TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.3M
Gross Profit -578.0K -42.97%
Operating Income -8.6M -641.56%
Net Income -13.1M -973.09%
EPS (Diluted) ₹-0.88

Balance Sheet Metrics

Total Assets 79.1M
Total Liabilities 272.2M
Shareholders Equity -193.1M

Cash Flow Metrics

Revenue & Profitability Trend

Blue Coast Hotels Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i00000
Cost of Goods Sold i7.2M5.8M5.8M5.0M4.5M
Gross Profit i-7.2M-5.8M-5.8M-5.0M-4.5M
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i4.7M726.0K1.2M1.5M2.0M
Other Operating Expenses i6.9M4.0M6.4M4.5M92.2M
Total Operating Expenses i11.6M4.7M7.6M6.1M94.2M
Operating Income i-21.7M-13.7M-16.5M-14.5M-102.2M
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i293.0K---0
Interest Expense i19.8M41.5M41.5M41.5M41.5M
Other Non-Operating Income-----
Pre-tax Income i808.3M-48.8M-54.1M-47.7M-142.9M
Income Tax i8.4M24.4M17.3M-13.6M0
Effective Tax Rate % i1.0%0.0%0.0%0.0%0.0%
Net Income i800.0M-73.2M-71.5M-34.1M-142.9M
Net Margin % i0.0%0.0%0.0%0.0%0.0%
Key Metrics
EBITDA i-14.5M-6.4M-11.7M-5.1M-100.3M
EPS (Basic) i₹59.39₹-5.74₹-5.60₹-2.67₹-11.21
EPS (Diluted) i₹59.39₹-5.74₹-5.60₹-2.67₹-11.21
Basic Shares Outstanding i1346897212748457127484571274845712748457
Diluted Shares Outstanding i1346897212748457127484571274845712748457

Income Statement Trend

Blue Coast Hotels Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.2M2.6M3.0M5.6M9.0M
Short-term Investments i23.7M8.6M7.8M4.9M4.8M
Accounts Receivable i-----
Inventory i-----
Other Current Assets3.9M45.7M89.5M125.7M89.1M
Total Current Assets i29.0M57.1M100.2M136.5M132.6M
Non-Current Assets
Property, Plant & Equipment i392.0K363.0K364.0K1.6M1.6M
Goodwill i0004.0K4.0K
Intangible Assets i---4.0K4.0K
Long-term Investments-----
Other Non-Current Assets-1.0K-1.0M2.6M1.0K4.0M
Total Non-Current Assets i50.1M35.6M28.4M31.5M32.4M
Total Assets i79.1M92.7M128.6M167.9M165.0M
Liabilities
Current Liabilities
Accounts Payable i2.6M1.8M2.8M6.7M9.5M
Short-term Debt i56.9M41.5M2.5M7.5M7.5M
Current Portion of Long-term Debt-----
Other Current Liabilities982.0K205.0K110.0K255.0K1.0M
Total Current Liabilities i159.7M981.3M902.5M870.4M833.3M
Non-Current Liabilities
Long-term Debt i5.3M373.5M415.0M415.0M415.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i112.5M373.5M415.0M415.0M415.0M
Total Liabilities i272.2M1.4B1.3B1.3B1.2B
Equity
Common Stock i146.4M127.5M127.5M127.5M127.5M
Retained Earnings i-1.6B-2.4B-2.3B-2.2B-2.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-193.1M-1.3B-1.2B-1.1B-1.1B
Key Metrics
Total Debt i62.2M415.0M417.5M422.5M422.5M
Working Capital i-130.7M-924.2M-802.3M-733.9M-700.8M

Balance Sheet Composition

Blue Coast Hotels Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i808.3M-48.8M-54.1M-47.7M-142.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i20.8M42.9M32.2M-10.4M109.8M
Operating Cash Flow i3.3M35.6M19.6M-16.5M8.4M
Investing Activities
Capital Expenditures i-8.9M-25.0K0-123.0K-54.0K
Acquisitions i-----
Investment Purchases i-12.5M-2.4M-2.9M-141.0K-3.1M
Investment Sales i5.7M1.6M000
Investing Cash Flow i-11.9M-8.9M-1.4M-264.0K-3.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i35.2M37.9M36.5M40.2M40.3M
Free Cash Flow i-14.1M12.1M3.8M-2.0M9.4M
Net Change in Cash i26.7M64.6M54.7M23.4M45.6M

Cash Flow Trend

Blue Coast Hotels Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 1.13
Price to Book -4.70
Price to Sales 9,652.34
PEG Ratio 0.09

Profitability Ratios

Profit Margin 672,075.63%
Operating Margin -805.08%
Return on Equity -414.20%
Return on Assets 1,011.75%

Financial Health

Current Ratio 0.18
Debt to Equity -0.88
Beta 0.41

Per Share Data

EPS (TTM) ₹59.29
Book Value per Share ₹-13.48
Revenue per Share ₹0.01

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bluecoast1.1B1.13-4.70-414.20%672,075.63%-0.88
Indian Hotels 1.0T52.589.1918.69%21.56%24.84
EIH Limited 225.3B33.084.8815.59%23.92%5.59
Samhi Hotels 43.4B42.953.797.49%8.53%196.69
Apeejay Surrendra 32.2B31.982.416.51%15.20%13.06
Taj GVK Hotels 26.3B18.424.0214.48%29.76%6.72

Financial data is updated regularly. All figures are in the company's reporting currency.