TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 89.1M
Gross Profit 8.3M 9.35%
Operating Income -1.1M -1.28%
Net Income 9.3M 10.45%

Balance Sheet Metrics

Total Assets 325.6M
Total Liabilities 43.1M
Shareholders Equity 282.5M
Debt to Equity 0.15

Cash Flow Metrics

Revenue & Profitability Trend

Bartronics India Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i400.4M488.4M526.3M655.6M634.4M
Cost of Goods Sold i365.3M443.7M467.2M99.4M87.0M
Gross Profit i35.1M44.7M59.1M556.2M547.4M
Gross Margin % i8.8%9.2%11.2%84.8%86.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-16.1M10.5M5.6M5.4M
Other Operating Expenses i38.1M12.5M24.5M489.7M478.1M
Total Operating Expenses i38.1M28.7M35.0M495.3M483.6M
Operating Income i-3.5M5.3M-22.1M13.9M16.8M
Operating Margin % i-0.9%1.1%-4.2%2.1%2.6%
Non-Operating Items
Interest Income i-2.7M5.9M1.3M2.4M
Interest Expense i73.0K0261.9M523.8M524.0M
Other Non-Operating Income-----
Pre-tax Income i24.0M2.3M1.3B-508.8M-504.8M
Income Tax i6.5M-11.5M194.7M-5.8M-12.5M
Effective Tax Rate % i27.2%-489.6%15.0%0.0%0.0%
Net Income i17.5M13.8M1.1B-503.0M-492.3M
Net Margin % i4.4%2.8%209.4%-76.7%-77.6%
Key Metrics
EBITDA i3.9M14.2M25.4M57.7M62.0M
EPS (Basic) i-₹0.05₹3.62₹-14.77₹-14.46
EPS (Diluted) i-₹0.05₹3.62₹-14.77₹-14.46
Basic Shares Outstanding i-3045770003045770003404886134048861
Diluted Shares Outstanding i-3045770003045770003404886134048861

Income Statement Trend

Bartronics India Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i15.8M44.2M39.4M29.0K32.0K
Short-term Investments i717.0K59.2M2.2M90.7M52.6M
Accounts Receivable i24.5M4.5M22.6M10.8B10.5B
Inventory i245.0K514.0K1.6M39.1M27.1M
Other Current Assets2.5M11.3M2.0B-1.0K-1.0K
Total Current Assets i44.1M131.7M84.6M12.3B11.8B
Non-Current Assets
Property, Plant & Equipment i2.9M1.9M1.9M42.0M42.0M
Goodwill i001.3B3.4B3.4B
Intangible Assets i--106.0K686.7M686.7M
Long-term Investments-----
Other Non-Current Assets122.8M109.7M39.3M39.3M39.3M
Total Non-Current Assets i281.5M165.7M193.4M3.9B4.0B
Total Assets i325.6M297.4M278.0M16.2B15.8B
Liabilities
Current Liabilities
Accounts Payable i16.2M6.3M2.7M2.0B1.9B
Short-term Debt i338.0K-012.0B11.4B
Current Portion of Long-term Debt-----
Other Current Liabilities5.5M16.1M50.9M34.3M33.5M
Total Current Liabilities i35.1M28.1M23.5M15.5B14.8B
Non-Current Liabilities
Long-term Debt i1.5M-000
Deferred Tax Liabilities i--000
Other Non-Current Liabilities---1.0K-
Total Non-Current Liabilities i7.9M4.2M506.0K83.0K82.0K
Total Liabilities i43.1M32.3M24.0M15.5B14.8B
Equity
Common Stock i304.6M304.6M304.6M340.5M340.5M
Retained Earnings i--2.7B-2.7B-2.0B-1.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i282.5M265.0M254.1M664.7M937.5M
Key Metrics
Total Debt i1.8M0012.0B11.4B
Working Capital i9.0M103.6M61.2M-3.3B-3.0B

Balance Sheet Composition

Bartronics India Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i24.0M-516.0K1.3B-508.8M-504.8M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-14.0M10.8M-112.4M-16.7M-38.6M
Operating Cash Flow i-17.3M4.7M-134.7M-2.9M-21.8M
Investing Activities
Capital Expenditures i37.2M-438.0K-22.0K-57.0K0
Acquisitions i--000
Investment Purchases i-50.0M----
Investment Sales i--000
Investing Cash Flow i-12.8M-438.0K-22.0K-57.0K0
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-0277.0M-1.0K0
Free Cash Flow i-20.2M-5.2M-92.9M39.8M21.0M
Net Change in Cash i-30.1M4.3M142.3M-3.0M-21.8M

Cash Flow Trend

Bartronics India Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 221.83
Price to Book 14.63
Price to Sales 10.13

Profitability Ratios

Profit Margin 4.36%
Operating Margin -1.28%
Return on Equity 6.38%
Return on Assets 0.69%

Financial Health

Current Ratio 1.26
Debt to Equity 0.65
Beta -0.80

Per Share Data

EPS (TTM) ₹0.06
Book Value per Share ₹0.91
Revenue per Share ₹1.38

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
asms4.1B221.8314.636.38%4.36%0.65
Tata Consultancy 12.2T23.4211.7952.16%19.02%9.81
Infosys 6.6T23.31572.6328.93%16.38%8.55
Magellanic Cloud 49.6B47.659.6319.83%16.56%49.56
Cigniti Technologies 45.7B22.004.5823.53%9.94%2.90
ASM Technologies 41.2B143.1626.4116.64%8.81%52.24

Financial data is updated regularly. All figures are in the company's reporting currency.