Blue Coast Hotels (BLUECOAST) | Financial Analysis & Statements
Blue Coast Hotels Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.3M
Gross Profit
-578.0K
-42.97%
Operating Income
-8.6M
-641.56%
Net Income
-13.1M
-973.09%
EPS (Diluted)
₹-0.88
Balance Sheet Metrics
Total Assets
79.1M
Total Liabilities
272.2M
Shareholders Equity
-193.1M
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Blue Coast Hotels Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | 7.2M | 5.8M | 5.8M | 5.0M | 4.5M |
| Gross Profit | -7.2M | -5.8M | -5.8M | -5.0M | -4.5M |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.7M | 726.0K | 1.2M | 1.5M | 2.0M |
| Other Operating Expenses | 6.9M | 4.0M | 6.4M | 4.5M | 92.2M |
| Total Operating Expenses | 11.6M | 4.7M | 7.6M | 6.1M | 94.2M |
| Operating Income | -21.7M | -13.7M | -16.5M | -14.5M | -102.2M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 293.0K | - | - | - | 0 |
| Interest Expense | 19.8M | 41.5M | 41.5M | 41.5M | 41.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 808.3M | -48.8M | -54.1M | -47.7M | -142.9M |
| Income Tax | 8.4M | 24.4M | 17.3M | -13.6M | 0 |
| Effective Tax Rate % | 1.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 800.0M | -73.2M | -71.5M | -34.1M | -142.9M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -14.5M | -6.4M | -11.7M | -5.1M | -100.3M |
| EPS (Basic) | ₹59.39 | ₹-5.74 | ₹-5.60 | ₹-2.67 | ₹-11.21 |
| EPS (Diluted) | ₹59.39 | ₹-5.74 | ₹-5.60 | ₹-2.67 | ₹-11.21 |
| Basic Shares Outstanding | 13468972 | 12748457 | 12748457 | 12748457 | 12748457 |
| Diluted Shares Outstanding | 13468972 | 12748457 | 12748457 | 12748457 | 12748457 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Blue Coast Hotels Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.2M | 2.6M | 3.0M | 5.6M | 9.0M |
| Short-term Investments | 23.7M | 8.6M | 7.8M | 4.9M | 4.8M |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | 3.9M | 45.7M | 89.5M | 125.7M | 89.1M |
| Total Current Assets | 29.0M | 57.1M | 100.2M | 136.5M | 132.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 392.0K | 363.0K | 364.0K | 1.6M | 1.6M |
| Goodwill | 0 | 0 | 0 | 4.0K | 4.0K |
| Intangible Assets | - | - | - | 4.0K | 4.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | -1.0M | 2.6M | 1.0K | 4.0M |
| Total Non-Current Assets | 50.1M | 35.6M | 28.4M | 31.5M | 32.4M |
| Total Assets | 79.1M | 92.7M | 128.6M | 167.9M | 165.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.6M | 1.8M | 2.8M | 6.7M | 9.5M |
| Short-term Debt | 56.9M | 41.5M | 2.5M | 7.5M | 7.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 982.0K | 205.0K | 110.0K | 255.0K | 1.0M |
| Total Current Liabilities | 159.7M | 981.3M | 902.5M | 870.4M | 833.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.3M | 373.5M | 415.0M | 415.0M | 415.0M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 112.5M | 373.5M | 415.0M | 415.0M | 415.0M |
| Total Liabilities | 272.2M | 1.4B | 1.3B | 1.3B | 1.2B |
| Equity | |||||
| Common Stock | 146.4M | 127.5M | 127.5M | 127.5M | 127.5M |
| Retained Earnings | -1.6B | -2.4B | -2.3B | -2.2B | -2.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -193.1M | -1.3B | -1.2B | -1.1B | -1.1B |
| Key Metrics | |||||
| Total Debt | 62.2M | 415.0M | 417.5M | 422.5M | 422.5M |
| Working Capital | -130.7M | -924.2M | -802.3M | -733.9M | -700.8M |
Balance Sheet Composition
Blue Coast Hotels Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 808.3M | -48.8M | -54.1M | -47.7M | -142.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 20.8M | 42.9M | 32.2M | -10.4M | 109.8M |
| Operating Cash Flow | 3.3M | 35.6M | 19.6M | -16.5M | 8.4M |
| Investing Activities | |||||
| Capital Expenditures | -8.9M | -25.0K | 0 | -123.0K | -54.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -12.5M | -2.4M | -2.9M | -141.0K | -3.1M |
| Investment Sales | 5.7M | 1.6M | 0 | 0 | 0 |
| Investing Cash Flow | -11.9M | -8.9M | -1.4M | -264.0K | -3.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 35.2M | 37.9M | 36.5M | 40.2M | 40.3M |
| Free Cash Flow | -14.1M | 12.1M | 3.8M | -2.0M | 9.4M |
| Net Change in Cash | 26.7M | 64.6M | 54.7M | 23.4M | 45.6M |
Cash Flow Trend
Blue Coast Hotels Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.44
Price to Book
-2.40
Price to Sales
58.98
PEG Ratio
-0.77
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-302.80%
Return on Equity
-414.20%
Return on Assets
1,011.75%
Financial Health
Current Ratio
0.15
Debt to Equity
-0.83
Beta
-0.10
Per Share Data
EPS (TTM)
₹1.21
Book Value per Share
₹-15.08
Revenue per Share
₹0.61
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BLUECOAST | 508.4M | 24.44 | -2.40 | -414.20% | 0.00% | -0.83 |
| Indian Hotels | 910.2B | 46.72 | 8.12 | 15.36% | 20.88% | 25.01 |
| EIH Limited | 207.3B | 32.90 | 4.50 | 15.59% | 21.99% | 5.18 |
| Juniper Hotels | 46.3B | 32.59 | 1.72 | 2.61% | 14.28% | 50.24 |
| Samhi Hotels | 36.1B | 17.01 | 1.88 | 7.49% | 15.85% | 94.11 |
| Apeejay Surrendra | 26.1B | 32.51 | 2.00 | 6.51% | 11.47% | 23.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.





