TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 88.3M
Gross Profit 652.0K 0.74%
Operating Income -8.3M -9.41%
Net Income 4.5M 5.06%
EPS (Diluted) ₹0.01

Balance Sheet Metrics

Total Assets 325.6M
Total Liabilities 43.1M
Shareholders Equity 282.5M
Debt to Equity 0.15

Cash Flow Metrics

Revenue & Profitability Trend

Bartronics India Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i400.4M488.4M526.3M655.6M634.4M
Cost of Goods Sold i365.3M443.7M467.2M99.4M87.0M
Gross Profit i35.1M44.7M59.1M556.2M547.4M
Gross Margin % i8.8%9.2%11.2%84.8%86.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-16.1M10.5M5.6M5.4M
Other Operating Expenses i38.1M12.5M24.5M489.7M478.1M
Total Operating Expenses i38.1M28.7M35.0M495.3M483.6M
Operating Income i-3.5M5.3M-22.1M13.9M16.8M
Operating Margin % i-0.9%1.1%-4.2%2.1%2.6%
Non-Operating Items
Interest Income i-2.7M5.9M1.3M2.4M
Interest Expense i73.0K0261.9M523.8M524.0M
Other Non-Operating Income-----
Pre-tax Income i24.0M2.3M1.3B-508.8M-504.8M
Income Tax i6.5M-11.5M194.7M-5.8M-12.5M
Effective Tax Rate % i27.2%-489.6%15.0%0.0%0.0%
Net Income i17.5M13.8M1.1B-503.0M-492.3M
Net Margin % i4.4%2.8%209.4%-76.7%-77.6%
Key Metrics
EBITDA i3.9M14.2M25.4M57.7M62.0M
EPS (Basic) i₹0.06₹0.05₹3.62₹-14.77₹-14.46
EPS (Diluted) i₹0.06₹0.05₹3.62₹-14.77₹-14.46
Basic Shares Outstanding i2910500003045770003045770003404886134048861
Diluted Shares Outstanding i2910500003045770003045770003404886134048861

Income Statement Trend

Bartronics India Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i15.8M44.2M39.4M29.0K32.0K
Short-term Investments i717.0K59.2M2.2M90.7M52.6M
Accounts Receivable i24.5M4.5M22.6M10.8B10.5B
Inventory i245.0K514.0K1.6M39.1M27.1M
Other Current Assets2.5M11.3M2.0B-1.0K-1.0K
Total Current Assets i44.1M131.7M84.6M12.3B11.8B
Non-Current Assets
Property, Plant & Equipment i2.9M1.9M1.9M42.0M42.0M
Goodwill i001.3B3.4B3.4B
Intangible Assets i--106.0K686.7M686.7M
Long-term Investments-----
Other Non-Current Assets122.8M109.7M39.3M39.3M39.3M
Total Non-Current Assets i281.5M165.7M193.4M3.9B4.0B
Total Assets i325.6M297.4M278.0M16.2B15.8B
Liabilities
Current Liabilities
Accounts Payable i16.2M6.3M2.7M2.0B1.9B
Short-term Debt i338.0K-012.0B11.4B
Current Portion of Long-term Debt-----
Other Current Liabilities5.5M16.1M50.9M34.3M33.5M
Total Current Liabilities i35.1M28.1M23.5M15.5B14.8B
Non-Current Liabilities
Long-term Debt i1.5M-000
Deferred Tax Liabilities i--000
Other Non-Current Liabilities---1.0K-
Total Non-Current Liabilities i7.9M4.2M506.0K83.0K82.0K
Total Liabilities i43.1M32.3M24.0M15.5B14.8B
Equity
Common Stock i304.6M304.6M304.6M340.5M340.5M
Retained Earnings i--2.7B-2.7B-2.0B-1.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i282.5M265.0M254.1M664.7M937.5M
Key Metrics
Total Debt i1.8M0012.0B11.4B
Working Capital i9.0M103.6M61.2M-3.3B-3.0B

Balance Sheet Composition

Bartronics India Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i24.0M-516.0K1.3B-508.8M-504.8M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-14.0M10.8M-112.4M-16.7M-38.6M
Operating Cash Flow i-17.3M4.7M-134.7M-2.9M-21.8M
Investing Activities
Capital Expenditures i37.2M-438.0K-22.0K-57.0K0
Acquisitions i--000
Investment Purchases i-50.0M----
Investment Sales i--000
Investing Cash Flow i-12.8M-438.0K-22.0K-57.0K0
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-0277.0M-1.0K0
Free Cash Flow i-20.2M-5.2M-92.9M39.8M21.0M
Net Change in Cash i-30.1M4.3M142.3M-3.0M-21.8M

Cash Flow Trend

Bartronics India Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 319.00
Price to Book 14.02
Price to Sales 11.01
PEG Ratio -4.79

Profitability Ratios

Profit Margin 3.69%
Operating Margin -9.06%
Return on Equity 6.18%
Return on Assets 5.36%

Financial Health

Current Ratio 1.26
Debt to Equity 0.65
Beta -0.82

Per Share Data

EPS (TTM) ₹0.04
Book Value per Share ₹0.91
Revenue per Share ₹1.08

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
asms4.0B319.0014.026.18%3.69%0.65
Tata Consultancy 11.0T22.2911.2051.59%19.24%9.71
Infosys 6.1T21.32541.0530.37%16.43%8.89
Magellanic Cloud 46.8B44.879.0719.83%16.56%49.56
Cigniti Technologies 45.9B16.894.4920.78%12.29%2.90
Protean eGov 35.7B37.743.569.26%11.14%6.86

Financial data is updated regularly. All figures are in the company's reporting currency.