Arss Infrastructure (ARSSINFRA) | Financial Analysis & Statements
Arss Infrastructure Projects Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
186.8M
Gross Profit
2.3M
1.21%
Operating Income
-1.2B
-618.54%
Net Income
-1.2B
-618.48%
EPS (Diluted)
₹-50.82
Balance Sheet Metrics
Total Assets
15.8B
Total Liabilities
17.5B
Shareholders Equity
-1.7B
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Arss Infrastructure Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.7B | 3.2B | 4.0B | 2.9B | 2.5B |
| Cost of Goods Sold | 1.5B | 3.1B | 3.7B | 2.9B | 2.7B |
| Gross Profit | 130.5M | 121.4M | 307.3M | -46.3M | -190.4M |
| Gross Margin % | 7.9% | 3.8% | 7.6% | -1.6% | -7.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 55.3M | 66.8M | 74.0M | 45.7M | 45.6M |
| Other Operating Expenses | 83.1M | 314.0M | 158.5M | 155.8M | 217.3M |
| Total Operating Expenses | 138.4M | 380.8M | 232.5M | 201.5M | 262.9M |
| Operating Income | -140.3M | -381.3M | -88.5M | -447.0M | -675.6M |
| Operating Margin % | -8.5% | -11.9% | -2.2% | -15.5% | -27.2% |
| Non-Operating Items | |||||
| Interest Income | 14.8M | 79.8M | 14.3M | 12.2M | 7.3M |
| Interest Expense | 4.5M | 23.0K | 5.2M | 14.3M | 22.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -66.3M | -329.8M | 80.8M | -1.1B | -499.0M |
| Income Tax | 11.4M | 18.6M | 21.6M | 24.5M | 20.5M |
| Effective Tax Rate % | 0.0% | 0.0% | 26.8% | 0.0% | 0.0% |
| Net Income | -77.7M | -348.4M | 59.2M | -1.1B | -519.5M |
| Net Margin % | -4.7% | -10.9% | 1.5% | -38.2% | -20.9% |
| Key Metrics | |||||
| EBITDA | -67.6M | -244.5M | 94.4M | -274.3M | -452.1M |
| EPS (Basic) | ₹-3.42 | ₹-15.32 | ₹2.60 | ₹-48.56 | ₹-22.85 |
| EPS (Diluted) | ₹-3.42 | ₹-15.32 | ₹2.60 | ₹-48.56 | ₹-22.85 |
| Basic Shares Outstanding | 22737966 | 22737966 | 22737966 | 22737966 | 22737966 |
| Diluted Shares Outstanding | 22737966 | 22737966 | 22737966 | 22737966 | 22737966 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Arss Infrastructure Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 195.2M | 527.8M | 265.7M | 222.4M | 285.2M |
| Short-term Investments | 16.1M | 13.0M | 460.3M | 494.9M | 415.8M |
| Accounts Receivable | 91.4M | 86.2M | 122.2M | 100.4M | 225.8M |
| Inventory | 663.9M | 550.5M | 338.2M | 343.9M | 264.2M |
| Other Current Assets | 443.7M | 358.0M | 224.1M | 214.4M | 327.2M |
| Total Current Assets | 2.5B | 2.7B | 1.9B | 2.4B | 2.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 356.5M | 360.1M | 366.3M | 350.2M | 324.0M |
| Goodwill | - | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | 2.6M | 2.7M | 2.8M | 2.8M |
| Total Non-Current Assets | 13.3B | 13.3B | 13.4B | 13.5B | 14.5B |
| Total Assets | 15.8B | 16.0B | 15.3B | 15.9B | 16.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 622.4M | 816.3M | 480.4M | 421.6M | 365.0M |
| Short-term Debt | 16.3B | 16.3B | 16.3B | 16.3B | 16.3B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 409.0K | 409.0K | 409.0K | 409.0K | 14.5M |
| Total Current Liabilities | 17.5B | 17.6B | 17.2B | 17.2B | 17.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | - | -1.0K | 1.0K | -1.0K |
| Total Non-Current Liabilities | 14.6M | 14.6M | 14.6M | 14.6M | 14.6M |
| Total Liabilities | 17.5B | 17.6B | 17.2B | 17.2B | 17.1B |
| Equity | |||||
| Common Stock | 227.4M | 227.4M | 227.4M | 227.4M | 227.4M |
| Retained Earnings | -4.0B | -3.9B | -3.6B | -3.6B | -2.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -1.7B | -1.6B | -1.3B | -1.3B | -223.6M |
| Key Metrics | |||||
| Total Debt | 16.3B | 16.3B | 16.3B | 16.3B | 16.3B |
| Working Capital | -15.0B | -14.9B | -15.2B | -14.8B | -14.7B |
Balance Sheet Composition
Arss Infrastructure Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -66.3M | -329.8M | 80.8M | -1.1B | -499.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -42.5M | 267.2M | -22.5M | 1.1B | 91.3M |
| Operating Cash Flow | -104.3M | -62.6M | 63.4M | 13.9M | -384.9M |
| Investing Activities | |||||
| Capital Expenditures | -3.5M | -3.3M | -24.5M | -25.7M | 130.0M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | 540.0K | 3.4M | - |
| Investing Cash Flow | -3.5M | -3.3M | -23.9M | -22.3M | 130.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | -298.5M | 276.8M | 62.2M | -59.2M | -283.6M |
| Net Change in Cash | -107.8M | -65.8M | 39.5M | -8.5M | -254.9M |
Cash Flow Trend
Arss Infrastructure Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
46.93
Price to Book
0.42
Price to Sales
5.10
PEG Ratio
-0.63
Profitability Ratios
Profit Margin
7.89%
Operating Margin
-4.76%
Return on Equity
4.58%
Return on Assets
-0.49%
Financial Health
Current Ratio
0.83
Debt to Equity
20.05
Beta
0.57
Per Share Data
EPS (TTM)
₹-1,483.49
Book Value per Share
₹-74.55
Revenue per Share
₹14.56
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ARSSINFRA | 4.9B | 46.93 | 0.42 | 4.58% | 7.89% | 20.05 |
| IRB Infrastructure | 267.5B | 34.61 | 1.33 | 32.69% | 11.57% | 102.31 |
| Cube Highways Trust | 199.1B | 982.33 | 1.87 | -0.31% | 70.78% | 1.68 |
| Bf Utilities | 21.5B | 13.57 | 10.65 | 15.33% | 18.44% | 0.68 |
| Jyothi Infraventures | 5.2B | 186.93 | 11.43 | 0.94% | 47.11% | 0.18 |
| Markolines Pavement | 3.4B | 12.53 | 2.01 | 12.77% | 7.40% | 33.27 |
Financial data is updated regularly. All figures are in the company's reporting currency.



