Awfis Space Solutions Ltd. | Small-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 3.3B
Gross Profit 2.8B 83.74%
Operating Income 380.0M 11.35%
Net Income 99.8M 2.98%
EPS (Diluted) ₹1.40

Balance Sheet Metrics

Total Assets 25.1B
Total Liabilities 20.5B
Shareholders Equity 4.6B
Debt to Equity 4.46

Cash Flow Metrics

Operating Cash Flow 364.3M
Free Cash Flow 94.3M

Revenue & Profitability Trend

Awfis Space Income Statement From 2021 to 2025

Metric2025202320222021
Revenue i12.1B5.5B2.6B1.8B
Cost of Goods Sold i3.2B1.3B616.4M230.4M
Gross Profit i8.9B4.1B2.0B1.6B
Gross Margin % i73.5%76.0%76.0%87.1%
Operating Expenses
Research & Development i----
Selling, General & Administrative i459.6M258.2M164.5M120.3M
Other Operating Expenses i1.8B820.2M348.5M290.7M
Total Operating Expenses i2.3B1.1B513.0M411.0M
Operating Income i1.3B86.8M-297.0M-229.4M
Operating Margin % i10.9%1.6%-11.6%-12.9%
Non-Operating Items
Interest Income i275.4M59.4M55.2M57.1M
Interest Expense i1.4B722.8M484.5M461.9M
Other Non-Operating Income----
Pre-tax Income i687.6M-466.4M-571.6M-426.4M
Income Tax i8.9M000
Effective Tax Rate % i1.3%0.0%0.0%0.0%
Net Income i678.7M-466.4M-571.6M-426.4M
Net Margin % i5.6%-8.6%-22.2%-23.9%
Key Metrics
EBITDA i4.6B1.7B794.2M867.9M
EPS (Basic) i₹9.75₹-6.72₹-8.23₹-6.14
EPS (Diluted) i₹9.67₹-6.72₹-8.23₹-6.14
Basic Shares Outstanding i69587749694232336942323369423233
Diluted Shares Outstanding i69587749694232336942323369423233

Income Statement Trend

Awfis Space Balance Sheet From 2021 to 2025

Metric2025202320222021
Assets
Current Assets
Cash & Equivalents i326.2M56.0M53.1M96.9M
Short-term Investments i797.4M229.4M201.6M743.7M
Accounts Receivable i1.2B484.8M307.2M153.9M
Inventory i870.0K4.0M5.4M2.0M
Other Current Assets50.9M466.9M432.5M431.2M
Total Current Assets i5.2B1.4B1.2B1.5B
Non-Current Assets
Property, Plant & Equipment i15.8B6.5B3.5B2.6B
Goodwill i28.7M16.1M8.4M5.5M
Intangible Assets i28.7M16.1M8.4M5.5M
Long-term Investments----
Other Non-Current Assets63.4M-10.0K-20.0K28.5M
Total Non-Current Assets i19.9B7.9B4.4B3.6B
Total Assets i25.1B9.3B5.6B5.1B
Liabilities
Current Liabilities
Accounts Payable i2.5B811.0M585.6M337.6M
Short-term Debt i3.0B1.2B980.5M595.5M
Current Portion of Long-term Debt----
Other Current Liabilities238.2M113.5M62.9M34.2M
Total Current Liabilities i7.3B2.8B2.1B1.1B
Non-Current Liabilities
Long-term Debt i11.1B3.8B2.0B2.0B
Deferred Tax Liabilities i----
Other Non-Current Liabilities443.2M224.2M132.2M46.7M
Total Non-Current Liabilities i13.2B4.8B2.5B2.5B
Total Liabilities i20.5B7.6B4.6B3.6B
Equity
Common Stock i709.6M301.3M301.3M301.3M
Retained Earnings i-3.4B-3.9B-3.4B-2.8B
Treasury Stock i----
Other Equity----
Total Shareholders Equity i4.6B1.7B947.2M1.5B
Key Metrics
Total Debt i14.1B5.0B3.0B2.6B
Working Capital i-2.1B-1.4B-909.3M419.3M

Balance Sheet Composition

Awfis Space Cash Flow Statement From 2021 to 2025

Metric2025202320222021
Operating Activities
Net Income i655.6M-466.4M-571.6M-426.4M
Depreciation & Amortization i----
Stock-Based Compensation i60.7M39.6M11.2M3.8M
Working Capital Changes i-1.2B372.8M440.0K-436.8M
Operating Cash Flow i165.8M475.2M-272.6M-581.7M
Investing Activities
Capital Expenditures i-2.0B-1.6B-680.4M-359.0M
Acquisitions i0---
Investment Purchases i-1.6B-964.5M-187.2M-825.0M
Investment Sales i1.2B850.2M786.8M794.9M
Investing Cash Flow i-2.1B-1.7B-80.7M-389.1M
Financing Activities
Share Repurchases i0000
Dividends Paid i----
Debt Issuance i00130.0M0
Debt Repayment i-89.5M-41.7M-36.4M-101.8M
Financing Cash Flow i1.3B1.1B93.6M684.5M
Free Cash Flow i1.6B356.3M141.9M183.5M
Net Change in Cash i-663.4M-91.6M-259.7M-286.4M

Cash Flow Trend

Awfis Space Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 54.03
Forward P/E 28.56
Price to Book 8.92
Price to Sales 3.21
PEG Ratio 0.24

Profitability Ratios

Profit Margin 5.84%
Operating Margin 11.35%
Return on Equity 14.78%
Return on Assets 2.71%

Financial Health

Current Ratio 0.71
Debt to Equity 307.65

Per Share Data

EPS (TTM) ₹10.66
Book Value per Share ₹64.60
Revenue per Share ₹180.36

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
awfis42.2B54.038.9214.78%5.84%307.65
Sanghvi Movers 31.3B18.782.7313.70%18.38%38.34
Ecos India Mobility 15.2B24.306.5727.10%8.73%6.49
Indiabulls 3.8B181.43-1.9771.44%59.22%-1.54
Crown Lifters 1.7B16.232.7930.70%28.91%76.38
AUTORIDERS 1.7B15.813.5016.94%9.70%64.92

Financial data is updated regularly. All figures are in the company's reporting currency.