
Awfis Space (AWFIS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.4B
Gross Profit
2.8B
82.71%
Operating Income
348.1M
10.25%
Net Income
112.3M
3.31%
Balance Sheet Metrics
Total Assets
25.1B
Total Liabilities
20.5B
Shareholders Equity
4.6B
Debt to Equity
4.46
Cash Flow Metrics
Operating Cash Flow
364.3M
Free Cash Flow
94.3M
Revenue & Profitability Trend
Awfis Space Income Statement From 2021 to 2025
Metric | 2025 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 12.1B | 5.5B | 2.6B | 1.8B |
Cost of Goods Sold | 2.6B | 1.3B | 616.4M | 230.4M |
Gross Profit | 9.5B | 4.1B | 2.0B | 1.6B |
Gross Margin % | 78.6% | 76.0% | 76.0% | 87.1% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | - | 258.2M | 164.5M | 120.3M |
Other Operating Expenses | 4.1B | 820.2M | 348.5M | 290.7M |
Total Operating Expenses | 4.1B | 1.1B | 513.0M | 411.0M |
Operating Income | 1.3B | 86.8M | -297.0M | -229.4M |
Operating Margin % | 10.5% | 1.6% | -11.6% | -12.9% |
Non-Operating Items | ||||
Interest Income | - | 59.4M | 55.2M | 57.1M |
Interest Expense | 1.4B | 722.8M | 484.5M | 461.9M |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | 687.6M | -466.4M | -571.6M | -426.4M |
Income Tax | 8.9M | 0 | 0 | 0 |
Effective Tax Rate % | 1.3% | 0.0% | 0.0% | 0.0% |
Net Income | 678.7M | -466.4M | -571.6M | -426.4M |
Net Margin % | 5.6% | -8.6% | -22.2% | -23.9% |
Key Metrics | ||||
EBITDA | 4.6B | 1.7B | 794.2M | 867.9M |
EPS (Basic) | - | ₹-6.72 | ₹-8.23 | ₹-6.14 |
EPS (Diluted) | - | ₹-6.72 | ₹-8.23 | ₹-6.14 |
Basic Shares Outstanding | - | 69423233 | 69423233 | 69423233 |
Diluted Shares Outstanding | - | 69423233 | 69423233 | 69423233 |
Income Statement Trend
Awfis Space Balance Sheet From 2021 to 2025
Metric | 2025 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 399.7M | 56.0M | 53.1M | 96.9M |
Short-term Investments | 2.1B | 229.4M | 201.6M | 743.7M |
Accounts Receivable | 1.2B | 484.8M | 307.2M | 153.9M |
Inventory | 870.0K | 4.0M | 5.4M | 2.0M |
Other Current Assets | 855.0M | 466.9M | 432.5M | 431.2M |
Total Current Assets | 5.2B | 1.4B | 1.2B | 1.5B |
Non-Current Assets | ||||
Property, Plant & Equipment | 15.8B | 6.5B | 3.5B | 2.6B |
Goodwill | 28.7M | 16.1M | 8.4M | 5.5M |
Intangible Assets | 28.7M | 16.1M | 8.4M | 5.5M |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | 353.1M | -10.0K | -20.0K | 28.5M |
Total Non-Current Assets | 19.9B | 7.9B | 4.4B | 3.6B |
Total Assets | 25.1B | 9.3B | 5.6B | 5.1B |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 2.0B | 811.0M | 585.6M | 337.6M |
Short-term Debt | 3.0B | 1.2B | 980.5M | 595.5M |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 345.3M | 113.5M | 62.9M | 34.2M |
Total Current Liabilities | 7.3B | 2.8B | 2.1B | 1.1B |
Non-Current Liabilities | ||||
Long-term Debt | 11.1B | 3.8B | 2.0B | 2.0B |
Deferred Tax Liabilities | - | - | - | - |
Other Non-Current Liabilities | 443.2M | 224.2M | 132.2M | 46.7M |
Total Non-Current Liabilities | 13.2B | 4.8B | 2.5B | 2.5B |
Total Liabilities | 20.5B | 7.6B | 4.6B | 3.6B |
Equity | ||||
Common Stock | 709.6M | 301.3M | 301.3M | 301.3M |
Retained Earnings | - | -3.9B | -3.4B | -2.8B |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 4.6B | 1.7B | 947.2M | 1.5B |
Key Metrics | ||||
Total Debt | 14.1B | 5.0B | 3.0B | 2.6B |
Working Capital | -2.1B | -1.4B | -909.3M | 419.3M |
Balance Sheet Composition
Awfis Space Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 687.6M | -466.4M | -571.6M | -426.4M |
Depreciation & Amortization | - | - | - | - |
Stock-Based Compensation | 60.7M | 39.6M | 11.2M | 3.8M |
Working Capital Changes | -1.2B | 372.8M | 440.0K | -436.8M |
Operating Cash Flow | 143.3M | 475.2M | -272.6M | -581.7M |
Investing Activities | ||||
Capital Expenditures | -2.0B | -1.6B | -680.4M | -359.0M |
Acquisitions | - | - | - | - |
Investment Purchases | -1.6B | -964.5M | -187.2M | -825.0M |
Investment Sales | 1.2B | 850.2M | 786.8M | 794.9M |
Investing Cash Flow | -2.1B | -1.7B | -80.7M | -389.1M |
Financing Activities | ||||
Share Repurchases | 0 | 0 | 0 | 0 |
Dividends Paid | - | - | - | - |
Debt Issuance | 0 | 0 | 130.0M | 0 |
Debt Repayment | -89.5M | -41.7M | -36.4M | -101.8M |
Financing Cash Flow | 1.3B | 1.1B | 93.6M | 684.5M |
Free Cash Flow | 1.6B | 356.3M | 141.9M | 183.5M |
Net Change in Cash | -687.0M | -91.6M | -259.7M | -286.4M |
Cash Flow Trend
Awfis Space Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
55.18
Forward P/E
27.65
Price to Book
9.12
Price to Sales
3.25
Profitability Ratios
Profit Margin
5.81%
Operating Margin
15.96%
Return on Equity
14.78%
Return on Assets
2.71%
Financial Health
Current Ratio
0.71
Debt to Equity
307.65
Per Share Data
EPS (TTM)
₹10.68
Book Value per Share
₹64.60
Revenue per Share
₹181.52
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
awfis | 42.0B | 55.18 | 9.12 | 14.78% | 5.81% | 307.65 |
Sanghvi Movers | 28.2B | 18.00 | 2.47 | 13.70% | 18.38% | 38.34 |
Ecos India Mobility | 17.9B | 29.73 | 8.07 | 30.11% | 9.19% | 6.49 |
Indiabulls | 3.5B | 181.43 | -5.05 | -10.27% | 60.20% | -3.70 |
Crown Lifters | 1.7B | 8.91 | 2.73 | 38.78% | 54.18% | 76.38 |
Starlog Enterprises | 953.4M | 2.91 | 1.26 | 39.65% | 168.02% | 0.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.