Bharat Rasayan Ltd. | Small-cap | Basic Materials
₹10,030.00
0.27%
| Bharat Rasayan Stock Comparison:
No comparison data available
Overview Income Statement Balance Sheet Cash Flow Key Ratios

Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 11.7B
Gross Profit 4.0B 33.76%
Operating Income 1.5B 12.61%
Net Income 1.4B 12.01%

Balance Sheet Metrics

Total Assets 14.1B
Total Liabilities 2.8B
Shareholders Equity 11.3B
Debt to Equity 0.25

Cash Flow Metrics

Operating Cash Flow 1.2B
Free Cash Flow 1.4B

Revenue & Profitability Trend

Bharat Rasayan Income Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Revenue 11.7B 10.4B 12.3B 13.0B 10.8B
Cost of Goods Sold 7.8B 7.2B 8.4B 9.3B 7.5B
Gross Profit 4.0B 3.2B 4.0B 3.7B 3.3B
Operating Expenses 1.4B 1.2B 1.4B 306.5M 203.6M
Operating Income 1.5B 914.8M 1.7B 2.3B 2.1B
Pre-tax Income 1.9B 1.2B 1.7B 2.3B 2.2B
Income Tax 440.9M 278.1M 494.0M 576.9M 514.8M
Net Income 1.4B 955.1M 1.2B 1.8B 1.6B
EPS (Diluted) - ₹229.86 ₹299.89 ₹423.54 ₹385.70

Income Statement Trend

Bharat Rasayan Balance Sheet From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Assets
Current Assets 10.9B 9.1B 7.9B 8.0B 6.5B
Non-Current Assets 3.2B 2.9B 2.8B 2.9B 2.6B
Total Assets 14.1B 12.0B 10.7B 10.9B 9.1B
Liabilities
Current Liabilities 2.6B 2.0B 1.7B 3.0B 1.7B
Non-Current Liabilities 172.7M 125.2M 98.0M 111.4M 102.7M
Total Liabilities 2.8B 2.1B 1.8B 3.2B 1.8B
Equity
Total Shareholders Equity 11.3B 9.9B 8.9B 7.7B 7.3B

Balance Sheet Composition

Bharat Rasayan Cash Flow Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Operating Activities
Net Income 1.7B 1.2B 1.7B 2.3B 2.2B
Operating Cash Flow 1.2B 728.8M 2.4B -280.2M 1.8B
Investing Activities
Capital Expenditures -353.8M -269.5M -221.1M -554.2M -105.9M
Investing Cash Flow -1.6B -902.9M -702.5M 511.2M -1.5B
Financing Activities
Dividends Paid -6.2M -6.2M -6.2M -6.2M -6.4M
Financing Cash Flow -6.2M -6.2M -6.2M -1.3B -6.4M
Free Cash Flow 1.4B 140.3M 1.9B -1.2B 1.4B

Cash Flow Trend

Bharat Rasayan Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 29.78
Forward P/E 30.18
Price to Book 3.71
Price to Sales 3.58
PEG Ratio 30.18

Profitability Ratios

Profit Margin 12.01%
Operating Margin 10.77%
Return on Equity 13.31%
Return on Assets 7.10%

Financial Health

Current Ratio 4.19
Debt to Equity 7.54
Beta 0.23

Per Share Data

EPS (TTM) ₹338.85
Book Value per Share ₹2,719.44
Revenue per Share ₹2,822.96

Financial data is updated regularly. All figures are in the company's reporting currency.