TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 4.8B
Gross Profit 2.2B 45.97%
Operating Income 686.8M 14.29%
Net Income 582.5M 12.12%

Balance Sheet Metrics

Total Assets 15.2B
Total Liabilities 7.5B
Shareholders Equity 7.7B
Debt to Equity 0.97

Cash Flow Metrics

Revenue & Profitability Trend

AstraZeneca Pharma Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i17.2B13.0B10.0B8.1B8.1B
Cost of Goods Sold i9.6B6.7B4.3B3.6B3.3B
Gross Profit i7.5B6.2B5.8B4.5B4.8B
Gross Margin % i43.9%48.0%57.6%55.6%59.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i848.7M1.3B961.5M849.9M830.9M
Other Operating Expenses i1.6B603.0M573.1M463.0M439.9M
Total Operating Expenses i2.4B1.9B1.5B1.3B1.3B
Operating Income i2.1B1.7B1.5B696.5M1.2B
Operating Margin % i12.5%13.2%14.8%8.6%14.4%
Non-Operating Items
Interest Income i-325.7M231.2M114.8M104.6M
Interest Expense i14.6M12.0M6.3M9.5M10.9M
Other Non-Operating Income-----
Pre-tax Income i1.6B2.2B1.3B830.4M1.3B
Income Tax i406.2M580.3M348.1M214.4M337.9M
Effective Tax Rate % i26.0%26.4%26.0%25.8%26.6%
Net Income i1.2B1.6B992.9M616.0M933.0M
Net Margin % i6.7%12.5%9.9%7.6%11.5%
Key Metrics
EBITDA i2.9B2.2B1.9B984.1M1.5B
EPS (Basic) i₹46.30₹64.60₹39.70₹24.60₹37.30
EPS (Diluted) i₹46.30₹64.60₹39.70₹24.60₹37.30
Basic Shares Outstanding i2499784025000000250000002500000025000000
Diluted Shares Outstanding i2499784025000000250000002500000025000000

Income Statement Trend

AstraZeneca Pharma Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i5.4B5.1B5.0B4.5B3.5B
Short-term Investments i163.6M181.5M107.2M123.1M56.6M
Accounts Receivable i1.8B1.5B1.1B858.9M851.9M
Inventory i5.5B2.3B1.9B1.4B1.6B
Other Current Assets561.7M278.5M266.2M187.4M154.0M
Total Current Assets i13.4B9.3B8.4B7.1B6.2B
Non-Current Assets
Property, Plant & Equipment i635.8M645.7M688.6M745.0M10.6M
Goodwill i6.6M21.1M0--
Intangible Assets i-21.1M---
Long-term Investments-----
Other Non-Current Assets15.7M17.5M30.9M29.9M20.1M
Total Non-Current Assets i1.8B1.5B1.5B1.5B1.6B
Total Assets i15.2B10.8B9.8B8.6B7.7B
Liabilities
Current Liabilities
Accounts Payable i4.6B2.0B2.3B1.9B1.8B
Short-term Debt i62.8M18.1M35.2M36.1M35.1M
Current Portion of Long-term Debt-----
Other Current Liabilities979.8M214.9M332.5M115.1M136.5M
Total Current Liabilities i7.0B3.6B3.8B3.3B3.0B
Non-Current Liabilities
Long-term Debt i294.5M27.8M36.9M50.2M86.3M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities90.0M----
Total Non-Current Liabilities i447.7M89.9M122.5M125.2M150.4M
Total Liabilities i7.5B3.7B4.0B3.5B3.2B
Equity
Common Stock i50.0M50.0M50.0M50.0M50.0M
Retained Earnings i-5.8B4.6B3.8B3.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i7.7B7.1B5.9B5.1B4.6B
Key Metrics
Total Debt i357.3M45.9M72.1M86.3M121.4M
Working Capital i6.4B5.8B4.5B3.7B3.2B

Balance Sheet Composition

AstraZeneca Pharma Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.6B2.2B1.3B830.4M1.3B
Depreciation & Amortization i-----
Stock-Based Compensation i51.4M27.4M23.7M18.2M14.8M
Working Capital Changes i-3.6B-976.8M-638.5M159.5M292.2M
Operating Cash Flow i-2.3B932.3M501.3M902.8M1.5B
Investing Activities
Capital Expenditures i-10.4M-103.5M-50.4M-63.7M-52.9M
Acquisitions i-----
Investment Purchases i----0
Investment Sales i---01.7B
Investing Cash Flow i-10.4M-103.5M-50.4M-63.7M1.6B
Financing Activities
Share Repurchases i-----
Dividends Paid i-600.0M-400.0M-200.0M-50.0M-50.0M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-600.0M-400.0M-200.0M-50.0M-50.0M
Free Cash Flow i636.1M171.1M497.7M911.8M970.7M
Net Change in Cash i-2.9B428.8M250.9M789.1M3.1B

Cash Flow Trend

AstraZeneca Pharma Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 188.93
Price to Book 28.55
Price to Sales 12.81
PEG Ratio -6.67

Profitability Ratios

Profit Margin 6.74%
Operating Margin 14.47%
Return on Equity 15.62%
Return on Assets 10.34%

Financial Health

Current Ratio 1.91
Debt to Equity 4.64
Beta 0.13

Per Share Data

EPS (TTM) ₹46.56
Book Value per Share ₹308.14
Revenue per Share ₹686.52

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
astrazen219.9B188.9328.5515.62%6.74%4.64
Sun Pharmaceutical 3.8T36.655.2815.08%19.29%3.26
Divi's Laboratories 1.6T68.7110.5914.64%23.89%0.03
Torrent 1.2T60.2415.9325.18%16.92%42.81
Cipla 1.2T22.273.8516.85%19.62%1.40
Dr. Reddy's 1.0T18.012.9117.71%16.99%13.75

Financial data is updated regularly. All figures are in the company's reporting currency.