National Fertilizers (NFL) | Financial Analysis & Statements
National Fertilizers Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
35.3B
Gross Profit
15.9B
45.08%
Operating Income
-74.8M
-0.21%
Net Income
-394.4M
-1.12%
EPS (Diluted)
₹-0.80
Balance Sheet Metrics
Total Assets
93.1B
Total Liabilities
66.0B
Shareholders Equity
27.2B
Debt to Equity
2.43
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
National Fertilizers Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 59.0B | 75.5B | 71.2B | 49.1B | 46.8B |
| Cost of Goods Sold | 123.6B | 207.0B | 263.0B | 134.7B | 91.3B |
| Gross Profit | -64.6B | -131.6B | -191.8B | -85.6B | -44.5B |
| Gross Margin % | -109.6% | -174.3% | -269.5% | -174.4% | -95.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 10.2B | 12.4B | 10.9B | 8.9B | 9.7B |
| Other Operating Expenses | 51.7B | 3.1B | 1.5B | 2.5B | 2.3B |
| Total Operating Expenses | 61.8B | 15.6B | 12.4B | 11.4B | 12.0B |
| Operating Income | 2.6B | 2.1B | 10.3B | 2.6B | 6.3B |
| Operating Margin % | 4.4% | 2.8% | 14.5% | 5.3% | 13.4% |
| Non-Operating Items | |||||
| Interest Income | 112.4M | 291.8M | 46.1M | 46.9M | 91.1M |
| Interest Expense | 2.2B | 2.7B | 3.0B | 1.3B | 2.9B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.1B | 1.7B | 6.1B | -585.0M | 3.3B |
| Income Tax | 278.2M | 237.8M | 1.5B | 366.2M | 938.3M |
| Effective Tax Rate % | 13.1% | 13.7% | 25.1% | 0.0% | 28.4% |
| Net Income | 1.8B | 1.5B | 4.6B | -951.2M | 2.4B |
| Net Margin % | 3.1% | 2.0% | 6.4% | -1.9% | 5.1% |
| Key Metrics | |||||
| EBITDA | 7.8B | 7.1B | 14.6B | 4.1B | 9.3B |
| EPS (Basic) | ₹3.75 | ₹3.06 | ₹9.34 | ₹-1.94 | ₹4.83 |
| EPS (Diluted) | ₹3.75 | ₹3.06 | ₹9.34 | ₹-1.94 | ₹4.83 |
| Basic Shares Outstanding | 490578400 | 490578400 | 490578400 | 490578400 | 490578400 |
| Diluted Shares Outstanding | 490578400 | 490578400 | 490578400 | 490578400 | 490578400 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
National Fertilizers Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 183.9M | 299.3M | 132.1M | 393.3M | 393.3M |
| Short-term Investments | 1.2B | 1.6B | 531.7M | 362.3M | 618.2M |
| Accounts Receivable | 32.7B | 40.4B | 41.2B | 26.3B | 26.3B |
| Inventory | 9.1B | 17.5B | 30.7B | 4.4B | 4.4B |
| Other Current Assets | 6.1B | 6.4B | 7.3B | -312.1M | 2.8B |
| Total Current Assets | 49.4B | 66.4B | 79.9B | 34.3B | 34.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.5B | 1.4B | 1.2B | -26.1B | 1.0B |
| Goodwill | 476.7M | 357.2M | 318.5M | 235.3M | 235.3M |
| Intangible Assets | 476.7M | 357.2M | 318.5M | 235.3M | 235.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 11.2M | 17.3M | 20.0M | 176.5M | 13.0M |
| Total Non-Current Assets | 43.7B | 45.7B | 45.5B | 50.0B | 49.8B |
| Total Assets | 93.1B | 112.0B | 125.3B | 84.3B | 84.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 15.4B | 14.4B | 17.6B | 7.3B | 7.3B |
| Short-term Debt | 20.0B | 40.9B | 34.6B | 12.4B | 12.4B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.7B | 1.6B | 1.6B | 1.3B | 23.0M |
| Total Current Liabilities | 49.1B | 67.8B | 74.1B | 32.6B | 32.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 34.3M | 14.2M | 5.4B | 6.5B | 6.5B |
| Deferred Tax Liabilities | 835.5M | 748.7M | 676.3M | 0 | 134.6M |
| Other Non-Current Liabilities | 50.7M | 63.6M | 64.9M | 83.2M | 83.2M |
| Total Non-Current Liabilities | 16.9B | 18.7B | 25.8B | 30.0B | 30.1B |
| Total Liabilities | 66.0B | 86.5B | 99.9B | 62.6B | 62.7B |
| Equity | |||||
| Common Stock | 4.9B | 4.9B | 4.9B | 4.9B | 4.9B |
| Retained Earnings | 18.9B | 17.3B | 17.2B | 12.2B | 13.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 27.2B | 25.5B | 25.4B | 21.7B | 21.4B |
| Key Metrics | |||||
| Total Debt | 20.0B | 40.9B | 39.9B | 18.9B | 18.9B |
| Working Capital | 324.1M | -1.4B | 5.7B | 1.7B | 1.7B |
Balance Sheet Composition
National Fertilizers Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.1B | 1.7B | 6.1B | -585.0M | 3.3B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 16.8B | 13.2B | -22.5B | -23.5B | 63.2B |
| Operating Cash Flow | 19.2B | 15.5B | -15.3B | -24.8B | 67.4B |
| Investing Activities | |||||
| Capital Expenditures | -1.7B | -2.8B | -2.1B | -2.9B | -4.1B |
| Acquisitions | -1.1B | -853.1M | -22.3M | 1.6B | -935.4M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -2.8B | -3.7B | -2.1B | -1.3B | -5.1B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -132.5M | -2.8B | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | -182.8M | -164.3M |
| Financing Cash Flow | -21.1B | 4.6B | 9.2B | 12.8B | -62.2B |
| Free Cash Flow | 23.9B | 3.8B | -5.4B | -13.3B | 66.0B |
| Net Change in Cash | -4.7B | 16.4B | -8.2B | -13.3B | 125.6M |
Cash Flow Trend
National Fertilizers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.62
Price to Book
1.49
Price to Sales
0.18
PEG Ratio
0.10
Profitability Ratios
Profit Margin
0.90%
Operating Margin
2.70%
Return on Equity
6.77%
Return on Assets
1.98%
Financial Health
Current Ratio
0.99
Debt to Equity
176.92
Beta
0.31
Per Share Data
EPS (TTM)
₹3.97
Book Value per Share
₹52.28
Revenue per Share
₹441.12
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NFL | 38.0B | 19.62 | 1.49 | 6.77% | 0.90% | 176.92 |
| UPL | 620.3B | 3.00 | 1.63 | 2.01% | 0.09% | 105.06 |
| Coromandel | 588.1B | 24.57 | 4.83 | 18.41% | 7.87% | 11.60 |
| Kaveri Seed Company | 48.3B | 16.04 | 2.69 | 18.71% | 21.82% | 0.00 |
| Dhanuka Agritech | 45.5B | 6.46 | 2.95 | 21.17% | 13.39% | 2.06 |
| Madhya Bharat Agro | 44.4B | 42.34 | 9.68 | 14.23% | 5.92% | 68.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.





