
AstraZeneca Pharma (ASTRAZEN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.8B
Gross Profit
2.2B
45.97%
Operating Income
686.8M
14.29%
Net Income
582.5M
12.12%
Balance Sheet Metrics
Total Assets
15.2B
Total Liabilities
7.5B
Shareholders Equity
7.7B
Debt to Equity
0.97
Cash Flow Metrics
Revenue & Profitability Trend
AstraZeneca Pharma Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 17.2B | 13.0B | 10.0B | 8.1B | 8.1B |
Cost of Goods Sold | 9.6B | 6.7B | 4.3B | 3.6B | 3.3B |
Gross Profit | 7.5B | 6.2B | 5.8B | 4.5B | 4.8B |
Gross Margin % | 43.9% | 48.0% | 57.6% | 55.6% | 59.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 848.7M | 1.3B | 961.5M | 849.9M | 830.9M |
Other Operating Expenses | 1.6B | 603.0M | 573.1M | 463.0M | 439.9M |
Total Operating Expenses | 2.4B | 1.9B | 1.5B | 1.3B | 1.3B |
Operating Income | 2.1B | 1.7B | 1.5B | 696.5M | 1.2B |
Operating Margin % | 12.5% | 13.2% | 14.8% | 8.6% | 14.4% |
Non-Operating Items | |||||
Interest Income | - | 325.7M | 231.2M | 114.8M | 104.6M |
Interest Expense | 14.6M | 12.0M | 6.3M | 9.5M | 10.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.6B | 2.2B | 1.3B | 830.4M | 1.3B |
Income Tax | 406.2M | 580.3M | 348.1M | 214.4M | 337.9M |
Effective Tax Rate % | 26.0% | 26.4% | 26.0% | 25.8% | 26.6% |
Net Income | 1.2B | 1.6B | 992.9M | 616.0M | 933.0M |
Net Margin % | 6.7% | 12.5% | 9.9% | 7.6% | 11.5% |
Key Metrics | |||||
EBITDA | 2.9B | 2.2B | 1.9B | 984.1M | 1.5B |
EPS (Basic) | ₹46.30 | ₹64.60 | ₹39.70 | ₹24.60 | ₹37.30 |
EPS (Diluted) | ₹46.30 | ₹64.60 | ₹39.70 | ₹24.60 | ₹37.30 |
Basic Shares Outstanding | 24997840 | 25000000 | 25000000 | 25000000 | 25000000 |
Diluted Shares Outstanding | 24997840 | 25000000 | 25000000 | 25000000 | 25000000 |
Income Statement Trend
AstraZeneca Pharma Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.4B | 5.1B | 5.0B | 4.5B | 3.5B |
Short-term Investments | 163.6M | 181.5M | 107.2M | 123.1M | 56.6M |
Accounts Receivable | 1.8B | 1.5B | 1.1B | 858.9M | 851.9M |
Inventory | 5.5B | 2.3B | 1.9B | 1.4B | 1.6B |
Other Current Assets | 561.7M | 278.5M | 266.2M | 187.4M | 154.0M |
Total Current Assets | 13.4B | 9.3B | 8.4B | 7.1B | 6.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 635.8M | 645.7M | 688.6M | 745.0M | 10.6M |
Goodwill | 6.6M | 21.1M | 0 | - | - |
Intangible Assets | - | 21.1M | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 15.7M | 17.5M | 30.9M | 29.9M | 20.1M |
Total Non-Current Assets | 1.8B | 1.5B | 1.5B | 1.5B | 1.6B |
Total Assets | 15.2B | 10.8B | 9.8B | 8.6B | 7.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.6B | 2.0B | 2.3B | 1.9B | 1.8B |
Short-term Debt | 62.8M | 18.1M | 35.2M | 36.1M | 35.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 979.8M | 214.9M | 332.5M | 115.1M | 136.5M |
Total Current Liabilities | 7.0B | 3.6B | 3.8B | 3.3B | 3.0B |
Non-Current Liabilities | |||||
Long-term Debt | 294.5M | 27.8M | 36.9M | 50.2M | 86.3M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 90.0M | - | - | - | - |
Total Non-Current Liabilities | 447.7M | 89.9M | 122.5M | 125.2M | 150.4M |
Total Liabilities | 7.5B | 3.7B | 4.0B | 3.5B | 3.2B |
Equity | |||||
Common Stock | 50.0M | 50.0M | 50.0M | 50.0M | 50.0M |
Retained Earnings | - | 5.8B | 4.6B | 3.8B | 3.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.7B | 7.1B | 5.9B | 5.1B | 4.6B |
Key Metrics | |||||
Total Debt | 357.3M | 45.9M | 72.1M | 86.3M | 121.4M |
Working Capital | 6.4B | 5.8B | 4.5B | 3.7B | 3.2B |
Balance Sheet Composition
AstraZeneca Pharma Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.6B | 2.2B | 1.3B | 830.4M | 1.3B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 51.4M | 27.4M | 23.7M | 18.2M | 14.8M |
Working Capital Changes | -3.6B | -976.8M | -638.5M | 159.5M | 292.2M |
Operating Cash Flow | -2.3B | 932.3M | 501.3M | 902.8M | 1.5B |
Investing Activities | |||||
Capital Expenditures | -10.4M | -103.5M | -50.4M | -63.7M | -52.9M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | 0 |
Investment Sales | - | - | - | 0 | 1.7B |
Investing Cash Flow | -10.4M | -103.5M | -50.4M | -63.7M | 1.6B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -600.0M | -400.0M | -200.0M | -50.0M | -50.0M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -600.0M | -400.0M | -200.0M | -50.0M | -50.0M |
Free Cash Flow | 636.1M | 171.1M | 497.7M | 911.8M | 970.7M |
Net Change in Cash | -2.9B | 428.8M | 250.9M | 789.1M | 3.1B |
Cash Flow Trend
AstraZeneca Pharma Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
188.93
Price to Book
28.55
Price to Sales
12.81
PEG Ratio
-6.67
Profitability Ratios
Profit Margin
6.74%
Operating Margin
14.47%
Return on Equity
15.62%
Return on Assets
10.34%
Financial Health
Current Ratio
1.91
Debt to Equity
4.64
Beta
0.13
Per Share Data
EPS (TTM)
₹46.56
Book Value per Share
₹308.14
Revenue per Share
₹686.52
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
astrazen | 219.9B | 188.93 | 28.55 | 15.62% | 6.74% | 4.64 |
Sun Pharmaceutical | 3.8T | 36.65 | 5.28 | 15.08% | 19.29% | 3.26 |
Divi's Laboratories | 1.6T | 68.71 | 10.59 | 14.64% | 23.89% | 0.03 |
Torrent | 1.2T | 60.24 | 15.93 | 25.18% | 16.92% | 42.81 |
Cipla | 1.2T | 22.27 | 3.85 | 16.85% | 19.62% | 1.40 |
Dr. Reddy's | 1.0T | 18.01 | 2.91 | 17.71% | 16.99% | 13.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.