
Best Agrolife (BESTAGRO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.8B
Gross Profit
1.1B
29.01%
Operating Income
353.4M
9.27%
Net Income
199.2M
5.23%
EPS (Diluted)
₹8.42
Balance Sheet Metrics
Total Assets
19.5B
Total Liabilities
11.9B
Shareholders Equity
7.6B
Debt to Equity
1.57
Cash Flow Metrics
Revenue & Profitability Trend
Best Agrolife Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 18.1B | 18.7B | 17.5B | 12.1B | 9.1B |
Cost of Goods Sold | 12.8B | 14.2B | 12.6B | 9.9B | 8.3B |
Gross Profit | 5.3B | 4.5B | 4.9B | 2.2B | 729.1M |
Gross Margin % | 29.3% | 24.0% | 28.0% | 18.5% | 8.1% |
Operating Expenses | |||||
Research & Development | - | 55.7M | 30.3M | 0 | - |
Selling, General & Administrative | - | 232.4M | 163.7M | 61.8M | 31.5M |
Other Operating Expenses | 2.2B | 1.0B | 846.1M | 268.7M | 80.3M |
Total Operating Expenses | 2.2B | 1.3B | 1.0B | 330.5M | 111.8M |
Operating Income | 1.6B | 2.0B | 3.1B | 1.5B | 482.6M |
Operating Margin % | 8.7% | 10.6% | 17.7% | 12.8% | 5.3% |
Non-Operating Items | |||||
Interest Income | - | 29.1M | 18.0M | 3.9M | 5.7M |
Interest Expense | 656.6M | 589.0M | 347.8M | 116.2M | 28.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 962.9M | 1.3B | 2.5B | 1.4B | 507.9M |
Income Tax | 264.0M | 274.3M | 607.5M | 359.0M | 137.1M |
Effective Tax Rate % | 27.4% | 20.5% | 24.0% | 25.5% | 27.0% |
Net Income | 698.9M | 1.1B | 1.9B | 1.0B | 370.8M |
Net Margin % | 3.9% | 5.7% | 11.0% | 8.7% | 4.1% |
Key Metrics | |||||
EBITDA | 2.0B | 2.3B | 3.1B | 1.6B | 561.4M |
EPS (Basic) | ₹29.56 | ₹44.94 | ₹81.26 | ₹45.98 | ₹16.83 |
EPS (Diluted) | ₹29.56 | ₹44.94 | ₹81.26 | ₹45.98 | ₹16.83 |
Basic Shares Outstanding | 23643437 | 23640000 | 23640000 | 22783000 | 22032000 |
Diluted Shares Outstanding | 23643437 | 23640000 | 23640000 | 22783000 | 22032000 |
Income Statement Trend
Best Agrolife Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 328.1M | 329.4M | 615.6M | 128.6M | 205.3M |
Short-term Investments | 683.7M | 7.5M | 2.6M | 375.0K | 766.0K |
Accounts Receivable | 5.6B | 4.6B | 3.5B | 2.6B | 1.3B |
Inventory | 7.7B | 9.6B | 7.1B | 4.5B | 1.5B |
Other Current Assets | 1.1B | 1.0B | 597.9M | 458.7M | 158.4M |
Total Current Assets | 15.5B | 15.7B | 12.1B | 8.0B | 3.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.4B | 2.2B | 1.8B | 1.5B | 191.6M |
Goodwill | 2.0B | 2.1B | 521.8M | 531.3M | 1.5M |
Intangible Assets | 623.8M | 700.5M | 40.5M | 50.0M | 1.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 169.2M | -20.0K | -40.0K | -2.0K | -5.0K |
Total Non-Current Assets | 4.0B | 4.4B | 2.7B | 1.9B | 258.4M |
Total Assets | 19.5B | 20.1B | 14.8B | 9.8B | 3.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.4B | 5.8B | 3.0B | 2.8B | 1.7B |
Short-term Debt | 4.6B | 6.1B | 5.3B | 2.2B | 251.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 756.5M | 639.3M | -10.0K | 5.2M | 349.5M |
Total Current Liabilities | 11.4B | 13.0B | 8.9B | 5.8B | 2.3B |
Non-Current Liabilities | |||||
Long-term Debt | 219.1M | 276.4M | 427.5M | 521.9M | 76.7M |
Deferred Tax Liabilities | 257.4M | 284.9M | 111.0M | 130.0M | 0 |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 550.6M | 618.2M | 557.2M | 693.6M | 100.7M |
Total Liabilities | 11.9B | 13.7B | 9.5B | 6.5B | 2.4B |
Equity | |||||
Common Stock | 236.4M | 236.4M | 236.4M | 236.4M | 220.3M |
Retained Earnings | - | 4.5B | 3.5B | 1.6B | 609.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.6B | 6.5B | 5.3B | 3.3B | 1.3B |
Key Metrics | |||||
Total Debt | 4.8B | 6.4B | 5.7B | 2.7B | 328.2M |
Working Capital | 4.2B | 2.7B | 3.1B | 2.1B | 1.1B |
Balance Sheet Composition
Best Agrolife Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 962.9M | 1.3B | 2.5B | 1.4B | 507.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 741.9M | -1.4B | -4.4B | -2.0B | -199.2M |
Operating Cash Flow | 2.3B | 507.5M | -1.5B | -409.3M | 345.8M |
Investing Activities | |||||
Capital Expenditures | -204.9M | -455.9M | -370.9M | -61.8M | -68.3M |
Acquisitions | -50.9M | -49.0M | 0 | 823.0K | 0 |
Investment Purchases | -766.5M | -546.4M | -705.4M | -323.3M | -144.8M |
Investment Sales | 676.7M | 389.1M | 870.1M | 195.7M | 289.9M |
Investing Cash Flow | -336.0M | -662.2M | -206.3M | -188.5M | 76.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -70.9M | -70.9M | -47.3M | -44.1M | -2.2M |
Debt Issuance | 88.6M | 111.0M | 180.6M | 268.9M | 24.9M |
Debt Repayment | -1.7B | -242.5M | -326.1M | -985.1M | -28.8M |
Financing Cash Flow | -1.3B | 629.8M | 2.9B | 1.4B | -57.6M |
Free Cash Flow | 2.1B | -101.2M | -2.2B | -660.3M | 64.9M |
Net Change in Cash | 678.5M | 475.1M | 1.2B | 831.7M | 364.9M |
Cash Flow Trend
Best Agrolife Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.23
Price to Book
1.20
Price to Sales
0.54
PEG Ratio
-2.05
Profitability Ratios
Profit Margin
4.09%
Operating Margin
9.27%
Return on Equity
9.23%
Return on Assets
3.58%
Financial Health
Current Ratio
1.36
Debt to Equity
63.08
Beta
-0.48
Per Share Data
EPS (TTM)
₹28.98
Book Value per Share
₹320.49
Revenue per Share
₹708.80
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bestagro | 9.1B | 13.23 | 1.20 | 9.23% | 4.09% | 63.08 |
Coromandel | 713.9B | 31.57 | 6.43 | 18.41% | 8.56% | 6.95 |
UPL | 622.8B | 3.00 | 1.63 | 2.01% | 0.09% | 105.06 |
National Fertilizers | 47.8B | 31.15 | 1.76 | 6.77% | 0.84% | 73.68 |
Bharat Rasayan | 43.8B | 31.83 | 3.87 | 12.47% | 10.84% | 7.54 |
Mangalore Chemicals | 42.0B | 25.97 | 3.95 | 13.50% | 4.78% | 69.63 |
Financial data is updated regularly. All figures are in the company's reporting currency.