
B&B Triplewall (BBTCL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.4B
Gross Profit
497.6M
35.15%
Operating Income
27.7M
1.95%
Net Income
725.0K
0.05%
Balance Sheet Metrics
Total Assets
4.2B
Total Liabilities
3.1B
Shareholders Equity
1.1B
Debt to Equity
2.83
Cash Flow Metrics
Operating Cash Flow
-2.2B
Free Cash Flow
181.0M
Revenue & Profitability Trend
B&B Triplewall Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 4.9B | 3.8B | 3.4B | 3.1B | 2.3B |
Cost of Goods Sold | 3.3B | 3.0B | 2.8B | 2.3B | 1.7B |
Gross Profit | 1.6B | 767.0M | 602.3M | 782.2M | 605.4M |
Gross Margin % | 32.9% | 20.4% | 17.9% | 25.0% | 25.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 181.4M | 134.5M | 117.3M | 100.1M |
Other Operating Expenses | 764.5M | 32.8M | 26.0M | 25.0M | 20.2M |
Total Operating Expenses | 764.5M | 214.2M | 160.5M | 142.3M | 120.3M |
Operating Income | 88.6M | 289.9M | 293.4M | 365.6M | 243.6M |
Operating Margin % | 1.8% | 7.7% | 8.7% | 11.7% | 10.4% |
Non-Operating Items | |||||
Interest Income | - | 788.0K | 519.0K | 336.0K | 244.0K |
Interest Expense | 176.6M | 66.9M | 62.0M | 46.7M | 45.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -78.3M | 230.8M | 240.4M | 325.9M | 208.7M |
Income Tax | -17.2M | 61.8M | 61.1M | 81.5M | 50.0M |
Effective Tax Rate % | 0.0% | 26.8% | 25.4% | 25.0% | 24.0% |
Net Income | -61.1M | 169.0M | 179.2M | 244.4M | 158.7M |
Net Margin % | -1.2% | 4.5% | 5.3% | 7.8% | 6.8% |
Key Metrics | |||||
EBITDA | 409.7M | 401.5M | 391.3M | 453.0M | 336.3M |
EPS (Basic) | ₹-2.70 | ₹8.24 | ₹8.74 | ₹11.92 | ₹7.74 |
EPS (Diluted) | ₹-2.70 | ₹8.24 | ₹8.74 | ₹11.92 | ₹7.74 |
Basic Shares Outstanding | 20482222 | 20511000 | 20511000 | 20511000 | 20511000 |
Diluted Shares Outstanding | 20482222 | 20511000 | 20511000 | 20511000 | 20511000 |
Income Statement Trend
B&B Triplewall Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.8M | 1.6M | 14.8M | 616.0K | 1.1M |
Short-term Investments | 15.9M | 257.0K | 3.6M | 2.8M | 2.2M |
Accounts Receivable | 873.0M | 788.8M | 576.4M | 507.1M | 384.0M |
Inventory | 746.5M | 526.0M | 603.1M | 502.4M | 374.5M |
Other Current Assets | 124.5M | 50.6M | 8.3M | 10.4M | 1.0M |
Total Current Assets | 1.8B | 1.4B | 1.3B | 1.1B | 834.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.4B | 64.7M | 46.6M | 34.0M | 34.0M |
Goodwill | 5.1M | 3.6M | 4.1M | 4.6M | 5.5M |
Intangible Assets | 5.1M | 3.6M | 4.1M | 4.6M | 5.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 27.9M | 73.7M | 314.5M | 110.9M | 19.1M |
Total Non-Current Assets | 2.5B | 2.3B | 1.4B | 733.3M | 606.4M |
Total Assets | 4.2B | 3.6B | 2.7B | 1.8B | 1.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 536.0M | 418.1M | 324.2M | 252.1M | 230.6M |
Short-term Debt | 1.0B | 650.5M | 475.9M | 320.9M | 273.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 184.2M | 9.1M | 5.0M | 50.5M | 49.9M |
Total Current Liabilities | 1.7B | 1.2B | 856.5M | 643.4M | 561.7M |
Non-Current Liabilities | |||||
Long-term Debt | 1.4B | 1.2B | 829.9M | 262.4M | 207.8M |
Deferred Tax Liabilities | - | 0 | 1.5M | 5.6M | 11.5M |
Other Non-Current Liabilities | 193.0K | -2.0K | -2.0K | -1.0K | -1 |
Total Non-Current Liabilities | 1.4B | 1.2B | 838.1M | 275.4M | 229.2M |
Total Liabilities | 3.1B | 2.5B | 1.7B | 918.8M | 790.9M |
Equity | |||||
Common Stock | 205.1M | 205.1M | 205.1M | 205.1M | 205.1M |
Retained Earnings | - | 783.5M | 628.1M | 471.2M | 237.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.1B | 1.2B | 1.0B | 884.2M | 650.2M |
Key Metrics | |||||
Total Debt | 2.4B | 1.9B | 1.3B | 583.3M | 481.3M |
Working Capital | 18.5M | 169.5M | 440.0M | 426.3M | 273.1M |
Balance Sheet Composition
B&B Triplewall Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -78.3M | 169.0M | 179.2M | 244.4M | 158.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -268.3M | 141.8M | -363.8M | -322.9M | -251.4M |
Operating Cash Flow | -177.6M | 371.0M | -128.1M | -37.7M | -53.4M |
Investing Activities | |||||
Capital Expenditures | -384.0M | -1.1B | -651.1M | -126.9M | -96.4M |
Acquisitions | - | - | 0 | 0 | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -377.3M | -1.1B | -644.9M | -121.0M | -90.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -20.5M | -20.5M | -20.5M | -10.3M | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 210.0M | 154.1M | 140.5M | 37.2M | 97.1M |
Free Cash Flow | -160.9M | -514.0M | -636.7M | -48.6M | 39.0M |
Net Change in Cash | -344.9M | -550.4M | -632.5M | -121.6M | -47.3M |
Cash Flow Trend
B&B Triplewall Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.23
Price to Book
3.55
Price to Sales
0.81
Profitability Ratios
Profit Margin
-1.13%
Operating Margin
2.17%
Return on Equity
-5.32%
Return on Assets
1.56%
Financial Health
Current Ratio
1.01
Debt to Equity
217.18
Beta
0.21
Per Share Data
EPS (TTM)
₹-2.71
Book Value per Share
₹54.40
Revenue per Share
₹240.09
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bbtcl | 4.0B | 32.23 | 3.55 | -5.32% | -1.13% | 217.18 |
Time Technoplast | 100.6B | 24.92 | 3.47 | 13.10% | 7.24% | 24.71 |
EPL | 73.7B | 18.66 | 3.12 | 15.22% | 9.15% | 34.02 |
Uflex Limited | 42.0B | 29.41 | 0.57 | 1.92% | 1.97% | 112.95 |
TCPL Packaging | 30.4B | 22.83 | 4.74 | 22.22% | 7.47% | 101.18 |
Mold-Tek Packaging | 26.5B | 39.68 | 4.13 | 9.49% | 8.05% | 28.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.