AstraZeneca Pharma (ASTRAZEN) | Financial Analysis & Statements
AstraZeneca Pharma India Ltd. Large-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
5.3B
Gross Profit
2.3B
43.87%
Operating Income
645.4M
12.26%
Net Income
558.3M
10.61%
EPS (Diluted)
₹22.33
Balance Sheet Metrics
Total Assets
15.2B
Total Liabilities
7.5B
Shareholders Equity
7.7B
Debt to Equity
0.97
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
AstraZeneca Pharma Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 17.1B | 13.0B | 10.0B | 8.1B | 8.1B |
| Cost of Goods Sold | 10.0B | 6.7B | 4.3B | 3.6B | 3.3B |
| Gross Profit | 7.1B | 6.2B | 5.8B | 4.5B | 4.8B |
| Gross Margin % | 41.6% | 48.0% | 57.6% | 55.6% | 59.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.4B | 1.3B | 961.5M | 849.9M | 830.9M |
| Other Operating Expenses | 571.0M | 603.0M | 573.1M | 463.0M | 439.9M |
| Total Operating Expenses | 2.0B | 1.9B | 1.5B | 1.3B | 1.3B |
| Operating Income | 2.1B | 1.7B | 1.5B | 696.5M | 1.2B |
| Operating Margin % | 12.5% | 13.2% | 14.8% | 8.6% | 14.4% |
| Non-Operating Items | |||||
| Interest Income | 315.6M | 325.7M | 231.2M | 114.8M | 104.6M |
| Interest Expense | 14.6M | 12.0M | 6.3M | 9.5M | 10.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.6B | 2.2B | 1.3B | 830.4M | 1.3B |
| Income Tax | 406.2M | 580.3M | 348.1M | 214.4M | 337.9M |
| Effective Tax Rate % | 26.0% | 26.4% | 26.0% | 25.8% | 26.6% |
| Net Income | 1.2B | 1.6B | 992.9M | 616.0M | 933.0M |
| Net Margin % | 6.8% | 12.5% | 9.9% | 7.6% | 11.5% |
| Key Metrics | |||||
| EBITDA | 2.9B | 2.2B | 1.9B | 984.1M | 1.5B |
| EPS (Basic) | ₹46.30 | ₹64.60 | ₹39.70 | ₹24.60 | ₹37.30 |
| EPS (Diluted) | ₹46.30 | ₹64.60 | ₹39.70 | ₹24.60 | ₹37.30 |
| Basic Shares Outstanding | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 |
| Diluted Shares Outstanding | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
AstraZeneca Pharma Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.4B | 5.1B | 5.0B | 4.5B | 3.5B |
| Short-term Investments | 163.6M | 181.5M | 107.2M | 123.1M | 56.6M |
| Accounts Receivable | 1.8B | 1.5B | 1.1B | 858.9M | 851.9M |
| Inventory | 5.5B | 2.3B | 1.9B | 1.4B | 1.6B |
| Other Current Assets | 561.7M | 278.5M | 266.2M | 187.4M | 154.0M |
| Total Current Assets | 13.4B | 9.3B | 8.4B | 7.1B | 6.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 635.8M | 645.7M | 688.6M | 745.0M | 10.6M |
| Goodwill | 6.6M | 21.1M | 0 | - | - |
| Intangible Assets | 6.6M | 21.1M | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -100.0K | 17.5M | 30.9M | 29.9M | 20.1M |
| Total Non-Current Assets | 1.8B | 1.5B | 1.5B | 1.5B | 1.6B |
| Total Assets | 15.2B | 10.8B | 9.8B | 8.6B | 7.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 4.6B | 2.0B | 2.3B | 1.9B | 1.8B |
| Short-term Debt | 62.8M | 18.1M | 35.2M | 36.1M | 35.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 183.1M | 214.9M | 332.5M | 115.1M | 136.5M |
| Total Current Liabilities | 7.0B | 3.6B | 3.8B | 3.3B | 3.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 294.5M | 27.8M | 36.9M | 50.2M | 86.3M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 90.0M | - | - | - | - |
| Total Non-Current Liabilities | 447.7M | 89.9M | 122.5M | 125.2M | 150.4M |
| Total Liabilities | 7.5B | 3.7B | 4.0B | 3.5B | 3.2B |
| Equity | |||||
| Common Stock | 50.0M | 50.0M | 50.0M | 50.0M | 50.0M |
| Retained Earnings | 6.3B | 5.8B | 4.6B | 3.8B | 3.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.7B | 7.1B | 5.9B | 5.1B | 4.6B |
| Key Metrics | |||||
| Total Debt | 357.3M | 45.9M | 72.1M | 86.3M | 121.4M |
| Working Capital | 6.4B | 5.8B | 4.5B | 3.7B | 3.2B |
Balance Sheet Composition
AstraZeneca Pharma Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.6B | 2.2B | 1.3B | 830.4M | 1.3B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 51.4M | 27.4M | 23.7M | 18.2M | 14.8M |
| Working Capital Changes | -3.6B | -976.8M | -638.5M | 159.5M | 292.2M |
| Operating Cash Flow | -2.3B | 932.3M | 501.3M | 902.8M | 1.5B |
| Investing Activities | |||||
| Capital Expenditures | -10.4M | -103.5M | -50.4M | -63.7M | -52.9M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | 0 |
| Investment Sales | - | - | - | 0 | 1.7B |
| Investing Cash Flow | -10.4M | -103.5M | -50.4M | -63.7M | 1.6B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -600.0M | -400.0M | -200.0M | -50.0M | -50.0M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -600.0M | -400.0M | -200.0M | -50.0M | -50.0M |
| Free Cash Flow | 636.1M | 171.1M | 497.7M | 911.8M | 970.7M |
| Net Change in Cash | -2.9B | 428.8M | 250.9M | 789.1M | 3.1B |
Cash Flow Trend
AstraZeneca Pharma Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
105.26
Price to Book
26.59
Price to Sales
9.76
PEG Ratio
18.56
Profitability Ratios
Profit Margin
9.23%
Operating Margin
6.70%
Return on Equity
15.02%
Return on Assets
7.62%
Financial Health
Current Ratio
1.87
Debt to Equity
4.35
Beta
0.27
Per Share Data
EPS (TTM)
₹80.75
Book Value per Share
₹319.63
Revenue per Share
₹871.20
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ASTRAZEN | 212.5B | 105.26 | 26.59 | 15.02% | 9.23% | 4.35 |
| Sun Pharmaceutical | 3.9T | 36.73 | 5.15 | 15.08% | 19.21% | 6.68 |
| Divi's Laboratories | 1.7T | 67.11 | 10.82 | 14.64% | 24.04% | 0.58 |
| Torrent | 1.4T | 61.35 | 16.50 | 25.18% | 17.83% | 33.40 |
| Dr. Reddy's | 1.1T | 19.40 | 2.94 | 16.10% | 16.36% | 18.03 |
| Lupin | 1.1T | 22.74 | 5.37 | 18.98% | 17.76% | 31.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.





