.0M16.9M
Intangible Assets i26.2M30.5M34.1M44.0M16.9M
Long-term Investments-----
Other Non-Current Assets2.2M-200.0K100.0K200.0K67.3M
Total Non-Current Assets i557.7M619.0M446.9M496.4M570.8M
Total Assets i2.1B1.5B1.2B886.5M990.3M
Liabilities
Current Liabilities
Accounts Payable i89.0M71.2M101.6M44.3M36.7M
Short-term Debt i1.5M4.2M16.0M13.7M11.6M
Current Portion of Long-term Debt-----
Other Current Liabilities8.8M100.0K-500.0K5.2M5.4M
Total Current Liabilities i147.7M139.8M167.2M83.0M81.4M
Non-Current Liabilities
Long-term Debt i5.2M8.2M18.5M33.5M40.8M
Deferred Tax Liabilities i----0
Other Non-Current Liabilities-100.0K-200.0K100.0K-10.6M
Total Non-Current Liabilities i36.0M26.1M44.4M35.6M43.0M
Total Liabilities i183.7M165.9M211.6M118.6M124.5M
Equity
Common Stock i150.9M150.9M150.9M140.9M140.9M
Retained Earnings i-890.7M611.6M489.6M584.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.9B1.3B1.0B767.9M865.9M
Key Metrics
Total Debt i6.7M12.4M34.5M47.2M52.4M
Working Capital i1.4B694.7M600.2M307.1M338.1M

Balance Sheet Composition

Arrow Greentech Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i860.0M406.6M180.3M-110.0M55.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i100.0K-99.5M-273.9M54.9M-95.5M
Operating Cash Flow i836.0M295.5M-85.7M-52.4M-37.1M
Investing Activities
Capital Expenditures i-67.4M-104.3M-39.8M-86.9M-48.4M
Acquisitions i-----
Investment Purchases i-503.6M-47.2M-112.7M-15.9M-1.5M
Investment Sales i1.5M07.4M76.9M65.7M
Investing Cash Flow i-563.3M-151.5M-145.1M-26.8M15.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-31.4M-16.1M-600.0K-2.0M-
Debt Issuance i-073.0M5.0M0
Debt Repayment i-3.3M-19.2M-84.8M-12.6M-8.4M
Financing Cash Flow i-34.7M-35.3M95.5M-9.6M-8.4M
Free Cash Flow i607.8M79.4M-10.0M-63.0M-39.0M
Net Change in Cash i238.0M108.7M-135.3M-88.8M-29.7M

Cash Flow Trend

Arrow Greentech Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.16
Price to Book 4.41
Price to Sales 3.79

Profitability Ratios

Profit Margin 24.62%
Operating Margin 29.90%
Return on Equity 33.22%
Return on Assets 30.29%

Financial Health

Current Ratio 10.33
Debt to Equity 0.35
Beta 0.23

Per Share Data

EPS (TTM) ₹41.82
Book Value per Share ₹124.74
Revenue per Share ₹144.92

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
arrowgreen8.3B13.164.4133.22%24.62%0.35
Time Technoplast 101.2B25.063.5013.10%7.24%24.71
EPL 73.7B18.663.1215.22%9.15%34.02
Uflex Limited 42.5B29.780.571.95%0.96%112.95
TCPL Packaging 30.5B22.814.7422.22%7.47%101.18
Cosmo First 26.3B20.041.829.09%4.83%98.07

Financial data is updated regularly. All figures are in the company's reporting currency.