Bohra Industries (BOHRAIND) | Financial Analysis & Statements
Bohra Industries Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-6.4M
Net Income
-6.4M
EPS (Diluted)
₹-0.30
Balance Sheet Metrics
Total Assets
941.1M
Total Liabilities
1.1B
Shareholders Equity
-118.7M
Cash Flow Metrics
Revenue & Profitability Trend
Bohra Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 15.1M | 6.5M | 13.6M | 9.0M | 11.4M |
| Other Operating Expenses | 5.3M | 5.2M | 27.0K | - | - |
| Total Operating Expenses | 20.5M | 11.7M | 13.6M | 9.0M | 11.4M |
| Operating Income | -36.6M | -27.9M | -31.3M | -27.8M | -29.0M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 0 | 0 | 0 | 0 | 212.0K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -39.1M | -27.9M | -31.3M | -27.8M | -28.8M |
| Income Tax | -2.3M | -2.1M | -2.0M | -1.6M | -1.3M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -36.8M | -25.8M | -29.4M | -26.2M | -27.5M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -25.6M | -14.3M | -17.5M | -13.7M | -14.3M |
| EPS (Basic) | ₹-2.58 | ₹-1.80 | ₹-2.06 | ₹-2.54 | ₹-36.00 |
| EPS (Diluted) | ₹-2.58 | ₹-1.80 | ₹-2.06 | ₹-2.54 | ₹-36.00 |
| Basic Shares Outstanding | 14297152 | 14297152 | 14297152 | 10297000 | 762050 |
| Diluted Shares Outstanding | 14297152 | 14297152 | 14297152 | 10297000 | 762050 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Bohra Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 307.0K | 49.0K | 473.0K | 2.5M | 1.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 294.5M | 298.2M | 302.0M | 302.0M | 453.6M |
| Inventory | 24.9M | 24.9M | 24.9M | 24.9M | 24.9M |
| Other Current Assets | 3.8M | 3.8M | - | - | - |
| Total Current Assets | 362.9M | 365.4M | 369.6M | 370.0M | 566.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 155.8M | 169.3M | 182.9M | 2.1M | 2.1M |
| Goodwill | 0 | 0 | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | -1.0K | 1.0K | 1.0K | 14.4M |
| Total Non-Current Assets | 229.3M | 241.9M | 256.5M | 270.1M | 351.6M |
| Total Assets | 592.3M | 607.3M | 626.1M | 640.1M | 918.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.8M | 5.0M | 3.7M | 3.6M | 35.6M |
| Short-term Debt | 0 | 0 | 0 | 145.5M | 709.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 8.6M | 156.0K | 132.0K | 1.9M | 12.0M |
| Total Current Liabilities | 48.4M | 31.0M | 20.5M | 169.7M | 809.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 10.2M | 5.6M | 5.2M | 20.5M | 247.0M |
| Deferred Tax Liabilities | 0 | 0 | 1.8M | 3.8M | 5.4M |
| Other Non-Current Liabilities | 1.0M | 1.0M | 999.0K | 1.0M | 1.7M |
| Total Non-Current Liabilities | 12.5M | 7.8M | 11.3M | 28.5M | 255.2M |
| Total Liabilities | 60.9M | 38.8M | 31.8M | 198.1M | 1.1B |
| Equity | |||||
| Common Stock | 143.0M | 143.0M | 143.0M | 103.0M | 152.4M |
| Retained Earnings | 0 | 0 | -594.4M | -565.1M | -538.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 531.4M | 568.5M | 594.3M | 441.9M | -146.2M |
| Key Metrics | |||||
| Total Debt | 10.2M | 5.6M | 5.2M | 166.0M | 956.2M |
| Working Capital | 314.5M | 334.5M | 349.1M | 200.3M | -242.6M |
Balance Sheet Composition
Bohra Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -39.1M | -27.9M | -31.3M | -27.8M | -28.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 22.8M | 12.3M | -3.4M | 146.6M | 2.0M |
| Operating Cash Flow | -16.7M | -15.6M | -34.7M | 118.8M | -27.0M |
| Investing Activities | |||||
| Capital Expenditures | -12.0K | -23.0K | -227.0K | 12.2M | - |
| Acquisitions | 0 | 0 | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -12.0K | -23.0K | -227.0K | 12.2M | - |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 4.7M | 340.0K | 0 | 100.0K | - |
| Debt Repayment | 0 | 0 | -161.1M | -790.2M | - |
| Financing Cash Flow | 4.7M | 340.0K | -142.3M | -739.5M | 1.9M |
| Free Cash Flow | -4.4M | -763.0K | -20.9M | 164.9M | -11.4M |
| Net Change in Cash | -12.0M | -15.3M | -177.2M | -608.6M | -25.1M |
Cash Flow Trend
Bohra Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-6.92
Price to Book
0.50
Price to Sales
91,902.08
PEG Ratio
0.17
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-1,947,900.00%
Return on Equity
-6.93%
Return on Assets
-6.22%
Financial Health
Current Ratio
12.21
Debt to Equity
1.56
Beta
-1.14
Per Share Data
EPS (TTM)
₹-2.86
Book Value per Share
₹35.37
Revenue per Share
₹0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BOHRAIND | 183.8M | -6.92 | 0.50 | -6.93% | 0.00% | 1.56 |
| UPL | 620.3B | 3.00 | 1.63 | 2.01% | 0.09% | 105.06 |
| Coromandel | 588.1B | 24.57 | 4.83 | 18.41% | 7.87% | 11.60 |
| Kaveri Seed Company | 48.3B | 16.04 | 2.69 | 18.71% | 21.82% | 0.00 |
| Dhanuka Agritech | 45.5B | 6.46 | 2.95 | 21.17% | 13.39% | 2.06 |
| Madhya Bharat Agro | 44.4B | 42.34 | 9.68 | 14.23% | 5.92% | 68.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.





