Arrow Greentech (ARROWGREEN) | Financial Analysis & Statements
Arrow Greentech Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
610.7M
Gross Profit
320.3M
52.45%
Operating Income
187.7M
30.74%
Net Income
157.4M
25.77%
EPS (Diluted)
₹10.42
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
229.6M
Shareholders Equity
2.1B
Debt to Equity
0.11
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Arrow Greentech Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.4B | 1.5B | 1.1B | 335.6M | 523.1M |
| Cost of Goods Sold | 1.1B | 601.4M | 559.2M | 198.4M | 272.8M |
| Gross Profit | 1.3B | 882.1M | 527.7M | 137.2M | 250.3M |
| Gross Margin % | 53.3% | 59.5% | 48.6% | 40.9% | 47.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | 11.3M | 275.0K |
| Selling, General & Administrative | 100.1M | 147.2M | 60.1M | 29.6M | 33.9M |
| Other Operating Expenses | 142.0M | 122.0M | 99.8M | 73.2M | 48.5M |
| Total Operating Expenses | 242.1M | 269.2M | 159.9M | 114.1M | 82.7M |
| Operating Income | 812.2M | 389.7M | 188.1M | -88.1M | 55.1M |
| Operating Margin % | 33.4% | 26.3% | 17.3% | -26.3% | 10.5% |
| Non-Operating Items | |||||
| Interest Income | 19.9M | 16.0M | 3.6M | 3.9M | 5.0M |
| Interest Expense | 1.0M | 3.1M | 7.5M | 6.3M | 7.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 860.0M | 406.6M | 180.3M | -110.0M | 55.9M |
| Income Tax | 229.9M | 113.2M | 57.7M | -17.4M | -12.3M |
| Effective Tax Rate % | 26.7% | 27.8% | 32.0% | 0.0% | -22.1% |
| Net Income | 630.1M | 293.3M | 122.6M | -92.6M | 68.2M |
| Net Margin % | 25.9% | 19.8% | 11.3% | -27.6% | 13.0% |
| Key Metrics | |||||
| EBITDA | 911.0M | 490.9M | 264.5M | -27.9M | 107.0M |
| EPS (Basic) | ₹41.83 | ₹19.56 | ₹8.52 | ₹-6.62 | ₹4.55 |
| EPS (Diluted) | ₹41.83 | ₹19.56 | ₹8.52 | ₹-6.62 | ₹4.55 |
| Basic Shares Outstanding | 15087938 | 15087938 | 14420343 | 14093656 | 14086374 |
| Diluted Shares Outstanding | 15087938 | 15087938 | 14420343 | 14093656 | 14086374 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Arrow Greentech Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 166.9M | 76.1M | 70.6M | 98.1M | 112.6M |
| Short-term Investments | 699.7M | 133.3M | 183.8M | 5.8M | 21.3M |
| Accounts Receivable | 293.1M | 322.1M | 262.8M | 36.5M | 69.7M |
| Inventory | 202.3M | 222.5M | 149.8M | 67.3M | 37.6M |
| Other Current Assets | 114.2M | -100.0K | 63.4M | -100.0K | 109.7M |
| Total Current Assets | 1.5B | 834.5M | 767.4M | 390.1M | 419.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 17.6M | 15.1M | 292.6M | 5.8M | 5.8M |
| Goodwill | 26.2M | 30.5M | 34.1M | 44.0M | 16.9M |
| Intangible Assets | 26.2M | 30.5M | 34.1M | 44.0M | 16.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.2M | -200.0K | 100.0K | 200.0K | 67.3M |
| Total Non-Current Assets | 557.7M | 619.0M | 446.9M | 496.4M | 570.8M |
| Total Assets | 2.1B | 1.5B | 1.2B | 886.5M | 990.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 105.9M | 71.2M | 101.6M | 44.3M | 36.7M |
| Short-term Debt | 1.5M | 4.2M | 16.0M | 13.7M | 11.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 8.8M | 100.0K | -500.0K | 5.2M | 5.4M |
| Total Current Liabilities | 147.7M | 139.8M | 167.2M | 83.0M | 81.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.2M | 8.2M | 18.5M | 33.5M | 40.8M |
| Deferred Tax Liabilities | - | - | - | - | 0 |
| Other Non-Current Liabilities | -100.0K | -200.0K | 100.0K | - | 10.6M |
| Total Non-Current Liabilities | 36.0M | 26.1M | 44.4M | 35.6M | 43.0M |
| Total Liabilities | 183.7M | 165.9M | 211.6M | 118.6M | 124.5M |
| Equity | |||||
| Common Stock | 150.9M | 150.9M | 150.9M | 140.9M | 140.9M |
| Retained Earnings | 1.5B | 890.7M | 611.6M | 489.6M | 584.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.9B | 1.3B | 1.0B | 767.9M | 865.9M |
| Key Metrics | |||||
| Total Debt | 6.7M | 12.4M | 34.5M | 47.2M | 52.4M |
| Working Capital | 1.4B | 694.7M | 600.2M | 307.1M | 338.1M |
Balance Sheet Composition
Arrow Greentech Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 860.0M | 406.6M | 180.3M | -110.0M | 55.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 100.0K | -99.5M | -273.9M | 54.9M | -95.5M |
| Operating Cash Flow | 836.0M | 295.5M | -85.7M | -52.4M | -37.1M |
| Investing Activities | |||||
| Capital Expenditures | -67.4M | -104.3M | -39.8M | -86.9M | -48.4M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -503.6M | -47.2M | -112.7M | -15.9M | -1.5M |
| Investment Sales | 1.5M | 0 | 7.4M | 76.9M | 65.7M |
| Investing Cash Flow | -563.3M | -151.5M | -145.1M | -26.8M | 15.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -31.4M | -16.1M | -600.0K | -2.0M | - |
| Debt Issuance | - | 0 | 73.0M | 5.0M | 0 |
| Debt Repayment | -3.3M | -19.2M | -84.8M | -12.6M | -8.4M |
| Financing Cash Flow | -34.7M | -35.3M | 95.5M | -9.6M | -8.4M |
| Free Cash Flow | 607.8M | 79.4M | -10.0M | -63.0M | -39.0M |
| Net Change in Cash | 238.0M | 108.7M | -135.3M | -88.8M | -29.7M |
Cash Flow Trend
Arrow Greentech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.01
Price to Book
3.89
Price to Sales
3.80
PEG Ratio
4.70
Profitability Ratios
Profit Margin
23.79%
Operating Margin
30.81%
Return on Equity
33.22%
Return on Assets
30.29%
Financial Health
Current Ratio
10.77
Debt to Equity
1.22
Beta
-0.24
Per Share Data
EPS (TTM)
₹34.03
Book Value per Share
₹140.14
Revenue per Share
₹143.11
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ARROWGREEN | 8.3B | 16.01 | 3.89 | 33.22% | 23.79% | 1.22 |
| Time Technoplast | 90.9B | 19.32 | 2.81 | 13.10% | 7.56% | 21.96 |
| EPL | 71.5B | 18.24 | 2.78 | 15.22% | 8.76% | 32.30 |
| Aro Granite | 36.2B | 11.03 | 1.65 | 15.37% | 12.67% | 20.88 |
| Jindal Poly Films | 31.1B | 19.88 | 0.76 | 2.67% | -6.96% | 84.48 |
| Uflex Limited | 28.2B | 9.74 | 0.36 | 1.92% | 1.94% | 120.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.





