
Blue Coast Hotels (BLUECOAST) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.3M
Gross Profit
-578.0K
-42.97%
Operating Income
-8.6M
-641.56%
Net Income
-13.1M
-973.09%
EPS (Diluted)
₹-0.88
Balance Sheet Metrics
Total Assets
79.1M
Total Liabilities
272.2M
Shareholders Equity
-193.1M
Cash Flow Metrics
Revenue & Profitability Trend
Blue Coast Hotels Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | 7.2M | 5.8M | 5.8M | 5.0M | 4.5M |
Gross Profit | -7.2M | -5.8M | -5.8M | -5.0M | -4.5M |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 4.7M | 726.0K | 1.2M | 1.5M | 2.0M |
Other Operating Expenses | 6.9M | 4.0M | 6.4M | 4.5M | 92.2M |
Total Operating Expenses | 11.6M | 4.7M | 7.6M | 6.1M | 94.2M |
Operating Income | -21.7M | -13.7M | -16.5M | -14.5M | -102.2M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 293.0K | - | - | - | 0 |
Interest Expense | 19.8M | 41.5M | 41.5M | 41.5M | 41.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 808.3M | -48.8M | -54.1M | -47.7M | -142.9M |
Income Tax | 8.4M | 24.4M | 17.3M | -13.6M | 0 |
Effective Tax Rate % | 1.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 800.0M | -73.2M | -71.5M | -34.1M | -142.9M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -14.5M | -6.4M | -11.7M | -5.1M | -100.3M |
EPS (Basic) | ₹59.39 | ₹-5.74 | ₹-5.60 | ₹-2.67 | ₹-11.21 |
EPS (Diluted) | ₹59.39 | ₹-5.74 | ₹-5.60 | ₹-2.67 | ₹-11.21 |
Basic Shares Outstanding | 13468972 | 12748457 | 12748457 | 12748457 | 12748457 |
Diluted Shares Outstanding | 13468972 | 12748457 | 12748457 | 12748457 | 12748457 |
Income Statement Trend
Blue Coast Hotels Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.2M | 2.6M | 3.0M | 5.6M | 9.0M |
Short-term Investments | 23.7M | 8.6M | 7.8M | 4.9M | 4.8M |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 3.9M | 45.7M | 89.5M | 125.7M | 89.1M |
Total Current Assets | 29.0M | 57.1M | 100.2M | 136.5M | 132.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 392.0K | 363.0K | 364.0K | 1.6M | 1.6M |
Goodwill | 0 | 0 | 0 | 4.0K | 4.0K |
Intangible Assets | - | - | - | 4.0K | 4.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | -1.0K | -1.0M | 2.6M | 1.0K | 4.0M |
Total Non-Current Assets | 50.1M | 35.6M | 28.4M | 31.5M | 32.4M |
Total Assets | 79.1M | 92.7M | 128.6M | 167.9M | 165.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.6M | 1.8M | 2.8M | 6.7M | 9.5M |
Short-term Debt | 56.9M | 41.5M | 2.5M | 7.5M | 7.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 982.0K | 205.0K | 110.0K | 255.0K | 1.0M |
Total Current Liabilities | 159.7M | 981.3M | 902.5M | 870.4M | 833.3M |
Non-Current Liabilities | |||||
Long-term Debt | 5.3M | 373.5M | 415.0M | 415.0M | 415.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 112.5M | 373.5M | 415.0M | 415.0M | 415.0M |
Total Liabilities | 272.2M | 1.4B | 1.3B | 1.3B | 1.2B |
Equity | |||||
Common Stock | 146.4M | 127.5M | 127.5M | 127.5M | 127.5M |
Retained Earnings | -1.6B | -2.4B | -2.3B | -2.2B | -2.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -193.1M | -1.3B | -1.2B | -1.1B | -1.1B |
Key Metrics | |||||
Total Debt | 62.2M | 415.0M | 417.5M | 422.5M | 422.5M |
Working Capital | -130.7M | -924.2M | -802.3M | -733.9M | -700.8M |
Balance Sheet Composition
Blue Coast Hotels Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 808.3M | -48.8M | -54.1M | -47.7M | -142.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 20.8M | 42.9M | 32.2M | -10.4M | 109.8M |
Operating Cash Flow | 3.3M | 35.6M | 19.6M | -16.5M | 8.4M |
Investing Activities | |||||
Capital Expenditures | -8.9M | -25.0K | 0 | -123.0K | -54.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -12.5M | -2.4M | -2.9M | -141.0K | -3.1M |
Investment Sales | 5.7M | 1.6M | 0 | 0 | 0 |
Investing Cash Flow | -11.9M | -8.9M | -1.4M | -264.0K | -3.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 35.2M | 37.9M | 36.5M | 40.2M | 40.3M |
Free Cash Flow | -14.1M | 12.1M | 3.8M | -2.0M | 9.4M |
Net Change in Cash | 26.7M | 64.6M | 54.7M | 23.4M | 45.6M |
Cash Flow Trend
Blue Coast Hotels Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1.13
Price to Book
-4.70
Price to Sales
9,652.34
PEG Ratio
0.09
Profitability Ratios
Profit Margin
672,075.63%
Operating Margin
-805.08%
Return on Equity
-414.20%
Return on Assets
1,011.75%
Financial Health
Current Ratio
0.18
Debt to Equity
-0.88
Beta
0.41
Per Share Data
EPS (TTM)
₹59.29
Book Value per Share
₹-13.48
Revenue per Share
₹0.01
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bluecoast | 1.1B | 1.13 | -4.70 | -414.20% | 672,075.63% | -0.88 |
Indian Hotels | 1.0T | 52.58 | 9.19 | 18.69% | 21.56% | 24.84 |
EIH Limited | 225.3B | 33.08 | 4.88 | 15.59% | 23.92% | 5.59 |
Samhi Hotels | 43.4B | 42.95 | 3.79 | 7.49% | 8.53% | 196.69 |
Apeejay Surrendra | 32.2B | 31.98 | 2.41 | 6.51% | 15.20% | 13.06 |
Taj GVK Hotels | 26.3B | 18.42 | 4.02 | 14.48% | 29.76% | 6.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.