
Bartronics India (ASMS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
89.1M
Gross Profit
8.3M
9.35%
Operating Income
-1.1M
-1.28%
Net Income
9.3M
10.45%
Balance Sheet Metrics
Total Assets
325.6M
Total Liabilities
43.1M
Shareholders Equity
282.5M
Debt to Equity
0.15
Cash Flow Metrics
Revenue & Profitability Trend
Bartronics India Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 400.4M | 488.4M | 526.3M | 655.6M | 634.4M |
Cost of Goods Sold | 365.3M | 443.7M | 467.2M | 99.4M | 87.0M |
Gross Profit | 35.1M | 44.7M | 59.1M | 556.2M | 547.4M |
Gross Margin % | 8.8% | 9.2% | 11.2% | 84.8% | 86.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 16.1M | 10.5M | 5.6M | 5.4M |
Other Operating Expenses | 38.1M | 12.5M | 24.5M | 489.7M | 478.1M |
Total Operating Expenses | 38.1M | 28.7M | 35.0M | 495.3M | 483.6M |
Operating Income | -3.5M | 5.3M | -22.1M | 13.9M | 16.8M |
Operating Margin % | -0.9% | 1.1% | -4.2% | 2.1% | 2.6% |
Non-Operating Items | |||||
Interest Income | - | 2.7M | 5.9M | 1.3M | 2.4M |
Interest Expense | 73.0K | 0 | 261.9M | 523.8M | 524.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 24.0M | 2.3M | 1.3B | -508.8M | -504.8M |
Income Tax | 6.5M | -11.5M | 194.7M | -5.8M | -12.5M |
Effective Tax Rate % | 27.2% | -489.6% | 15.0% | 0.0% | 0.0% |
Net Income | 17.5M | 13.8M | 1.1B | -503.0M | -492.3M |
Net Margin % | 4.4% | 2.8% | 209.4% | -76.7% | -77.6% |
Key Metrics | |||||
EBITDA | 3.9M | 14.2M | 25.4M | 57.7M | 62.0M |
EPS (Basic) | - | ₹0.05 | ₹3.62 | ₹-14.77 | ₹-14.46 |
EPS (Diluted) | - | ₹0.05 | ₹3.62 | ₹-14.77 | ₹-14.46 |
Basic Shares Outstanding | - | 304577000 | 304577000 | 34048861 | 34048861 |
Diluted Shares Outstanding | - | 304577000 | 304577000 | 34048861 | 34048861 |
Income Statement Trend
Bartronics India Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 15.8M | 44.2M | 39.4M | 29.0K | 32.0K |
Short-term Investments | 717.0K | 59.2M | 2.2M | 90.7M | 52.6M |
Accounts Receivable | 24.5M | 4.5M | 22.6M | 10.8B | 10.5B |
Inventory | 245.0K | 514.0K | 1.6M | 39.1M | 27.1M |
Other Current Assets | 2.5M | 11.3M | 2.0B | -1.0K | -1.0K |
Total Current Assets | 44.1M | 131.7M | 84.6M | 12.3B | 11.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.9M | 1.9M | 1.9M | 42.0M | 42.0M |
Goodwill | 0 | 0 | 1.3B | 3.4B | 3.4B |
Intangible Assets | - | - | 106.0K | 686.7M | 686.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 122.8M | 109.7M | 39.3M | 39.3M | 39.3M |
Total Non-Current Assets | 281.5M | 165.7M | 193.4M | 3.9B | 4.0B |
Total Assets | 325.6M | 297.4M | 278.0M | 16.2B | 15.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 16.2M | 6.3M | 2.7M | 2.0B | 1.9B |
Short-term Debt | 338.0K | - | 0 | 12.0B | 11.4B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 5.5M | 16.1M | 50.9M | 34.3M | 33.5M |
Total Current Liabilities | 35.1M | 28.1M | 23.5M | 15.5B | 14.8B |
Non-Current Liabilities | |||||
Long-term Debt | 1.5M | - | 0 | 0 | 0 |
Deferred Tax Liabilities | - | - | 0 | 0 | 0 |
Other Non-Current Liabilities | - | - | - | 1.0K | - |
Total Non-Current Liabilities | 7.9M | 4.2M | 506.0K | 83.0K | 82.0K |
Total Liabilities | 43.1M | 32.3M | 24.0M | 15.5B | 14.8B |
Equity | |||||
Common Stock | 304.6M | 304.6M | 304.6M | 340.5M | 340.5M |
Retained Earnings | - | -2.7B | -2.7B | -2.0B | -1.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 282.5M | 265.0M | 254.1M | 664.7M | 937.5M |
Key Metrics | |||||
Total Debt | 1.8M | 0 | 0 | 12.0B | 11.4B |
Working Capital | 9.0M | 103.6M | 61.2M | -3.3B | -3.0B |
Balance Sheet Composition
Bartronics India Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 24.0M | -516.0K | 1.3B | -508.8M | -504.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -14.0M | 10.8M | -112.4M | -16.7M | -38.6M |
Operating Cash Flow | -17.3M | 4.7M | -134.7M | -2.9M | -21.8M |
Investing Activities | |||||
Capital Expenditures | 37.2M | -438.0K | -22.0K | -57.0K | 0 |
Acquisitions | - | - | 0 | 0 | 0 |
Investment Purchases | -50.0M | - | - | - | - |
Investment Sales | - | - | 0 | 0 | 0 |
Investing Cash Flow | -12.8M | -438.0K | -22.0K | -57.0K | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | 0 | 277.0M | -1.0K | 0 |
Free Cash Flow | -20.2M | -5.2M | -92.9M | 39.8M | 21.0M |
Net Change in Cash | -30.1M | 4.3M | 142.3M | -3.0M | -21.8M |
Cash Flow Trend
Bartronics India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
221.83
Price to Book
14.63
Price to Sales
10.13
Profitability Ratios
Profit Margin
4.36%
Operating Margin
-1.28%
Return on Equity
6.38%
Return on Assets
0.69%
Financial Health
Current Ratio
1.26
Debt to Equity
0.65
Beta
-0.80
Per Share Data
EPS (TTM)
₹0.06
Book Value per Share
₹0.91
Revenue per Share
₹1.38
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
asms | 4.1B | 221.83 | 14.63 | 6.38% | 4.36% | 0.65 |
Tata Consultancy | 12.2T | 23.42 | 11.79 | 52.16% | 19.02% | 9.81 |
Infosys | 6.6T | 23.31 | 572.63 | 28.93% | 16.38% | 8.55 |
Magellanic Cloud | 49.6B | 47.65 | 9.63 | 19.83% | 16.56% | 49.56 |
Cigniti Technologies | 45.7B | 22.00 | 4.58 | 23.53% | 9.94% | 2.90 |
ASM Technologies | 41.2B | 143.16 | 26.41 | 16.64% | 8.81% | 52.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.