B&B Triplewall (BBTCL) | Financial Analysis & Statements
B&B Triplewall Containers Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
1.5B
Gross Profit
605.3M
41.37%
Operating Income
113.0M
7.72%
Net Income
43.6M
2.98%
EPS (Diluted)
₹9.10
Balance Sheet Metrics
Total Assets
4.0B
Total Liabilities
2.8B
Shareholders Equity
1.2B
Debt to Equity
2.44
Cash Flow Metrics
Operating Cash Flow
-2.2B
Free Cash Flow
181.0M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
B&B Triplewall Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.9B | 3.8B | 3.4B | 3.1B | 2.3B |
| Cost of Goods Sold | 3.3B | 3.0B | 2.8B | 2.3B | 1.7B |
| Gross Profit | 1.6B | 767.0M | 602.3M | 782.2M | 605.4M |
| Gross Margin % | 32.9% | 20.4% | 17.9% | 25.0% | 25.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 181.4M | 134.5M | 117.3M | 100.1M |
| Other Operating Expenses | 764.5M | 32.8M | 26.0M | 25.0M | 20.2M |
| Total Operating Expenses | 764.5M | 214.2M | 160.5M | 142.3M | 120.3M |
| Operating Income | 88.6M | 289.9M | 293.4M | 365.6M | 243.6M |
| Operating Margin % | 1.8% | 7.7% | 8.7% | 11.7% | 10.4% |
| Non-Operating Items | |||||
| Interest Income | - | 788.0K | 519.0K | 336.0K | 244.0K |
| Interest Expense | 176.6M | 66.9M | 62.0M | 46.7M | 45.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 78.3M | 230.8M | 240.4M | 325.9M | 208.7M |
| Income Tax | -17.2M | 61.8M | 61.1M | 81.5M | 50.0M |
| Effective Tax Rate % | -22.0% | 26.8% | 25.4% | 25.0% | 24.0% |
| Net Income | 95.5M | 169.0M | 179.2M | 244.4M | 158.7M |
| Net Margin % | 1.9% | 4.5% | 5.3% | 7.8% | 6.8% |
| Key Metrics | |||||
| EBITDA | 566.3M | 401.5M | 391.3M | 453.0M | 336.3M |
| EPS (Basic) | ₹2.70 | ₹8.24 | ₹8.74 | ₹11.92 | ₹7.74 |
| EPS (Diluted) | ₹2.70 | ₹8.24 | ₹8.74 | ₹11.92 | ₹7.74 |
| Basic Shares Outstanding | 20511240 | 20511000 | 20511000 | 20511000 | 20511000 |
| Diluted Shares Outstanding | 20511240 | 20511000 | 20511000 | 20511000 | 20511000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
B&B Triplewall Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.8M | 1.6M | 14.8M | 616.0K | 1.1M |
| Short-term Investments | 445.0K | 257.0K | 3.6M | 2.8M | 2.2M |
| Accounts Receivable | 873.0M | 788.8M | 576.4M | 507.1M | 384.0M |
| Inventory | 746.5M | 526.0M | 603.1M | 502.4M | 374.5M |
| Other Current Assets | 124.5M | 50.6M | 8.3M | 10.4M | 1.0M |
| Total Current Assets | 1.8B | 1.4B | 1.3B | 1.1B | 834.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 306.4M | 64.7M | 46.6M | 34.0M | 34.0M |
| Goodwill | 5.1M | 3.6M | 4.1M | 4.6M | 5.5M |
| Intangible Assets | 5.1M | 3.6M | 4.1M | 4.6M | 5.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 27.9M | 73.7M | 314.5M | 110.9M | 19.1M |
| Total Non-Current Assets | 2.5B | 2.3B | 1.4B | 733.3M | 606.4M |
| Total Assets | 4.2B | 3.6B | 2.7B | 1.8B | 1.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 536.0M | 418.1M | 324.2M | 252.1M | 230.6M |
| Short-term Debt | 1.0B | 650.5M | 475.9M | 320.9M | 273.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 12.8M | 9.1M | 5.0M | 50.5M | 49.9M |
| Total Current Liabilities | 1.7B | 1.2B | 856.5M | 643.4M | 561.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.4B | 1.2B | 829.9M | 262.4M | 207.8M |
| Deferred Tax Liabilities | 0 | 0 | 1.5M | 5.6M | 11.5M |
| Other Non-Current Liabilities | 1.0K | -2.0K | -2.0K | -1.0K | -1 |
| Total Non-Current Liabilities | 1.4B | 1.2B | 838.1M | 275.4M | 229.2M |
| Total Liabilities | 3.1B | 2.5B | 1.7B | 918.8M | 790.9M |
| Equity | |||||
| Common Stock | 205.1M | 205.1M | 205.1M | 205.1M | 205.1M |
| Retained Earnings | 701.3M | 783.5M | 628.1M | 471.2M | 237.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 1.2B | 1.0B | 884.2M | 650.2M |
| Key Metrics | |||||
| Total Debt | 2.4B | 1.9B | 1.3B | 583.3M | 481.3M |
| Working Capital | 18.5M | 169.5M | 440.0M | 426.3M | 273.1M |
Balance Sheet Composition
B&B Triplewall Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -78.3M | 169.0M | 179.2M | 244.4M | 158.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -268.3M | 141.8M | -363.8M | -322.9M | -251.4M |
| Operating Cash Flow | -177.6M | 371.0M | -128.1M | -37.7M | -53.4M |
| Investing Activities | |||||
| Capital Expenditures | -384.0M | -1.1B | -651.1M | -126.9M | -96.4M |
| Acquisitions | - | - | 0 | 0 | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -377.3M | -1.1B | -644.9M | -121.0M | -90.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -20.5M | -20.5M | -20.5M | -10.3M | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 210.0M | 154.1M | 140.5M | 37.2M | 97.1M |
| Free Cash Flow | -160.9M | -514.0M | -636.7M | -48.6M | 39.0M |
| Net Change in Cash | -344.9M | -550.4M | -632.5M | -121.6M | -47.3M |
Cash Flow Trend
B&B Triplewall Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.41
Price to Book
3.62
Price to Sales
0.68
PEG Ratio
-0.16
Profitability Ratios
Profit Margin
1.63%
Operating Margin
8.00%
Return on Equity
-5.01%
Return on Assets
-1.31%
Financial Health
Current Ratio
1.12
Debt to Equity
199.07
Beta
-0.19
Per Share Data
EPS (TTM)
₹10.14
Book Value per Share
₹54.33
Revenue per Share
₹240.23
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BBTCL | 4.0B | 19.41 | 3.62 | -5.01% | 1.63% | 199.07 |
| Time Technoplast | 90.9B | 19.32 | 2.81 | 13.10% | 7.56% | 21.96 |
| EPL | 71.5B | 18.24 | 2.78 | 15.22% | 8.76% | 32.30 |
| Aro Granite | 36.2B | 11.03 | 1.65 | 15.37% | 12.67% | 20.88 |
| Jindal Poly Films | 31.1B | 19.88 | 0.76 | 2.67% | -6.96% | 84.48 |
| Uflex Limited | 28.2B | 9.74 | 0.36 | 1.92% | 1.94% | 120.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.





