TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.4B
Gross Profit 497.6M 35.15%
Operating Income 27.7M 1.95%
Net Income 725.0K 0.05%

Balance Sheet Metrics

Total Assets 4.2B
Total Liabilities 3.1B
Shareholders Equity 1.1B
Debt to Equity 2.83

Cash Flow Metrics

Operating Cash Flow -2.2B
Free Cash Flow 181.0M

Revenue & Profitability Trend

B&B Triplewall Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i4.9B3.8B3.4B3.1B2.3B
Cost of Goods Sold i3.3B3.0B2.8B2.3B1.7B
Gross Profit i1.6B767.0M602.3M782.2M605.4M
Gross Margin % i32.9%20.4%17.9%25.0%25.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-181.4M134.5M117.3M100.1M
Other Operating Expenses i764.5M32.8M26.0M25.0M20.2M
Total Operating Expenses i764.5M214.2M160.5M142.3M120.3M
Operating Income i88.6M289.9M293.4M365.6M243.6M
Operating Margin % i1.8%7.7%8.7%11.7%10.4%
Non-Operating Items
Interest Income i-788.0K519.0K336.0K244.0K
Interest Expense i176.6M66.9M62.0M46.7M45.3M
Other Non-Operating Income-----
Pre-tax Income i-78.3M230.8M240.4M325.9M208.7M
Income Tax i-17.2M61.8M61.1M81.5M50.0M
Effective Tax Rate % i0.0%26.8%25.4%25.0%24.0%
Net Income i-61.1M169.0M179.2M244.4M158.7M
Net Margin % i-1.2%4.5%5.3%7.8%6.8%
Key Metrics
EBITDA i409.7M401.5M391.3M453.0M336.3M
EPS (Basic) i₹-2.70₹8.24₹8.74₹11.92₹7.74
EPS (Diluted) i₹-2.70₹8.24₹8.74₹11.92₹7.74
Basic Shares Outstanding i2048222220511000205110002051100020511000
Diluted Shares Outstanding i2048222220511000205110002051100020511000

Income Statement Trend

B&B Triplewall Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i4.8M1.6M14.8M616.0K1.1M
Short-term Investments i15.9M257.0K3.6M2.8M2.2M
Accounts Receivable i873.0M788.8M576.4M507.1M384.0M
Inventory i746.5M526.0M603.1M502.4M374.5M
Other Current Assets124.5M50.6M8.3M10.4M1.0M
Total Current Assets i1.8B1.4B1.3B1.1B834.8M
Non-Current Assets
Property, Plant & Equipment i2.4B64.7M46.6M34.0M34.0M
Goodwill i5.1M3.6M4.1M4.6M5.5M
Intangible Assets i5.1M3.6M4.1M4.6M5.5M
Long-term Investments-----
Other Non-Current Assets27.9M73.7M314.5M110.9M19.1M
Total Non-Current Assets i2.5B2.3B1.4B733.3M606.4M
Total Assets i4.2B3.6B2.7B1.8B1.4B
Liabilities
Current Liabilities
Accounts Payable i536.0M418.1M324.2M252.1M230.6M
Short-term Debt i1.0B650.5M475.9M320.9M273.5M
Current Portion of Long-term Debt-----
Other Current Liabilities184.2M9.1M5.0M50.5M49.9M
Total Current Liabilities i1.7B1.2B856.5M643.4M561.7M
Non-Current Liabilities
Long-term Debt i1.4B1.2B829.9M262.4M207.8M
Deferred Tax Liabilities i-01.5M5.6M11.5M
Other Non-Current Liabilities193.0K-2.0K-2.0K-1.0K-1
Total Non-Current Liabilities i1.4B1.2B838.1M275.4M229.2M
Total Liabilities i3.1B2.5B1.7B918.8M790.9M
Equity
Common Stock i205.1M205.1M205.1M205.1M205.1M
Retained Earnings i-783.5M628.1M471.2M237.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.1B1.2B1.0B884.2M650.2M
Key Metrics
Total Debt i2.4B1.9B1.3B583.3M481.3M
Working Capital i18.5M169.5M440.0M426.3M273.1M

Balance Sheet Composition

B&B Triplewall Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-78.3M169.0M179.2M244.4M158.7M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-268.3M141.8M-363.8M-322.9M-251.4M
Operating Cash Flow i-177.6M371.0M-128.1M-37.7M-53.4M
Investing Activities
Capital Expenditures i-384.0M-1.1B-651.1M-126.9M-96.4M
Acquisitions i--00-
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-377.3M-1.1B-644.9M-121.0M-90.9M
Financing Activities
Share Repurchases i-----
Dividends Paid i-20.5M-20.5M-20.5M-10.3M-
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i210.0M154.1M140.5M37.2M97.1M
Free Cash Flow i-160.9M-514.0M-636.7M-48.6M39.0M
Net Change in Cash i-344.9M-550.4M-632.5M-121.6M-47.3M

Cash Flow Trend

B&B Triplewall Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 32.23
Price to Book 3.55
Price to Sales 0.81

Profitability Ratios

Profit Margin -1.13%
Operating Margin 2.17%
Return on Equity -5.32%
Return on Assets 1.56%

Financial Health

Current Ratio 1.01
Debt to Equity 217.18
Beta 0.21

Per Share Data

EPS (TTM) ₹-2.71
Book Value per Share ₹54.40
Revenue per Share ₹240.09

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bbtcl4.0B32.233.55-5.32%-1.13%217.18
Time Technoplast 100.6B24.923.4713.10%7.24%24.71
EPL 73.7B18.663.1215.22%9.15%34.02
Uflex Limited 42.0B29.410.571.92%1.97%112.95
TCPL Packaging 30.4B22.834.7422.22%7.47%101.18
Mold-Tek Packaging 26.5B39.684.139.49%8.05%28.43

Financial data is updated regularly. All figures are in the company's reporting currency.