
Arrow Greentech (ARROWGREEN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
572.9M
Gross Profit
281.7M
49.17%
Operating Income
140.2M
24.47%
Net Income
114.0M
19.90%
Balance Sheet Metrics
Total Assets
2.1B
Total Liabilities
183.7M
Shareholders Equity
1.9B
Debt to Equity
0.10
Cash Flow Metrics
Revenue & Profitability Trend
Arrow Greentech Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.4B | 1.5B | 1.1B | 335.6M | 523.1M |
Cost of Goods Sold | 1.1B | 601.4M | 559.2M | 198.4M | 272.8M |
Gross Profit | 1.3B | 882.1M | 527.7M | 137.2M | 250.3M |
Gross Margin % | 54.0% | 59.5% | 48.6% | 40.9% | 47.8% |
Operating Expenses | |||||
Research & Development | - | - | - | 11.3M | 275.0K |
Selling, General & Administrative | - | 147.2M | 60.1M | 29.6M | 33.9M |
Other Operating Expenses | 276.5M | 122.0M | 99.8M | 73.2M | 48.5M |
Total Operating Expenses | 276.5M | 269.2M | 159.9M | 114.1M | 82.7M |
Operating Income | 809.5M | 389.7M | 188.1M | -88.1M | 55.1M |
Operating Margin % | 33.3% | 26.3% | 17.3% | -26.3% | 10.5% |
Non-Operating Items | |||||
Interest Income | - | 16.0M | 3.6M | 3.9M | 5.0M |
Interest Expense | 2.1M | 3.1M | 7.5M | 6.3M | 7.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 860.0M | 406.6M | 180.3M | -110.0M | 55.9M |
Income Tax | 229.9M | 113.2M | 57.7M | -17.4M | -12.3M |
Effective Tax Rate % | 26.7% | 27.8% | 32.0% | 0.0% | -22.1% |
Net Income | 630.1M | 293.3M | 122.6M | -92.6M | 68.2M |
Net Margin % | 25.9% | 19.8% | 11.3% | -27.6% | 13.0% |
Key Metrics | |||||
EBITDA | 936.1M | 490.9M | 264.5M | -27.9M | 107.0M |
EPS (Basic) | ₹41.83 | ₹19.56 | ₹8.52 | ₹-6.62 | ₹4.55 |
EPS (Diluted) | ₹41.83 | ₹19.56 | ₹8.52 | ₹-6.62 | ₹4.55 |
Basic Shares Outstanding | 15092039 | 15087938 | 14420343 | 14093656 | 14086374 |
Diluted Shares Outstanding | 15092039 | 15087938 | 14420343 | 14093656 | 14086374 |
Income Statement Trend
Arrow Greentech Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 166.9M | 76.1M | 70.6M | 98.1M | 112.6M |
Short-term Investments | 748.3M | 133.3M | 183.8M | 5.8M | 21.3M |
Accounts Receivable | 293.1M | 322.1M | 262.8M | 36.5M | 69.7M |
Inventory | 202.3M | 222.5M | 149.8M | 67.3M | 37.6M |
Other Current Assets | 114.2M | -100.0K | 63.4M | -100.0K | 109.7M |
Total Current Assets | 1.5B | 834.5M | 767.4M | 390.1M | 419.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 315.4M | 15.1M | 292.6M | 5.8M | 5.8M |
Goodwill | 26.2M | 30.5M | 34.1M | 44.0M | 16.9M |
Intangible Assets | 26.2M | 30.5M | 34.1M | 44.0M | 16.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.2M | -200.0K | 100.0K | 200.0K | 67.3M |
Total Non-Current Assets | 557.7M | 619.0M | 446.9M | 496.4M | 570.8M |
Total Assets | 2.1B | 1.5B | 1.2B | 886.5M | 990.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 89.0M | 71.2M | 101.6M | 44.3M | 36.7M |
Short-term Debt | 1.5M | 4.2M | 16.0M | 13.7M | 11.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 8.8M | 100.0K | -500.0K | 5.2M | 5.4M |
Total Current Liabilities | 147.7M | 139.8M | 167.2M | 83.0M | 81.4M |
Non-Current Liabilities | |||||
Long-term Debt | 5.2M | 8.2M | 18.5M | 33.5M | 40.8M |
Deferred Tax Liabilities | - | - | - | - | 0 |
Other Non-Current Liabilities | -100.0K | -200.0K | 100.0K | - | 10.6M |
Total Non-Current Liabilities | 36.0M | 26.1M | 44.4M | 35.6M | 43.0M |
Total Liabilities | 183.7M | 165.9M | 211.6M | 118.6M | 124.5M |
Equity | |||||
Common Stock | 150.9M | 150.9M | 150.9M | 140.9M | 140.9M |
Retained Earnings | - | 890.7M | 611.6M | 489.6M | 584.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.9B | 1.3B | 1.0B | 767.9M | 865.9M |
Key Metrics | |||||
Total Debt | 6.7M | 12.4M | 34.5M | 47.2M | 52.4M |
Working Capital | 1.4B | 694.7M | 600.2M | 307.1M | 338.1M |
Balance Sheet Composition
Arrow Greentech Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 860.0M | 406.6M | 180.3M | -110.0M | 55.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 100.0K | -99.5M | -273.9M | 54.9M | -95.5M |
Operating Cash Flow | 836.0M | 295.5M | -85.7M | -52.4M | -37.1M |
Investing Activities | |||||
Capital Expenditures | -67.4M | -104.3M | -39.8M | -86.9M | -48.4M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -503.6M | -47.2M | -112.7M | -15.9M | -1.5M |
Investment Sales | 1.5M | 0 | 7.4M | 76.9M | 65.7M |
Investing Cash Flow | -563.3M | -151.5M | -145.1M | -26.8M | 15.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -31.4M | -16.1M | -600.0K | -2.0M | - |
Debt Issuance | - | 0 | 73.0M | 5.0M | 0 |
Debt Repayment | -3.3M | -19.2M | -84.8M | -12.6M | -8.4M |
Financing Cash Flow | -34.7M | -35.3M | 95.5M | -9.6M | -8.4M |
Free Cash Flow | 607.8M | 79.4M | -10.0M | -63.0M | -39.0M |
Net Change in Cash | 238.0M | 108.7M | -135.3M | -88.8M | -29.7M |
Cash Flow Trend
Arrow Greentech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.16
Price to Book
4.41
Price to Sales
3.79
Profitability Ratios
Profit Margin
24.62%
Operating Margin
29.90%
Return on Equity
33.22%
Return on Assets
30.29%
Financial Health
Current Ratio
10.33
Debt to Equity
0.35
Beta
0.23
Per Share Data
EPS (TTM)
₹41.82
Book Value per Share
₹124.74
Revenue per Share
₹144.92
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
arrowgreen | 8.3B | 13.16 | 4.41 | 33.22% | 24.62% | 0.35 |
Time Technoplast | 101.2B | 25.06 | 3.50 | 13.10% | 7.24% | 24.71 |
EPL | 73.7B | 18.66 | 3.12 | 15.22% | 9.15% | 34.02 |
Uflex Limited | 42.5B | 29.78 | 0.57 | 1.95% | 0.96% | 112.95 |
TCPL Packaging | 30.5B | 22.81 | 4.74 | 22.22% | 7.47% | 101.18 |
Cosmo First | 26.3B | 20.04 | 1.82 | 9.09% | 4.83% | 98.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.