Ecos India Mobility (ECOSMOBLTY) | Financial Analysis & Statements
Ecos India Mobility & Hospitality Pvt. Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.8B
Gross Profit
495.0M
27.33%
Operating Income
160.2M
8.85%
Net Income
132.9M
7.34%
EPS (Diluted)
₹2.21
Balance Sheet Metrics
Total Assets
3.4B
Total Liabilities
1.2B
Shareholders Equity
2.2B
Debt to Equity
0.54
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Ecos India Mobility Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.5B | 5.5B | 4.2B | 1.5B | 1.0B |
| Cost of Goods Sold | 4.7B | 3.9B | 3.0B | 992.7M | 614.6M |
| Gross Profit | 1.8B | 1.7B | 1.3B | 476.4M | 417.7M |
| Gross Margin % | 27.4% | 29.8% | 29.6% | 32.4% | 40.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 22.9M | 20.7M | 19.1M | 15.2M | 16.8M |
| Other Operating Expenses | 201.8M | 181.5M | 108.8M | 66.4M | 61.8M |
| Total Operating Expenses | 224.7M | 202.2M | 127.9M | 81.6M | 78.7M |
| Operating Income | 716.7M | 712.5M | 579.0M | 100.6M | 12.6M |
| Operating Margin % | 11.0% | 12.9% | 13.7% | 6.8% | 1.2% |
| Non-Operating Items | |||||
| Interest Income | 5.8M | 11.9M | 9.9M | 9.2M | 7.2M |
| Interest Expense | 17.4M | 27.3M | 22.4M | 12.7M | 28.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 794.6M | 823.2M | 582.9M | 129.9M | 40.7M |
| Income Tax | 193.6M | 197.9M | 147.0M | 31.2M | 10.7M |
| Effective Tax Rate % | 24.4% | 24.0% | 25.2% | 24.0% | 26.4% |
| Net Income | 601.0M | 625.3M | 435.9M | 98.7M | 30.0M |
| Net Margin % | 9.2% | 11.3% | 10.3% | 6.7% | 2.9% |
| Key Metrics | |||||
| EBITDA | 948.1M | 1.0B | 708.1M | 194.5M | 169.9M |
| EPS (Basic) | ₹10.02 | ₹10.42 | ₹7.27 | ₹1.65 | ₹0.50 |
| EPS (Diluted) | ₹10.02 | ₹10.42 | ₹7.27 | ₹1.65 | ₹0.50 |
| Basic Shares Outstanding | 60000000 | 60000000 | 60000000 | 60000000 | 60000000 |
| Diluted Shares Outstanding | 60000000 | 60000000 | 60000000 | 60000000 | 60000000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ecos India Mobility Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 238.0M | 23.5M | 45.4M | 79.4M | 68.5M |
| Short-term Investments | 850.1M | 914.5M | 408.4M | 292.1M | 207.0M |
| Accounts Receivable | 827.5M | 710.6M | 653.3M | 213.7M | 202.4M |
| Inventory | 955.0K | 2.1M | 3.0M | 0 | 0 |
| Other Current Assets | 198.2M | - | 500.0K | - | - |
| Total Current Assets | 2.7B | 2.4B | 1.8B | 930.1M | 812.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 118.6M | 100.2M | 60.8M | 11.1M | 11.1M |
| Goodwill | 8.0M | 8.0M | 940.0K | 1.4M | 3.1M |
| Intangible Assets | 8.0M | 8.0M | 940.0K | 1.4M | 3.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.0K | - | 10.0K | - | - |
| Total Non-Current Assets | 701.2M | 555.2M | 508.2M | 193.8M | 266.9M |
| Total Assets | 3.4B | 3.0B | 2.3B | 1.1B | 1.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 715.6M | 588.8M | 451.8M | 213.3M | 171.4M |
| Short-term Debt | 76.7M | 170.1M | 190.1M | 36.0M | 117.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 56.7M | 57.3M | 61.9M | 24.7M | 19.3M |
| Total Current Liabilities | 1.1B | 1.0B | 926.0M | 382.5M | 400.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 67.2M | 127.6M | 191.3M | 4.5M | 41.6M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 122.8M | 164.6M | 219.8M | 25.7M | 60.2M |
| Total Liabilities | 1.2B | 1.2B | 1.1B | 408.2M | 461.0M |
| Equity | |||||
| Common Stock | 120.0M | 120.0M | 600.0K | 600.0K | 600.0K |
| Retained Earnings | 2.1B | 1.7B | 1.1B | 713.5M | 614.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.2B | 1.8B | 1.2B | 715.6M | 618.0M |
| Key Metrics | |||||
| Total Debt | 143.9M | 297.7M | 381.4M | 40.4M | 158.7M |
| Working Capital | 1.6B | 1.4B | 862.8M | 547.6M | 411.2M |
Balance Sheet Composition
Ecos India Mobility Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 794.6M | 823.2M | 582.9M | 129.9M | 40.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -135.1M | -158.4M | -696.0M | -63.2M | 398.6M |
| Operating Cash Flow | 671.1M | 680.1M | -101.0M | 68.6M | 459.0M |
| Investing Activities | |||||
| Capital Expenditures | -299.6M | -193.2M | -321.8M | -250.0K | 75.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | -436.3M | -104.9M | -80.1M | -176.2M |
| Investment Sales | 109.2M | - | - | - | - |
| Investing Cash Flow | -196.2M | -619.7M | -468.2M | -80.0M | -22.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -153.0M | - | - | - | - |
| Debt Issuance | 0 | 33.8M | 286.3M | 0 | 0 |
| Debt Repayment | -108.9M | -103.0M | -81.5M | -115.3M | -296.3M |
| Financing Cash Flow | -261.9M | -69.2M | 263.6M | -115.3M | -218.5M |
| Free Cash Flow | 434.0M | 436.5M | -168.9M | 205.5M | 310.7M |
| Net Change in Cash | 213.1M | -8.8M | -305.5M | -126.7M | 217.8M |
Cash Flow Trend
Ecos India Mobility Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.53
Forward P/E
11.96
Price to Book
3.46
Price to Sales
1.04
PEG Ratio
1.52
Profitability Ratios
Profit Margin
7.69%
Operating Margin
7.75%
Return on Equity
27.10%
Return on Assets
17.60%
Financial Health
Current Ratio
2.40
Debt to Equity
3.25
Per Share Data
EPS (TTM)
₹9.99
Book Value per Share
₹39.10
Revenue per Share
₹129.80
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ECOSMOBLTY | 8.1B | 13.53 | 3.46 | 27.10% | 7.69% | 3.25 |
| Sanghvi Movers | 26.1B | 15.44 | 2.16 | 13.70% | 17.17% | 40.66 |
| Awfis Space | 25.1B | 43.09 | 5.02 | 14.78% | 4.14% | 290.90 |
| Indiabulls | 3.8B | 181.43 | -1.96 | 71.44% | 59.22% | -1.54 |
| Crown Lifters | 1.6B | 15.40 | 1.93 | 30.70% | 25.26% | 66.80 |
| AUTORIDERS | 1.3B | 16.15 | 2.37 | 16.94% | 10.05% | 63.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.




