
BLB (BLBLIMITED) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
564.2M
Gross Profit
156.4M
27.72%
Operating Income
147.7M
26.18%
Net Income
114.9M
20.37%
EPS (Diluted)
₹2.17
Balance Sheet Metrics
Total Assets
982.9M
Total Liabilities
9.3M
Shareholders Equity
973.6M
Debt to Equity
0.01
Cash Flow Metrics
Revenue & Profitability Trend
BLB Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 5.4B | 3.1B | 2.2B | 3.5B | 5.4B |
Cost of Goods Sold | 5.3B | 3.1B | 2.1B | 3.4B | 5.3B |
Gross Profit | 47.1M | 27.8M | 77.0M | 118.1M | 55.5M |
Gross Margin % | 0.9% | 0.9% | 3.6% | 3.3% | 1.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 12.8M | 7.9M | 15.0M | 5.6M | 4.9M |
Other Operating Expenses | 999.0K | 939.0K | 1.3M | 1.7M | 15.2M |
Total Operating Expenses | 13.8M | 8.8M | 16.2M | 7.3M | 20.1M |
Operating Income | 30.5M | 15.9M | 57.3M | 106.6M | 32.6M |
Operating Margin % | 0.6% | 0.5% | 2.6% | 3.0% | 0.6% |
Non-Operating Items | |||||
Interest Income | 33.4M | 29.8M | 23.2M | 16.9M | 20.5M |
Interest Expense | 2.8M | 5.6M | 2.8M | 5.6M | 8.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 53.2M | 35.0M | 79.8M | 113.1M | 40.4M |
Income Tax | 14.6M | 8.8M | 19.4M | 18.9M | 29.1M |
Effective Tax Rate % | 27.5% | 25.3% | 24.2% | 16.7% | 72.0% |
Net Income | 38.6M | 26.1M | 60.5M | 94.2M | 11.3M |
Net Margin % | 0.7% | 0.8% | 2.8% | 2.7% | 0.2% |
Key Metrics | |||||
EBITDA | 57.3M | 42.4M | 85.2M | 121.4M | 51.1M |
EPS (Basic) | ₹0.73 | ₹0.49 | ₹1.14 | ₹1.78 | ₹0.21 |
EPS (Diluted) | ₹0.73 | ₹0.49 | ₹1.14 | ₹1.78 | ₹0.21 |
Basic Shares Outstanding | 52865258 | 52865258 | 52865258 | 52865258 | 52865258 |
Diluted Shares Outstanding | 52865258 | 52865258 | 52865258 | 52865258 | 52865258 |
Income Statement Trend
BLB Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 37.8M | 132.7M | 58.1M | 5.4M | 8.2M |
Short-term Investments | 422.4M | 408.5M | 393.0M | 1.2M | 2.4M |
Accounts Receivable | - | - | 0 | 1.6M | 1.6M |
Inventory | 187.3M | 299.2M | 192.7M | 98.2M | 56.3M |
Other Current Assets | 513.0K | 202.0K | 185.0K | 154.0K | 236.0K |
Total Current Assets | 682.1M | 848.0M | 658.0M | 434.2M | 358.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.2M | 2.4M | 2.4M | 2.3M | 2.3M |
Goodwill | 34.0K | 50.0K | 80.0K | 148.0K | 216.0K |
Intangible Assets | 34.0K | 50.0K | 80.0K | 148.0K | 216.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 52.5M | - | - | 121.3M | 260.2M |
Total Non-Current Assets | 300.8M | 136.0M | 320.8M | 501.6M | 452.7M |
Total Assets | 982.9M | 984.0M | 978.8M | 935.8M | 811.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.3M | 9.2M | 1.2M | 1.5M | 2.7M |
Short-term Debt | 3.0M | 2.5M | 37.5M | 40.0M | 24.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 9.3M | 20.9M | 41.1M | 59.5M | 29.6M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | 0 | 0 | 773.0K | 0 | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 0 | 0 | 773.0K | 0 | 0 |
Total Liabilities | 9.3M | 20.9M | 41.9M | 59.5M | 29.6M |
Equity | |||||
Common Stock | 52.9M | 52.9M | 52.9M | 52.9M | 52.9M |
Retained Earnings | 602.5M | 563.9M | 542.3M | 481.8M | 387.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 973.6M | 963.1M | 936.9M | 876.3M | 781.7M |
Key Metrics | |||||
Total Debt | 3.0M | 2.5M | 37.5M | 40.0M | 24.5M |
Working Capital | 672.8M | 827.0M | 616.9M | 374.6M | 329.1M |
Balance Sheet Composition
BLB Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 53.2M | 35.0M | 79.8M | 113.1M | 40.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 81.0M | 1.5M | -156.6M | -277.0M | 16.7M |
Operating Cash Flow | 15.8M | 36.2M | -84.6M | -163.9M | 57.2M |
Investing Activities | |||||
Capital Expenditures | -1.2M | 52.8M | 388.0K | -238.0K | -1.4M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -27.0M | - | - | - | -2.0M |
Investment Sales | 35.0K | 2.4M | 8.3M | 5.7M | 1.6M |
Investing Cash Flow | -28.2M | 55.1M | 8.7M | 147.6M | 4.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 500.0K | -35.0M | -2.5M | 15.5M | -132.5M |
Free Cash Flow | -15.9M | 54.5M | -82.5M | -166.2M | 59.6M |
Net Change in Cash | -11.9M | 56.3M | -78.4M | -749.0K | -71.2M |
Cash Flow Trend
BLB Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.02
Price to Book
0.89
Price to Sales
0.24
PEG Ratio
-0.13
Profitability Ratios
Profit Margin
1.85%
Operating Margin
26.27%
Return on Equity
3.97%
Return on Assets
3.93%
Financial Health
Current Ratio
73.02
Debt to Equity
0.53
Beta
-0.30
Per Share Data
EPS (TTM)
₹1.26
Book Value per Share
₹18.42
Revenue per Share
₹68.04
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
blblimited | 867.5M | 13.02 | 0.89 | 3.97% | 1.85% | 0.53 |
Motilal Oswal | 557.1B | 20.45 | 5.03 | 22.47% | 37.00% | 138.95 |
Authum Investment | 492.2B | 12.03 | 3.34 | 28.87% | 93.88% | 7.18 |
Share India | 35.9B | 11.80 | 1.86 | 13.95% | 24.50% | 22.79 |
Shalimar Agencies | 27.0B | 484.00 | 25.93 | 10.13% | 5.31% | 64.93 |
Monarch Networth | 25.7B | 16.64 | 3.22 | 18.73% | 47.16% | 1.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.