Bartronics India (ASMS) | Financial Analysis & Statements
Bartronics India Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
88.3M
Gross Profit
652.0K
0.74%
Operating Income
-8.3M
-9.41%
Net Income
4.5M
5.06%
EPS (Diluted)
₹0.01
Balance Sheet Metrics
Total Assets
325.6M
Total Liabilities
43.1M
Shareholders Equity
282.5M
Debt to Equity
0.15
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Bartronics India Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 400.4M | 488.4M | 526.3M | 655.6M | 634.4M |
| Cost of Goods Sold | 361.9M | 443.7M | 467.2M | 99.4M | 87.0M |
| Gross Profit | 38.4M | 44.7M | 59.1M | 556.2M | 547.4M |
| Gross Margin % | 9.6% | 9.2% | 11.2% | 84.8% | 86.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 12.6M | 16.1M | 10.5M | 5.6M | 5.4M |
| Other Operating Expenses | 21.4M | 12.5M | 24.5M | 489.7M | 478.1M |
| Total Operating Expenses | 34.0M | 28.7M | 35.0M | 495.3M | 483.6M |
| Operating Income | -3.1M | 5.3M | -22.1M | 13.9M | 16.8M |
| Operating Margin % | -0.8% | 1.1% | -4.2% | 2.1% | 2.6% |
| Non-Operating Items | |||||
| Interest Income | 6.7M | 2.7M | 5.9M | 1.3M | 2.4M |
| Interest Expense | 73.0K | 0 | 261.9M | 523.8M | 524.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 24.0M | 2.3M | 1.3B | -508.8M | -504.8M |
| Income Tax | 6.5M | -11.5M | 194.7M | -5.8M | -12.5M |
| Effective Tax Rate % | 27.2% | -489.6% | 15.0% | 0.0% | 0.0% |
| Net Income | 17.5M | 13.8M | 1.1B | -503.0M | -492.3M |
| Net Margin % | 4.4% | 2.8% | 209.4% | -76.7% | -77.6% |
| Key Metrics | |||||
| EBITDA | 3.9M | 14.2M | 25.4M | 57.7M | 62.0M |
| EPS (Basic) | ₹0.06 | ₹0.05 | ₹3.62 | ₹-14.77 | ₹-14.46 |
| EPS (Diluted) | ₹0.06 | ₹0.05 | ₹3.62 | ₹-14.77 | ₹-14.46 |
| Basic Shares Outstanding | 304577000 | 304577000 | 304577000 | 34048861 | 34048861 |
| Diluted Shares Outstanding | 304577000 | 304577000 | 304577000 | 34048861 | 34048861 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Bartronics India Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 15.8M | 44.2M | 39.4M | 29.0K | 32.0K |
| Short-term Investments | 717.0K | 59.2M | 2.2M | 90.7M | 52.6M |
| Accounts Receivable | 24.5M | 4.5M | 22.6M | 10.8B | 10.5B |
| Inventory | 245.0K | 514.0K | 1.6M | 39.1M | 27.1M |
| Other Current Assets | 2.5M | 11.3M | 2.0B | -1.0K | -1.0K |
| Total Current Assets | 44.1M | 131.7M | 84.6M | 12.3B | 11.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.9M | 1.9M | 1.9M | 42.0M | 42.0M |
| Goodwill | 0 | 0 | 1.3B | 3.4B | 3.4B |
| Intangible Assets | - | - | 106.0K | 686.7M | 686.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 122.8M | 109.7M | 39.3M | 39.3M | 39.3M |
| Total Non-Current Assets | 281.5M | 165.7M | 193.4M | 3.9B | 4.0B |
| Total Assets | 325.6M | 297.4M | 278.0M | 16.2B | 15.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 16.2M | 6.3M | 2.7M | 2.0B | 1.9B |
| Short-term Debt | 338.0K | - | 0 | 12.0B | 11.4B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 5.5M | 16.1M | 50.9M | 34.3M | 33.5M |
| Total Current Liabilities | 35.1M | 28.1M | 23.5M | 15.5B | 14.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.5M | - | 0 | 0 | 0 |
| Deferred Tax Liabilities | - | - | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | - | - | 1.0K | - |
| Total Non-Current Liabilities | 7.9M | 4.2M | 506.0K | 83.0K | 82.0K |
| Total Liabilities | 43.1M | 32.3M | 24.0M | 15.5B | 14.8B |
| Equity | |||||
| Common Stock | 304.6M | 304.6M | 304.6M | 340.5M | 340.5M |
| Retained Earnings | -2.7B | -2.7B | -2.7B | -2.0B | -1.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 282.5M | 265.0M | 254.1M | 664.7M | 937.5M |
| Key Metrics | |||||
| Total Debt | 1.8M | 0 | 0 | 12.0B | 11.4B |
| Working Capital | 9.0M | 103.6M | 61.2M | -3.3B | -3.0B |
Balance Sheet Composition
Bartronics India Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 24.0M | -516.0K | 1.3B | -508.8M | -504.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -14.0M | 10.8M | -112.4M | -16.7M | -38.6M |
| Operating Cash Flow | 3.3M | 4.7M | -134.7M | -2.9M | -21.8M |
| Investing Activities | |||||
| Capital Expenditures | 37.2M | -438.0K | -22.0K | -57.0K | 0 |
| Acquisitions | - | - | 0 | 0 | 0 |
| Investment Purchases | -50.0M | - | - | - | - |
| Investment Sales | - | - | 0 | 0 | 0 |
| Investing Cash Flow | -12.8M | -438.0K | -22.0K | -57.0K | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | - | 0 | 277.0M | -1.0K | 0 |
| Free Cash Flow | -20.2M | -5.2M | -92.9M | 39.8M | 21.0M |
| Net Change in Cash | -9.5M | 4.3M | 142.3M | -3.0M | -21.8M |
Cash Flow Trend
Bartronics India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
76.18
Price to Book
9.45
Price to Sales
3.25
PEG Ratio
-0.08
Profitability Ratios
Profit Margin
6.09%
Operating Margin
5.25%
Return on Equity
6.18%
Return on Assets
5.36%
Financial Health
Current Ratio
0.82
Debt to Equity
0.56
Beta
0.22
Per Share Data
EPS (TTM)
₹0.11
Book Value per Share
₹0.89
Revenue per Share
₹2.43
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ASMS | 2.5B | 76.18 | 9.45 | 6.18% | 6.09% | 0.56 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
| Datamatics Global | 41.8B | 21.46 | 2.87 | 15.11% | 9.92% | 12.85 |
| R Systems | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.





